Graham Statements
GH
Data from Graham`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
30 Jun, 2024
New report :
30 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
07 Aug, 2024
Expected release date:
30 Oct, 2024
Graham Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
49.951
1.8 %
100
37.583
75.2
12.368
-2.6 %
24.8
—
0
8.838
17.7
9.144
-17.6 %
18.3
3.224
101.2 %
6.5
0.161
0.3
-0.091
-0.2
3.294
125.8 %
6.6
0.328
0.7
2.966
121.3 %
5.9
0.271
10.958
49.07
12 %
100
36.376
74.1
12.694
30.6 %
25.9
—
0
10.576
21.6
11.092
29.9 %
22.6
1.602
35.2 %
3.3
0.029
0.06
-0.094
-0.2
1.459
2552.7 %
3
0.119
0.2
1.34
712.1 %
2.7
0.122
11
43.818
-2.8 %
100
34.095
77.8
9.723
35.2 %
22.2
—
0
8.155
18.6
8.538
33.8 %
19.5
1.185
48.1 %
2.7
-0.037
-0.08
-0.093
-0.2
0.055
-91.5 %
0.1
-0.11
-0.3
0.165
-59.8 %
0.4
0.015
10.92
45.08
-5.2 %
100
37.89
84.1
7.19
-34.5 %
15.9
—
0
6.12
13.6
6.38
-12.6 %
14.2
0.8
-78.3 %
1.8
-0.06
-0.1
-0.09
-0.2
0.65
-80.9 %
1.4
0.24
0.5
0.41
-84.5 %
0.9
0.04
10.81
47.57
10.6 %
100
36.59
76.9
10.98
53.4 %
23.1
—
0
7.02
14.8
7.3
-2.8 %
15.3
3.68
1151.4 %
7.7
-0.19
-0.4
-0.09
-0.2
3.41
743.4 %
7.2
0.77
1.6
2.64
650 %
5.5
0.25
10.72
43.03
7.9 %
100
35.87
83.4
7.16
14.9 %
16.6
—
0
7.24
16.8
7.51
35.3 %
17.5
-0.35
-152.2 %
-0.8
-0.24
-0.6
0.06
0.1
-0.53
-220.5 %
-1.2
-0.05
-0.1
-0.48
-229.7 %
-1.1
-0.05
10.62
39.87
4.5 %
100
33.65
84.4
6.23
18 %
15.6
—
0
5.28
13.2
5.55
3.9 %
13.9
0.67
1440 %
1.7
-0.29
-0.7
0.06
0.2
0.44
283.3 %
1.1
0.07
0.2
0.37
285 %
0.9
0.03
10.66
38.14
5.7 %
100
32.86
86.2
5.28
-21.7 %
13.8
—
0
5.06
13.3
5.34
-7.3 %
14
-0.05
-105.1 %
-0.1
-0.25
-0.7
0.06
0.2
-0.24
-127 %
-0.6
-0.04
-0.1
-0.2
-129.4 %
-0.5
-0.02
10.62
36.08
-9.2 %
100
29.33
81.3
6.74
60.1 %
18.7
—
0
5.49
15.2
5.76
-5.1 %
16
0.99
153.2 %
2.7
-0.16
-0.4
0.06
0.2
0.89
142.8 %
2.5
0.22
0.6
0.68
147.6 %
1.9
0.06
10.63
39.74
38.1 %
100
35.53
89.4
4.21
651.8 %
10.6
—
0
5.66
14.2
6.07
20.4 %
15.3
-1.86
58.4 %
-4.7
-0.14
-0.4
0.11
0.3
-2.08
54.7 %
-5.2
-0.66
-1.7
-1.43
61.7 %
-3.6
-0.13
10.64
28.77
-15.8 %
100
28.21
98.1
0.56
-83.7 %
1.9
—
0
4.62
16.1
5.04
54.6 %
17.5
-4.47
-2452.6 %
-15.5
-0.12
-0.4
0.11
0.4
-4.59
-585.1 %
-16
-0.86
-3
-3.73
-661.2 %
-13
-0.35
10.64
34.15
69.4 %
100
30.7
89.9
3.44
278 %
10.1
—
0
4.88
14.3
3.26
-31.5 %
9.5
0.19
104.9 %
0.6
-0.12
-0.4
0.15
0.4
-0.67
82.7 %
-2
-0.18
-0.5
-0.49
84.3 %
-1.4
-0.05
10.68
20.16
-21.5 %
100
19.24
95.4
0.91
-81.7 %
4.5
—
0
4.66
23.1
4.76
7.4 %
23.6
-3.84
-798.2 %
-19.05
-0.02
-0.1
0.16
0.8
-3.87
-778.9 %
-19.2
-0.75
-3.7
-3.13
-902.6 %
-15.5
-0.3
10.56
25.67
-5.5 %
100
20.69
80.6
4.98
-20.1 %
19.4
—
0
4.38
17.1
4.43
-10.1 %
17.3
0.55
-57.4 %
2.1
0.02
0.08
—
0
0.57
-58.4 %
2.2
0.18
0.7
0.39
-63.2 %
1.5
0.04
9.99
27.15
-2.9 %
100
20.93
77.1
6.23
-19 %
22.9
—
0
4.94
18.2
4.93
17.4 %
18.2
1.29
-63 %
4.8
0.02
0.07
0.06
0.2
1.37
-61.1 %
5
0.31
1.1
1.06
-61.3 %
3.9
0.11
9.98
27.95
67.3 %
100
20.26
72.5
7.69
389.8 %
27.5
—
0
4.25
15.2
4.2
9.1 %
15
3.49
253.1 %
12.5
0.02
0.07
—
0
3.52
260.7 %
12.6
0.77
2.8
2.74
250.5 %
9.8
0.28
9.98
16.71
-27.6 %
100
15.14
90.6
1.57
-64.6 %
9.4
—
0
3.9
23.3
3.85
-4.5 %
23
-2.28
-656.1 %
-13.6
0.09
0.5
—
0
-2.19
-436.9 %
-13.1
-0.37
-2.2
-1.82
-413.8 %
-10.9
-0.18
9.9
23.08
-8.7 %
100
18.64
80.8
4.44
9.9 %
19.2
—
0
4.02
17.4
4.03
-7.6 %
17.5
0.41
232.3 %
1.8
0.24
1
—
0
0.65
6400 %
2.8
0.08
0.3
0.58
5700 %
2.5
0.06
9.89
25.29
16.9 %
100
21.24
84
4.04
-18.4 %
16
—
0
4.44
17.6
4.36
16 %
17.2
-0.31
-126.1 %
-1.2
0.32
1.3
—
0
0.01
-99.4 %
0.04
—
0
0.01
-99.2 %
0.04
—
9.89
21.64
5.1 %
100
16.7
77.2
4.95
5.1 %
22.9
—
0
3.85
17.8
3.76
-24.8 %
17.4
1.19
510.3 %
5.5
0.36
1.7
—
0
1.55
1309.1 %
7.2
0.34
1.6
1.21
1412.5 %
5.6
0.12
9.89
20.59
-12.9 %
100
15.88
77.1
4.71
-1.9 %
22.9
—
0
4.56
22.1
5
25.6 %
24.3
-0.29
-135.4 %
-1.4
0.4
1.9
—
0
0.11
102.1 %
0.5
0.03
0.1
0.08
101.8 %
0.4
0.01
9.86
23.64
37.4 %
100
18.84
79.7
4.8
28.3 %
20.3
—
0
4.12
17.4
3.98
-2.9 %
16.8
0.82
327.8 %
3.5
0.41
1.7
—
0
-5.21
-13125 %
-22.04
-0.66
-2.8
-4.55
-4650 %
-19.2
-0.46
9.84
17.2
-19.8 %
100
13.46
78.3
3.74
-40 %
21.7
—
0
4.25
24.7
4.1
-10.5 %
23.8
-0.36
-121.7 %
-2.09
0.4
2.3
—
0
0.04
-98 %
0.2
-0.06
-0.3
0.1
-94.5 %
0.6
0.01
9.85
21.44
-27.4 %
100
15.21
70.9
6.23
-12.7 %
29.1
—
0
4.72
22
4.58
4.1 %
21.4
1.66
-39.4 %
7.7
0.35
1.6
—
0
2.01
-33.7 %
9.4
0.18
0.8
1.83
-21.1 %
8.5
0.19
9.85
29.55
33.2 %
100
22.41
75.8
7.14
41.4 %
24.2
—
0
4.55
15.4
4.4
4.8 %
14.9
2.74
222.4 %
9.3
0.29
1
—
0
3.03
203 %
10.3
0.7
2.4
2.32
179.5 %
7.9
0.24
9.8
22.18
28.4 %
100
17.13
77.2
5.05
40.7 %
22.8
—
0
4.14
18.7
4.2
3.4 %
18.9
0.85
277.1 %
3.8
0.15
0.7
—
0
1
106.6 %
4.5
-0.49
-2.2
0.83
107.1 %
3.7
0.08
9.77
17.28
0.3 %
13.7
3.59
-6.3 %
—
4.01
4.06
9.7 %
-0.48
-469.2 %
0.14
—
-15.16
-50433.3 %
-2.1
-11.62
-116300 %
-1.18
9.77
17.22
-17.4 %
13.39
3.83
-19.9 %
—
3.64
3.7
2.8 %
0.13
-89.1 %
0.16
—
-0.03
-102.3 %
-0.04
0.01
-98.9 %
—
9.78
20.85
-18.6 %
16.07
4.78
-29.1 %
—
3.65
3.6
-14.7 %
1.19
-52.8 %
0.15
—
1.33
-49.4 %
0.4
0.94
-47.8 %
0.1
9.76
25.62
13.1 %
18.89
6.74
7 %
—
4.16
4.22
10.8 %
2.52
0.8 %
0.11
—
2.63
1.5 %
0.83
1.8
-2.2 %
0.18
9.77
22.65
7.2 %
16.35
6.3
25.7 %
—
3.75
3.81
20.2 %
2.5
35.9 %
0.1
—
2.59
40.8 %
0.75
1.84
41.5 %
0.19
9.73
21.13
-5.5 %
16.12
5.01
21.9 %
—
3.12
3.17
-13.4 %
1.84
300 %
0.08
—
1.84
9300 %
0.54
1.3
1344.4 %
0.13
9.73
22.37
0.3 %
18.25
4.11
-9.9 %
—
3.6
3.66
-7.3 %
0.46
-25.8 %
0.09
—
-0.02
-102.9 %
-0.1
0.09
-82.7 %
0.01
9.68
22.3
28.8 %
17.74
4.56
29.5 %
—
3.88
3.95
5.6 %
0.62
395.2 %
0.08
0.01
0.7
-57.3 %
0.18
0.52
-59.1 %
0.05
9.76
17.32
-24 %
13.8
3.52
-50.7 %
—
3.68
3.74
-12 %
-0.21
-107.3 %
0.07
1.78
1.64
-44.2 %
0.36
1.27
-35.9 %
0.13
9.93
22.8
-17.5 %
15.66
7.14
-11.2 %
—
4.19
4.25
-8.4 %
2.89
-15 %
0.05
—
2.94
-14.8 %
0.97
1.98
-16.1 %
0.2
10.08
27.62
-26.3 %
19.58
8.04
-37.1 %
—
4.58
4.64
-5.9 %
3.4
-56.7 %
0.05
—
3.45
-44.3 %
1.09
2.36
-43.4 %
0.23
10.16
37.46
11.3 %
24.67
12.79
26.6 %
—
4.87
4.93
9.8 %
7.86
39.9 %
0.05
—
6.19
9.2 %
2.02
4.17
4.5 %
0.41
10.15
33.65
-5.4 %
23.54
10.1
-8 %
—
4.42
4.49
-5.5 %
5.62
-9.8 %
0.05
—
5.67
-9.6 %
1.68
3.99
-4.8 %
0.39
10.15
35.57
24.8 %
24.58
10.98
38.5 %
—
4.69
4.75
9.2 %
6.23
74 %
0.04
—
6.27
72.7 %
2.09
4.19
75.3 %
0.41
10.15
28.5
9.2 %
20.57
7.93
6.9 %
—
4.3
4.35
2.6 %
3.58
12.6 %
0.04
—
3.63
12 %
1.23
2.39
3 %
0.24
10.13
26.09
11.5 %
18.67
7.42
21.8 %
—
4.19
4.24
3.4 %
3.18
59.8 %
0.06
—
3.24
61.2 %
0.92
2.32
62.2 %
0.23
10.12
23.39
-4.5 %
17.3
6.09
-26.5 %
—
4.05
4.1
-7.9 %
1.99
-48.2 %
0.01
0.01
2.01
-47.8 %
0.58
1.43
-44.8 %
0.14
10.11
24.49
-13.3 %
16.2
8.29
-17.3 %
—
4.39
4.45
1.1 %
3.84
-31.6 %
0.01
—
3.85
-31.5 %
1.26
2.59
-32 %
0.26
10.1
28.26
-8.6 %
18.24
10.02
-5 %
—
4.35
4.4
-9.3 %
5.61
-1.4 %
0.01
-0.01
5.62
-1.4 %
1.81
3.81
-7.1 %
0.38
10.09
30.91
20.6 %
20.36
10.55
48 %
—
4.79
4.85
52.5 %
5.69
44.4 %
0.01
-0.01
5.7
45 %
1.6
4.1
34.4 %
0.41
10.07
25.63
—
18.51
7.13
—
—
3.13
3.18
—
3.94
—
-0.01
—
3.93
—
0.89
3.05
—
0.303
10.06