GMS Statements
GM
Data from GMS`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Oct, 2024
Next reporting period:
29 Jan, 2025
Report frequency:
Quarterly
Earnings release date:
05 Dec, 2024
Expected release date:
—
GMS Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 470.78
1.5 %
100
1 009.65
68.6
461.13
2.1 %
31.4
—
0
324.23
22
366.3
3.7 %
24.9
94.824
-3.6 %
6.4
-23.697
-1.6
1.299
0.09
72.426
-7.4 %
4.9
18.89
1.3
53.536
-6.5 %
3.6
1.348
39.703
1 448.46
2.5 %
100
996.89
68.8
451.56
0.1 %
31.2
—
0
315.15
21.8
353.18
0.6 %
24.4
98.379
-1.7 %
6.8
-22.213
-1.5
2.028
0.1
78.194
-5.9 %
5.4
20.946
1.4
57.248
1.5 %
4
1.423
40.226
1 413.03
12.3 %
100
961.83
68.1
451.2
8.8 %
31.9
—
0
315.52
22.3
351.12
6.9 %
24.8
100.08
16.1 %
7.1
-19.021
-1.3
2.011
0.1
83.067
19.7 %
5.9
26.68
1.9
56.387
8.6 %
4
1.391
40.546
1 258.35
-11.4 %
100
843.63
67
414.72
-9.6 %
33
—
0
295.69
23.5
328.5
-1.6 %
26.1
86.225
-30.9 %
6.9
-18.784
-1.5
1.932
0.2
69.373
-35.9 %
5.5
17.468
1.4
51.905
-35.9 %
4.1
1.281
40.512
1 420.93
0.8 %
100
962.3
67.7
458.63
1.8 %
32.3
—
0
300.89
21.2
333.83
4.7 %
23.5
124.8
-5.2 %
8.8
-18.742
-1.3
2.106
0.1
108.16
-4.8 %
7.6
27.205
1.9
80.957
-6.7 %
5.7
1.97
41.088
1 409.6
8.1 %
100
959
68
450.6
6.1 %
32
—
0
286.8
20.3
318.9
2.7 %
22.6
131.7
15.6 %
9.3
-18.9
-1.3
0.7
0.05
113.6
15.4 %
8.1
26.7
1.9
86.8
14.8 %
6.2
2.09
41.5
1 304.1
5.6 %
100
879.6
67.4
424.5
5.5 %
32.6
—
0
279.8
21.5
310.6
3.9 %
23.8
113.9
10.2 %
8.7
-18.2
-1.4
2.7
0.2
98.4
11.2 %
7.5
22.8
1.7
75.6
16.7 %
5.8
1.8
41.9
1 234.6
-13.7 %
100
832.4
67.4
402.2
-13.4 %
32.6
—
0
267.4
21.7
298.8
-4 %
24.2
103.4
-32.6 %
8.4
-16.9
-1.4
2
0.2
88.5
-36.4 %
7.2
23.7
1.9
64.8
-37.2 %
5.2
1.53
42.2
1 431
5.3 %
100
966.5
67.5
464.5
6.9 %
32.5
—
0
279
19.5
311.2
3.7 %
21.7
153.3
13.9 %
10.7
-16.1
-1.1
1.9
0.1
139.1
14.5 %
9.7
36
2.5
103.2
15.3 %
7.2
2.41
42.9
1 359.6
5.5 %
100
924.8
68
434.7
5.3 %
32
—
0
267.7
19.7
300.2
1.1 %
22.1
134.6
16 %
9.9
-14.7
-1.08
1.6
0.1
121.5
18.1 %
8.9
32
2.4
89.5
17 %
6.6
2.07
43.3
1 288.7
11.7 %
100
875.9
68
412.8
12.2 %
32
—
0
264.5
20.5
296.8
9.6 %
23
116
19.6 %
9
-14.3
-1.1
1.2
0.09
102.9
24.6 %
8
26.4
2
76.5
24.6 %
5.9
1.75
43.8
1 153.6
0.3 %
100
785.8
68.1
367.8
-1.1 %
31.9
—
0
241
20.9
270.8
4.2 %
23.5
97
-13.3 %
8.4
-15.4
-1.3
1
0.09
82.6
-15.8 %
7.2
21.2
1.8
61.4
-17.5 %
5.3
1.4
43.9
1 150.6
10.4 %
100
778.7
67.7
371.9
10.8 %
32.3
—
0
230.5
20
259.9
7.5 %
22.6
111.9
19 %
9.7
-14.7
-1.3
0.9
0.08
98.1
20.8 %
8.5
23.8
2.1
74.4
21.6 %
6.5
1.69
43.9
1 042.1
11.8 %
100
706.2
67.8
335.8
14.3 %
32.2
—
0
214.1
20.5
241.8
2.4 %
23.2
94
63.2 %
9
-13.7
-1.3
0.8
0.08
81.2
94.7 %
7.8
20
1.9
61.2
81.6 %
5.9
1.39
44
932.2
24.1 %
100
638.4
68.5
293.9
20.8 %
31.5
—
0
208
22.3
236.2
11.8 %
25.3
57.6
80 %
6.2
-12.7
-1.4
-3.9
-0.4
41.7
91.3 %
4.5
7.9
0.8
33.7
109.3 %
3.6
0.77
43.8
751.2
-7.6 %
100
507.9
67.6
243.3
-8.2 %
32.4
—
0
185.7
24.7
211.3
-1.8 %
28.1
32
-35.9 %
4.3
-13.5
-1.8
1
0.1
21.8
-40.6 %
2.9
5.7
0.8
16.1
-43.5 %
2.1
0.37
43.4
812.9
1.3 %
100
547.8
67.4
265.1
1.8 %
32.6
—
0
188
23.1
215.2
3 %
26.5
49.9
-2.9 %
6.1
-13.5
-1.7
0.8
0.1
36.7
-0.3 %
4.5
8.3
1
28.5
4.8 %
3.5
0.66
43.2
802.6
4.1 %
100
542.1
67.5
260.5
3.5 %
32.5
—
0
181.9
22.7
209
-5.7 %
26
51.4
72.5 %
6.4
-14.1
-1.8
0.7
0.09
36.8
200 %
4.6
9.6
1.2
27.2
165.9 %
3.4
0.63
43
770.9
1.2 %
100
519.3
67.4
251.6
-0.7 %
32.6
—
0
193.4
25.1
221.7
-0.5 %
28.8
29.8
-2.9 %
3.9
-15.4
-2
-0.1
-0.01
-36.8
-368.6 %
-4.8
4.6
0.6
-41.3
-478.9 %
-5.4
-0.97
42.4
761.4
-11.7 %
100
507.9
66.7
253.5
-10.9 %
33.3
—
0
193.4
25.4
222.8
-3.1 %
29.3
30.7
-43.7 %
4
-16.5
-2.2
-0.5
-0.07
13.7
-63.1 %
1.8
2.8
0.4
10.9
-62.7 %
1.4
0.25
42.9
861.9
1.7 %
100
577.4
67
284.5
3.9 %
33
—
0
200.5
23.3
230
2.7 %
26.7
54.5
9.7 %
6.3
-17.6
-2.04
0.1
0.01
37.1
14.5 %
4.3
7.9
0.9
29.2
19.2 %
3.4
0.68
43.4
847.2
8.6 %
100
573.5
67.7
273.7
6.5 %
32.3
—
0
194.6
23
223.9
1.4 %
26.4
49.7
38.1 %
5.9
-18.3
-2.2
0.9
0.1
32.4
77 %
3.8
7.6
0.9
24.5
51.2 %
2.9
0.58
42.4
780.1
7.8 %
100
523.2
67.1
256.9
9.7 %
32.9
—
0
190.8
24.5
220.9
6.1 %
28.3
36
38.5 %
4.6
-18.8
-2.4
0.9
0.1
18.3
150.7 %
2.3
1.7
0.2
16.2
184.2 %
2.1
0.39
41
723.9
-13.2 %
100
489.7
67.6
234.2
-12.7 %
32.4
—
0
178
24.6
208.2
-3.5 %
28.8
26
-50.3 %
3.6
-19.5
-2.7
1
0.1
7.3
-77.9 %
1
1.4
0.2
5.7
-76.4 %
0.8
0.14
41.4
833.8
7.2 %
100
565.7
67.8
268.2
9.6 %
32.2
—
0
185.1
22.2
215.8
4.3 %
25.9
52.3
38 %
6.3
-19.6
-2.4
0.4
0.05
33
187 %
4
8.2
1
24.2
181.4 %
2.9
0.58
41.7
778.1
22.4 %
100
533.3
68.5
244.8
19 %
31.5
—
0
180.6
23.2
207
16.6 %
26.6
37.9
34.4 %
4.9
-22.2
-2.9
0.6
0.08
11.5
-24.3 %
1.5
2.8
0.4
8.6
-13.1 %
1.1
0.2
42
635.8
8.6 %
100
430
67.6
205.8
5.3 %
32.4
—
0
161.6
25.4
177.6
2.8 %
27.9
28.2
24.2 %
4.4
-14.2
-2.2
1.3
0.2
15.2
—
2.4
4.2
0.7
9.9
-49.7 %
1.6
0.23
42.2
585.5
-9.6 %
100
390.1
66.6
195.4
-8 %
33.4
—
0
156.3
26.7
172.7
-2.3 %
29.5
22.7
-36.2 %
3.9
-7.9
-1.3
0.4
0.07
15.2
-45.7 %
2.6
3.3
0.6
19.7
9.4 %
3.4
0.46
42.2
648
0.9 %
435.7
212.3
3.5 %
—
159.9
176.7
2.5 %
35.6
8.9 %
-7.9
0.3
28
10.2 %
10
18
17.6 %
0.43
42.1
642.2
4.4 %
437.1
205.1
2 %
—
156.1
172.4
0.9 %
32.7
7.9 %
-7.5
0.2
25.4
2.8 %
10.1
15.3
7 %
0.36
42.1
615
9.3 %
413.9
201
8.2 %
—
153
170.8
3.1 %
30.3
50 %
-7.6
2
24.7
81.6 %
10.4
14.3
74.4 %
0.34
42.3
562.5
-5 %
376.8
185.7
-3.9 %
—
147.3
165.6
-1 %
20.2
-22.6 %
-7.4
0.9
13.6
-24 %
5.4
8.2
-52.3 %
0.2
41.6
591.8
7.6 %
398.6
193.2
8.2 %
—
149.8
167.2
10.8 %
26.1
-5.8 %
-7.2
-1
17.9
17 %
0.7
17.2
87 %
0.42
41.3
549.8
4.3 %
371.2
178.6
2.5 %
—
135.1
150.9
0.5 %
27.7
14.9 %
-7.6
-4.8
15.3
-9.5 %
6.2
9.2
3.4 %
0.24
38.6
527.2
25.4 %
353
174.2
29.8 %
—
133.2
150.1
17 %
24.1
308.5 %
-9.4
2.2
16.9
663.3 %
7.9
8.9
504.5 %
0.27
33.5
420.5
-8.2 %
286.3
134.2
-6.7 %
—
112.2
128.3
-1 %
5.9
-58.7 %
-9.5
0.5
-3
-155.6 %
-0.8
-2.2
-178.6 %
-0.07
32.9
458.1
1.3 %
314.2
143.9
2.1 %
—
114.4
129.6
2.7 %
14.3
-2.1 %
-9.3
0.4
5.4
-8.5 %
2.6
2.8
-6.7 %
0.09
32.9
452.4
11.8 %
311.6
140.9
11.6 %
—
110.2
126.2
5.8 %
14.6
111.6 %
-9.3
0.5
5.9
493.3 %
2.9
3
-18.9 %
0.09
32.8
404.5
13 %
278.3
126.2
12.7 %
—
103.3
119.3
5.3 %
6.9
675 %
-8.9
0.4
-1.5
88 %
-5.2
3.7
132.2 %
0.11
32.5
358
-13.4 %
246
112
-11 %
—
97.8
113.3
-1.1 %
-1.2
-110.7 %
-11.7
0.4
-12.5
-600 %
-0.9
-11.5
-622.7 %
-0.66
17.5
413.2
4.8 %
287.3
125.8
9.5 %
—
98.8
114.6
1.2 %
11.2
558.8 %
-9.2
0.5
2.5
136.8 %
0.3
2.2
136.1 %
0.06
39.9
394.4
—
279.5
114.9
—
—
96.3
113.2
—
1.7
—
-9.1
0.6
-6.8
—
-0.7
-6.1
—
-0.15
39.9