Gorman-Rupp Statements
GR
Data from Gorman-Rupp`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
25 Oct, 2024
Expected release date:
31 Jan, 2025
Gorman-Rupp Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
168.18
-0.8 %
100
115.52
68.7
52.661
-2.6 %
31.3
—
0
25.675
15.3
28.776
2.7 %
17.1
23.885
-8.3 %
14.2
-7.766
-4.6
-0.059
-0.04
16.06
50.5 %
9.5
3.141
1.9
12.919
55 %
7.7
0.49
26.365
169.51
6.4 %
100
115.43
68.1
54.079
11.7 %
31.9
—
0
24.93
14.7
28.03
0.2 %
16.5
26.049
27.5 %
15.4
-9.048
-5.3
-4.531
-2.7
10.67
5.8 %
6.3
2.335
1.4
8.335
5.7 %
4.9
0.318
26.221
159.27
-0.8 %
100
110.87
69.6
48.394
-5 %
30.4
—
0
24.888
15.6
27.965
-4.1 %
17.6
20.429
-6.2 %
12.8
-10.173
-6.3
-0.172
-0.2
10.084
-10.3 %
6.3
2.2
1.4
7.884
-12.2 %
5
0.301
26.201
160.56
-4.1 %
100
109.63
68.3
50.938
5.9 %
31.7
—
0
25.996
16.2
29.15
10.8 %
18.2
21.788
-0.5 %
13.6
-10.226
-6.4
-0.322
-0.2
11.24
2.2 %
7
2.264
1.4
8.976
-0.3 %
5.6
0.343
26.194
167.5
-2 %
100
119.3
71.2
48.1
-7 %
28.7
—
0
23.2
13.9
26.3
-3.7 %
15.7
21.9
-9.9 %
13.1
-10.4
-6.2
-0.5
-0.3
11
-17.3 %
6.6
2
1.2
9
-14.3 %
5.4
0.34
26.2
171
6.5 %
100
119.4
69.8
51.7
13.6 %
30.2
—
0
24.2
14.2
27.3
3 %
16
24.3
27.2 %
14.2
-10.8
-6.3
-0.2
-0.1
13.3
56.5 %
7.8
2.8
1.6
10.5
61.5 %
6.1
0.4
26.2
160.5
9.9 %
100
114.9
71.6
45.5
24.3 %
28.3
—
0
23.2
14.5
26.5
10.4 %
16.5
19.1
51.6 %
11.9
-10.3
-6.4
-0.3
-0.2
8.5
165.6 %
5.3
2
1.2
6.5
170.8 %
4
0.25
26.1
146
-5.1 %
100
109.4
74.9
36.6
-9.9 %
25.1
—
0
21
14.4
24
-4.4 %
16.4
12.6
-18.7 %
8.6
-9.4
-6.4
0.1
0.07
3.2
33.3 %
2.2
0.7
0.5
2.4
9.1 %
1.6
0.09
26.1
153.8
29.1 %
100
113.2
73.6
40.6
44 %
26.4
—
0
21.9
14.2
25.1
35.7 %
16.3
15.5
58.2 %
10.1
-7.9
-5.1
-0.3
-0.2
2.4
284.6 %
1.6
0.2
0.1
2.2
320 %
1.4
0.09
26.1
119.1
16.5 %
100
90.8
76.2
28.2
10.6 %
23.7
—
0
17.2
14.4
18.5
15.6 %
15.5
9.8
3.2 %
8.2
-2.3
-1.9
-0.2
-0.2
-1.3
-113.7 %
-1.09
-0.3
-0.3
-1
-113.3 %
-0.8
-0.04
26.1
102.2
8.5 %
100
76.7
75
25.5
14.3 %
25
—
0
16
15.7
16
13.5 %
15.7
9.5
15.9 %
9.3
0.1
0.1
—
0
9.5
18.8 %
9.3
2
2
7.5
15.4 %
7.3
0.29
26.1
94.2
-7.7 %
100
71.8
76.2
22.3
-13.6 %
23.7
—
0
14.1
15
14.1
-1.4 %
15
8.2
-28.7 %
8.7
—
0
-0.3
-0.3
8
-27.9 %
8.5
1.4
1.5
6.5
-26.1 %
6.9
0.25
26.1
102.1
9.8 %
100
76.3
74.7
25.8
4.5 %
25.3
—
0
14.3
14
14.3
1.4 %
14
11.5
8.5 %
11.3
—
0
-0.5
-0.5
11.1
24.7 %
10.9
2.3
2.3
8.8
23.9 %
8.6
0.34
26.1
93
4.5 %
100
68.3
73.4
24.7
7.4 %
26.6
—
0
14.1
15.2
14.1
0 %
15.2
10.6
17.8 %
11.4
-0.1
-0.1
-1.6
-1.7
8.9
-4.3 %
9.6
1.8
1.9
7.1
-4.1 %
7.6
0.27
26.1
89
7.9 %
100
66
74.2
23
8 %
25.8
—
0
14.1
15.8
14.1
9.3 %
15.8
9
7.1 %
10.1
0.3
0.3
—
0
9.3
12 %
10.4
1.9
2.1
7.4
8.8 %
8.3
0.28
26.1
82.5
-7.3 %
100
61.2
74.2
21.3
-7.4 %
25.8
—
0
12.9
15.6
12.9
-2.3 %
15.6
8.4
-13.4 %
10.2
0.1
0.1
-0.2
-0.2
8.3
-7.8 %
10.1
1.5
1.8
6.8
-6.8 %
8.2
0.26
26.1
89
3.7 %
100
66
74.2
23
5.5 %
25.8
—
0
13.2
14.8
13.2
3.1 %
14.8
9.7
7.8 %
10.9
0.1
0.1
-0.8
-0.9
9
26.8 %
10.1
1.7
1.9
7.3
30.4 %
8.2
0.28
26.1
85.8
-6.4 %
100
64
74.6
21.8
-6.8 %
25.4
—
0
12.9
15
12.8
-14.1 %
14.9
9
4.7 %
10.5
—
0
-1.9
-2.2
7.1
2.9 %
8.3
1.4
1.6
5.6
1.8 %
6.5
0.22
26.1
91.7
-2.1 %
100
68.2
74.4
23.4
-7.9 %
25.5
—
0
14.9
16.2
14.9
-2.6 %
16.2
8.6
-14 %
9.4
-0.5
-0.5
-1.2
-1.3
6.9
-34.9 %
7.5
1.4
1.5
5.5
-33.7 %
6
0.21
26.1
93.7
-5.6 %
100
68.3
72.9
25.4
-1.6 %
27.1
—
0
15.3
16.3
15.3
7.7 %
16.3
10
-13.8 %
10.7
—
0
0.5
0.5
10.6
-10.9 %
11.3
2.2
2.3
8.3
-15.3 %
8.9
0.32
26.1
99.3
-8.3 %
100
73.5
74
25.8
-8.5 %
26
—
0
14.2
14.3
14.2
-5.3 %
14.3
11.6
-12.1 %
11.7
—
0
0.3
0.3
11.9
-11.2 %
12
2.1
2.1
9.8
-6.7 %
9.9
0.37
26.1
108.3
11.8 %
100
80.1
74
28.2
21 %
26
—
0
15
13.9
15
4.2 %
13.9
13.2
46.7 %
12.2
—
0
0.2
0.2
13.4
45.7 %
12.4
3
2.8
10.5
45.8 %
9.7
0.4
26.1
96.9
-5.9 %
100
73.5
75.9
23.3
-12.1 %
24
—
0
14.4
14.9
14.4
-0.7 %
14.9
9
-25 %
9.3
—
0
0.2
0.2
9.2
-19.3 %
9.5
2
2.1
7.2
-24.2 %
7.4
0.28
26.1
103
0.1 %
100
76.5
74.3
26.5
-2.9 %
25.7
—
0
14.5
14.1
14.5
2.1 %
14.1
12
-8.4 %
11.7
-0.2
-0.2
0.9
0.9
11.4
-16.8 %
11.1
2.6
2.5
9.5
-11.2 %
9.2
0.36
26.1
102.9
-8 %
100
75.6
73.5
27.3
-8.7 %
26.5
—
0
14.2
13.8
14.2
-4.1 %
13.8
13.1
-12.7 %
12.7
-0.1
-0.1
0.6
0.6
13.7
8.7 %
13.3
3
2.9
10.7
4.9 %
10.4
0.41
26.1
111.8
15.7 %
100
82
73.3
29.9
14.1 %
26.7
—
0
14.9
13.3
14.8
2.8 %
13.2
15
26.1 %
13.4
-0.9
-0.8
-1.5
-1.3
12.6
-0.8 %
11.3
2.4
2.1
10.2
6.2 %
9.1
0.39
26.1
96.6
1.8 %
100
70.4
72.9
26.2
3.6 %
27.1
—
0
14.4
14.9
14.4
5.1 %
14.9
11.9
2.6 %
12.3
0.4
0.4
0.4
0.4
12.7
3.3 %
13.1
3
3.1
9.6
21.5 %
9.9
0.37
26.1
94.9
1 %
69.7
25.3
-4.5 %
—
13.7
13.7
-2.8 %
11.6
-5.7 %
0.5
0.3
12.3
53.8 %
4
7.9
38.6 %
0.32
26.1
94
-4 %
67.5
26.5
-2.6 %
—
14.1
14.1
0 %
12.3
-6.8 %
—
-0.3
8
-32.2 %
2.3
5.7
-26.9 %
0.22
26.1
97.9
5.7 %
70.6
27.2
22 %
—
14.1
14.1
4.4 %
13.2
51.7 %
0.2
-1.6
11.8
61.6 %
4
7.8
52.9 %
0.3
26.1
92.6
-1.7 %
70.4
22.3
-3.9 %
—
13.6
13.5
-5.6 %
8.7
-2.2 %
0.2
-1.5
7.3
1.4 %
2.3
5.1
—
0.19
26.1
94.2
3.2 %
71
23.2
2.2 %
—
14.3
14.3
11.7 %
8.9
-10.1 %
—
0.1
7.2
-30.8 %
2.1
5.1
-26.1 %
0.19
26.1
91.3
-5.2 %
68.7
22.7
-2.2 %
—
12.8
12.8
-6.6 %
9.9
4.2 %
—
0.6
10.4
8.3 %
3.5
6.9
4.5 %
0.27
26.1
96.3
-4 %
73
23.2
1.3 %
—
13.7
13.7
0.7 %
9.5
3.3 %
—
0.1
9.6
3.2 %
3
6.6
4.8 %
0.25
26.1
100.3
1.5 %
77.4
22.9
8 %
—
13.7
13.6
-4.2 %
9.2
31.4 %
—
—
9.3
25.7 %
3
6.3
18.9 %
0.24
26.1
98.8
-5.2 %
77.6
21.2
-9 %
—
14.3
14.2
-1.4 %
7
-21.3 %
—
0.5
7.4
-17.8 %
2.1
5.3
-10.2 %
0.2
26.1
104.2
0.3 %
80.9
23.3
-3.3 %
—
14.4
14.4
1.4 %
8.9
-10.1 %
—
0.1
9
-9.1 %
3.2
5.9
-10.6 %
0.23
26.2
103.9
4.7 %
79.8
24.1
0.8 %
—
14.3
14.2
6.8 %
9.9
-6.6 %
—
—
9.9
-9.2 %
3.2
6.6
-9.6 %
0.25
26.3
99.2
-5.5 %
75.3
23.9
-4.4 %
—
13.3
13.3
-4.3 %
10.6
-5.4 %
—
0.3
10.9
-4.4 %
3.6
7.3
-7.6 %
0.28
26.3
105
-4.7 %
79.9
25
-11 %
—
13.9
13.9
-0.7 %
11.2
-20 %
—
0.2
11.4
-20.3 %
3.5
7.9
-16 %
0.3
26.3
110.2
0.5 %
82.1
28.1
4.5 %
—
14
14
3.7 %
14
4.5 %
—
0.3
14.3
8.3 %
4.8
9.4
5.6 %
0.36
26.3
109.7
-0.4 %
82.8
26.9
-2.5 %
—
13.5
13.5
4.7 %
13.4
-8.8 %
—
-0.2
13.2
-10.8 %
4.4
8.9
-11 %
0.34
26.3
110.1
20.2 %
82.5
27.6
28.4 %
—
12.9
12.9
-3.7 %
14.7
81.5 %
—
0.1
14.8
39.6 %
4.9
10
38.9 %
0.38
26.3
91.6
-9.5 %
70.1
21.5
-12.2 %
—
13.4
13.4
8.1 %
8.1
-32.5 %
—
2.5
10.6
-11.7 %
3.4
7.2
-8.9 %
0.27
26.3
101.2
-4.9 %
76.7
24.5
-7.5 %
—
12.4
12.4
-4.6 %
12
-11.1 %
—
-0.1
12
-11.1 %
4
7.9
-14.1 %
0.3
26.3
106.4
15 %
79.9
26.5
25 %
—
13
13
—
13.5
62.7 %
—
—
13.5
64.6 %
4.3
9.2
58.6 %
0.35
26.2
92.5
4.3 %
71.2
21.2
12.2 %
—
13
13
-3.7 %
8.3
53.7 %
—
—
8.2
54.7 %
2.4
5.8
56.8 %
0.22
26.2
88.7
—
69.8
18.9
—
—
13.5
13.5
—
5.4
—
—
—
5.3
—
1.6
3.7
—
0.137
27.1