Ess Statements
GW
Ess Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.796
100
10.312
368.8
-7.516
-268.8
3.842
137.4
7.707
275.6
11.549
413.1
-19.065
-681.9
2.9
103.7
0.035
1.3
-16.13
-576.9
—
0
-16.13
-576.9
-0.093
173.7
1.55
100
10.18
656.8
-8.64
-557.4
1.61
103.9
7.89
509
9.5
612.9
-18.13
-1169.7
1.5
96.8
0.02
1.3
-16.62
-1072.3
—
0
-16.62
-1072.3
-0.11
157.08
2.83
100
—
0
—
0
19.45
687.3
7.58
267.8
27.03
955.1
-24.21
-855.5
1.22
43.1
0.06
2.1
-22.93
-810.2
—
0
-22.93
-810.2
-0.15
154.9
0.37
100
—
0
—
0
17.73
4791.9
7.14
1929.7
24.87
6721.6
-24.5
-6621.6
1.94
524.3
0.66
178.4
-21.9
-5918.9
—
0
-21.9
-5918.9
-0.14
154.12
0.02
100
—
0
—
0
22.79
113950
8.62
43100
31.41
157050
-31.4
-157000
1.19
5950
5.13
25650
-25.08
-125400
—
0
-25.08
-125400
-0.16
153.42
0.19
100
—
0
—
0
20.13
10594.7
7.8
4105.3
27.92
14694.7
-27.73
-14594.7
0.78
410.5
-4.65
-2447.4
-31.6
-16631.6
—
0
-31.6
-16631.6
-0.21
152.86
0.69
100
—
0
—
0
16.17
2343.5
8.7
1260.9
24.86
3602.9
-24.18
-3504.3
0.69
100
7.9
1144.9
-15.59
-2259.4
—
0
-15.59
-2259.4
-0.1
152.72
—
100
—
0
—
0
12.9
0
9.29
0
22.19
0
-22.19
0
0.81
0
15.67
0
-5.71
0
—
0
-5.71
0
-0.04
151.68
—
100
—
0
—
0
10.73
0
20.4
0
31.13
0
-31.13
0
25.33
0
-174.64
0
-180.43
0
—
0
-180.43
0
-1.19
151.84
—
100
—
0
—
0
7.67
0
3.36
0
11.04
0
-11.04
0
-38.29
0
-2
0
-51.33
0
—
0
-51.33
0
-0.39
130.04
—
100
—
0
—
0
3.99
0
1.44
0
5.44
0
-5.44
0
-17.41
0
-1.38
0
-24.22
0
—
0
-24.22
0
-0.19
130.04