WW Statements
GW
Data from WW`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
31 Jan, 2025
WW Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 388
1.8 %
100
2 668
60.8
1 720
1.5 %
39.2
—
0
1 034
23.6
1 034
-1.1 %
23.6
686
5.7 %
15.6
-19
-0.4
4
0.09
671
5.5 %
15.3
166
3.8
486
3.4 %
11.1
9.939
48.9
4 312
1.8 %
100
2 618
60.7
1 694
1.6 %
39.3
—
0
1 045
24.2
1 045
4.6 %
24.2
649
-3 %
15.1
-20
-0.5
7
0.2
636
-2.9 %
14.7
146
3.4
470
-1.7 %
10.9
9.553
49.2
4 235
6 %
100
2 567
60.6
1 668
6.7 %
39.4
—
0
999
23.6
999
1.9 %
23.6
669
14.8 %
15.8
-21
-0.5
7
0.2
655
21.1 %
15.5
158
3.7
478
21 %
11.3
9.676
49.4
3 997
-5 %
100
2 434
60.9
1 563
-5.6 %
39.1
—
0
980
24.5
980
-0.8 %
24.5
583
-12.6 %
14.6
-23
-0.6
7
0.2
541
-17 %
13.5
129
3.2
395
-17 %
9.9
7.98
49.5
4 208
0.6 %
100
2 553
60.7
1 655
0.7 %
39.3
—
0
988
23.5
988
0.5 %
23.5
667
0.9 %
15.9
-22
-0.5
7
0.2
652
1.1 %
15.5
159
3.8
476
1.3 %
11.3
9.5
50.1
4 182
2.2 %
100
2 538
60.7
1 644
0.6 %
39.3
—
0
983
23.5
983
3 %
23.5
661
-2.8 %
15.8
-24
-0.6
8
0.2
645
-2.6 %
15.4
155
3.7
470
-3.7 %
11.2
9.34
50.3
4 091
7.6 %
100
2 457
60.1
1 634
8.5 %
39.9
—
0
954
23.3
954
-3 %
23.3
680
30 %
16.6
-24
-0.6
6
0.1
662
26.1 %
16.2
154
3.8
488
27.1 %
11.9
9.66
50.5
3 802
-3.6 %
100
2 296
60.4
1 506
-0.9 %
39.6
—
0
983
25.9
983
7.3 %
25.9
523
-13.3 %
13.8
-23
-0.6
4
0.1
525
-10.6 %
13.8
128
3.4
384
-9.9 %
10.1
7.59
50.6
3 942
2.7 %
100
2 423
61.5
1 519
5.4 %
38.5
—
0
916
23.2
916
1 %
23.2
603
12.9 %
15.3
-25
-0.6
9
0.2
587
13.5 %
14.9
145
3.7
426
14.8 %
10.8
8.34
51.1
3 837
5.2 %
100
2 396
62.4
1 441
4.2 %
37.6
—
0
907
23.6
907
6.8 %
23.6
534
—
13.9
-22
-0.6
5
0.1
517
—
13.5
128
3.3
371
1.4 %
9.7
7.23
51.3
3 647
8.6 %
100
2 264
62.1
1 383
10.4 %
37.9
—
0
849
23.3
849
1.6 %
23.3
534
28.1 %
14.6
-23
-0.6
6
0.2
517
28.9 %
14.2
132
3.6
366
29.3 %
10
7.12
51.4
3 359
-0.4 %
100
2 106
62.7
1 253
0.2 %
37.3
—
0
836
24.9
836
3 %
24.9
417
-4.8 %
12.4
-22
-0.7
6
0.2
401
-5 %
11.9
100
3
283
-4.7 %
8.4
5.48
51.6
3 372
5.1 %
100
2 122
62.9
1 250
11.2 %
37.1
—
0
812
24.1
812
2.8 %
24.1
438
31.1 %
13
-22
-0.7
6
0.2
422
32.3 %
12.5
107
3.2
297
32 %
8.8
5.7
52.1
3 207
4 %
100
2 083
65
1 124
2.8 %
35
—
0
790
24.6
790
32.1 %
24.6
334
-32.5 %
10.4
-22
-0.7
7
0.2
319
-7 %
9.9
76
2.4
225
-5.5 %
7
4.29
52.5
3 084
4.9 %
100
1 991
64.6
1 093
6.4 %
35.4
—
0
598
19.4
598
-18.3 %
19.4
495
67.8 %
16.1
-21
-0.7
6
0.2
343
32.4 %
11.1
88
2.9
238
41.7 %
7.7
4.52
52.6
2 941
-2.6 %
100
1 914
65.1
1 027
-4.4 %
34.9
—
0
732
24.9
732
4.6 %
24.9
295
-21.1 %
10
-21
-0.7
5
0.2
259
-28.5 %
8.8
74
2.5
168
-30 %
5.7
3.15
53.4
3 018
6.4 %
100
1 944
64.4
1 074
5.7 %
35.6
—
0
700
23.2
700
-0.1 %
23.2
374
18.7 %
12.4
-23
-0.8
5
0.2
362
96.7 %
12
106
3.5
240
110.5 %
8
4.45
53.9
2 837
-5.5 %
100
1 821
64.2
1 016
-9.4 %
35.8
—
0
701
24.7
701
-9.9 %
24.7
315
-8.2 %
11.1
-28
-1
7
0.2
184
29.6 %
6.5
55
1.9
114
-34.1 %
4
2.12
53.7
3 001
5.4 %
100
1 880
62.6
1 121
3.6 %
37.4
—
0
778
25.9
778
-13.1 %
25.9
343
83.4 %
11.4
-21
-0.7
4
0.1
142
-16.5 %
4.7
-43
-1.4
173
68 %
5.8
3.22
53.8
2 847
-3.4 %
100
1 765
62
1 082
-1.5 %
38
—
0
895
31.4
895
17.6 %
31.4
187
-44.7 %
6.6
-19
-0.7
8
0.3
170
-47.2 %
6
53
1.9
103
-55.8 %
3.6
1.91
53.9
2 947
1.9 %
100
1 848
62.7
1 099
-2 %
37.3
—
0
761
25.8
761
2.7 %
25.8
338
-11.1 %
11.5
-20
-0.7
4
0.1
322
-12 %
10.9
78
2.6
233
-10.4 %
7.9
4.29
54.4
2 893
3.4 %
100
1 772
61.3
1 121
2.4 %
38.7
—
0
741
25.6
741
1.2 %
25.6
380
4.7 %
13.1
-21
-0.7
7
0.2
366
4.3 %
12.7
94
3.2
260
4 %
9
4.69
55.4
2 799
1.3 %
100
1 704
60.9
1 095
2.7 %
39.1
—
0
732
26.2
732
-3.2 %
26.2
363
17.1 %
13
-19
-0.7
7
0.3
351
25.8 %
12.5
89
3.2
250
19.6 %
8.9
4.47
55.9
2 763
-2.4 %
100
1 697
61.4
1 066
-1.2 %
38.6
—
0
756
27.4
756
-14.7 %
27.4
310
60.6 %
11.2
-16
-0.6
5
0.2
279
63.2 %
10.1
60
2.2
209
101 %
7.6
3.72
56.2
2 831
-1 %
100
1 752
61.9
1 079
-2.9 %
38.1
—
0
886
31.3
886
17.8 %
31.3
193
-46.2 %
6.8
-20
-0.7
2
0.07
171
-47.2 %
6
56
2
104
-56.1 %
3.7
1.83
56.8
2 861
3.4 %
100
1 750
61.2
1 111
1.7 %
38.8
—
0
752
26.3
752
0.4 %
26.3
359
4.7 %
12.5
-21
-0.7
1
0.03
324
5.5 %
11.3
76
2.7
237
3 %
8.3
4.19
56.6
2 766
5.1 %
100
1 674
60.5
1 092
6.9 %
39.5
—
0
749
27.1
749
6.6 %
27.1
343
7.6 %
12.4
-36
-1.3
8
0.3
307
47.5 %
11.1
66
2.4
230
48.5 %
8.3
4.08
56.4
2 632.6
-0.1 %
1 610.9
1 021.7
0.4 %
—
702.9
702.9
-1.6 %
318.8
5 %
2.7
-30.3
208.1
-16.8 %
48.8
154.9
-3.5 %
2.71
57
2 636
0.8 %
1 618.3
1 017.7
-2.4 %
—
713.9
714
-5 %
303.7
4.3 %
-33.7
6
250
20.7 %
79.2
160.6
65.1 %
2.79
57.5
2 615.3
2.9 %
1 572.7
1 042.5
2.3 %
—
751.4
751.4
2.7 %
291.2
1.4 %
-28.1
6.2
207.2
-23.5 %
100.2
97.3
-43.9 %
1.67
58.3
2 541.1
2.8 %
1 521.9
1 019.2
3 %
—
731.9
731.9
-10.3 %
287.3
64.9 %
-26.9
5.1
270.7
86.3 %
87.8
173.3
187.9 %
2.96
58.5
2 470.7
-4.8 %
1 481
989.7
-4.8 %
—
815.5
815.5
13.7 %
174.2
-46 %
-26.6
-2.3
145.3
-50.4 %
77
60.2
-67.3 %
1.01
59.6
2 596.3
1.3 %
1 556.5
1 039.8
0 %
—
717.2
717.2
-2.4 %
322.6
5.6 %
-28.2
-1.2
293.2
3.6 %
99.8
184.2
7.7 %
3.05
60.4
2 563.7
2.3 %
1 523.6
1 040.1
-0.5 %
—
734.5
734.5
0.9 %
305.6
-3.6 %
-22.1
-0.5
283
-4.9 %
103.5
171.1
-7.5 %
2.79
61.3
2 506.5
1.1 %
1 461.5
1 045.1
4.3 %
—
728
727.9
-3 %
317.1
26 %
-19.9
0.4
297.6
26.7 %
105.9
185
28.6 %
2.98
62.1
2 478.3
-2.2 %
1 475.9
1 002.4
-5.6 %
—
750.7
750.7
4.1 %
251.6
-26.2 %
-15.1
-1.6
234.9
-26.5 %
85.8
143.9
-24.4 %
2.3
62.5
2 532.9
0.4 %
1 471
1 061.9
-1.1 %
—
721.2
721.2
0.6 %
340.7
-4.5 %
-19.4
-1.9
319.4
-8.4 %
122.8
190.4
-12.8 %
2.92
65.3
2 522.6
3.4 %
1 449.1
1 073.4
-1.9 %
—
716.7
716.7
-3.5 %
356.7
1.6 %
-8.2
0.2
348.7
0.3 %
123.5
218.4
4.6 %
3.36
64.9
2 439.7
-2.8 %
1 345.9
1 093.7
3.7 %
—
742.5
742.5
-5.8 %
351.2
31.8 %
-1.4
-2.2
347.6
32.8 %
133.5
208.8
41.8 %
3.07
68
2 511
-2 %
1 456.2
1 054.8
-4.4 %
—
788.3
788.2
9.9 %
266.5
-30.9 %
-1.7
-3.1
261.7
-31.6 %
110.6
147.3
-35.3 %
2.13
69.2
2 562.3
2.2 %
1 459.5
1 102.8
2 %
—
717.3
717.3
-3.1 %
385.5
13.1 %
-1.7
-1.1
382.6
13.1 %
149.6
227.7
11.9 %
3.3
69.1
2 506.1
5.1 %
1 425.4
1 080.7
0.4 %
—
739.9
740
2.5 %
340.8
-3.8 %
-2.3
—
338.4
-3.8 %
129.3
203.5
-4.8 %
2.91
69.8
2 385.6
0.4 %
1 309.7
1 076
6.9 %
—
721.6
721.6
-3.7 %
354.3
38 %
-2.2
-0.5
351.6
38.3 %
132.6
213.7
38 %
3.08
69.4
2 377.2
-0.9 %
1 370.8
1 006.4
-4.3 %
—
749.6
749.7
6.4 %
256.8
-25.9 %
-2.4
-0.1
254.3
-26.1 %
94.9
154.8
-25.5 %
2.21
70.2
2 398.5
0.7 %
1 347.2
1 051.4
0.4 %
—
704.7
704.6
1.1 %
346.7
-1 %
-2.9
0.1
343.9
-1 %
130.8
207.8
-3.2 %
2.95
70.5
2 381.6
4.4 %
1 334.6
1 047
1.5 %
—
696.9
696.9
1.2 %
350.1
2 %
-2.4
-0.1
347.5
1.6 %
126.8
214.6
3.1 %
2.99
71.6
2 280.4
—
1 248.7
1 031.7
—
—
688.4
688.4
—
343.3
—
-2.3
0.9
341.9
—
127.4
208.2
—
2.94
70.8