WW Statements
GW
WW Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 312
100
2 618
60.7
1 694
39.3
—
0
1 045
24.2
1 045
24.2
649
15.1
-20
-0.5
7
0.2
636
14.7
146
3.4
470
10.9
9.553
49.2
4 235
100
2 567
60.6
1 668
39.4
—
0
999
23.6
999
23.6
669
15.8
-21
-0.5
7
0.2
655
15.5
158
3.7
478
11.3
9.676
49.4
3 997
100
2 434
60.9
1 563
39.1
—
0
980
24.5
980
24.5
583
14.6
-23
-0.6
7
0.2
541
13.5
129
3.2
395
9.9
7.98
49.5
4 208
100
2 553
60.7
1 655
39.3
—
0
988
23.5
988
23.5
667
15.9
-22
-0.5
7
0.2
652
15.5
159
3.8
476
11.3
9.5
50.1
4 182
100
2 538
60.7
1 644
39.3
—
0
983
23.5
983
23.5
661
15.8
-24
-0.6
8
0.2
645
15.4
155
3.7
470
11.2
9.34
50.3
4 091
100
2 457
60.1
1 634
39.9
—
0
954
23.3
954
23.3
680
16.6
-24
-0.6
6
0.1
662
16.2
154
3.8
488
11.9
9.66
50.5
3 802
100
2 296
60.4
1 506
39.6
—
0
983
25.9
983
25.9
523
13.8
-23
-0.6
4
0.1
525
13.8
128
3.4
384
10.1
7.59
50.6
3 942
100
2 423
61.5
1 519
38.5
—
0
916
23.2
916
23.2
603
15.3
-25
-0.6
9
0.2
587
14.9
145
3.7
426
10.8
8.34
51.1
3 837
100
2 396
62.4
1 441
37.6
—
0
907
23.6
907
23.6
534
13.9
-22
-0.6
5
0.1
517
13.5
128
3.3
371
9.7
7.23
51.3
3 647
100
2 264
62.1
1 383
37.9
—
0
849
23.3
849
23.3
534
14.6
-23
-0.6
6
0.2
517
14.2
132
3.6
366
10
7.12
51.4
3 359
100
2 106
62.7
1 253
37.3
—
0
836
24.9
836
24.9
417
12.4
-22
-0.7
6
0.2
401
11.9
100
3
283
8.4
5.48
51.6
3 372
100
2 122
62.9
1 250
37.1
—
0
812
24.1
812
24.1
438
13
-22
-0.7
6
0.2
422
12.5
107
3.2
297
8.8
5.7
52.1
3 207
100
2 083
65
1 124
35
—
0
790
24.6
790
24.6
334
10.4
-22
-0.7
7
0.2
319
9.9
76
2.4
225
7
4.29
52.5
3 084
100
1 991
64.6
1 093
35.4
—
0
598
19.4
598
19.4
495
16.1
-21
-0.7
6
0.2
343
11.1
88
2.9
238
7.7
4.52
52.6
2 941
100
1 914
65.1
1 027
34.9
—
0
732
24.9
732
24.9
295
10
-21
-0.7
5
0.2
259
8.8
74
2.5
168
5.7
3.15
53.4
3 018
100
1 944
64.4
1 074
35.6
—
0
700
23.2
700
23.2
374
12.4
-23
-0.8
5
0.2
362
12
106
3.5
240
8
4.45
53.9
2 837
100
1 821
64.2
1 016
35.8
—
0
701
24.7
701
24.7
315
11.1
-28
-1
7
0.2
184
6.5
55
1.9
114
4
2.12
53.7
3 001
100
1 880
62.6
1 121
37.4
—
0
778
25.9
778
25.9
343
11.4
-21
-0.7
4
0.1
142
4.7
-43
-1.4
173
5.8
3.22
53.8
2 847
100
1 765
62
1 082
38
—
0
895
31.4
895
31.4
187
6.6
-19
-0.7
8
0.3
170
6
53
1.9
103
3.6
1.91
53.9
2 947
100
1 848
62.7
1 099
37.3
—
0
761
25.8
761
25.8
338
11.5
-20
-0.7
4
0.1
322
10.9
78
2.6
233
7.9
4.29
54.4
2 893
100
1 772
61.3
1 121
38.7
—
0
741
25.6
741
25.6
380
13.1
-21
-0.7
7
0.2
366
12.7
94
3.2
260
9
4.69
55.4
2 799
100
1 704
60.9
1 095
39.1
—
0
732
26.2
732
26.2
363
13
-19
-0.7
7
0.3
351
12.5
89
3.2
250
8.9
4.47
55.9
2 763
100
1 697
61.4
1 066
38.6
—
0
756
27.4
756
27.4
310
11.2
-16
-0.6
5
0.2
279
10.1
60
2.2
209
7.6
3.72
56.2
2 831
100
1 752
61.9
1 079
38.1
—
0
886
31.3
886
31.3
193
6.8
-20
-0.7
2
0.07
171
6
56
2
104
3.7
1.83
56.8
2 861
100
1 750
61.2
1 111
38.8
—
0
752
26.3
752
26.3
359
12.5
-21
-0.7
1
0.03
324
11.3
76
2.7
237
8.3
4.19
56.6
2 766
100
1 674
60.5
1 092
39.5
—
0
749
27.1
749
27.1
343
12.4
-36
-1.3
8
0.3
307
11.1
66
2.4
230
8.3
4.08
56.4
2 632.6
1 610.9
1 021.7
—
702.9
702.9
318.8
2.7
-30.3
208.1
48.8
154.9
2.71
57
2 636
1 618.3
1 017.7
—
713.9
714
303.7
-33.7
6
250
79.2
160.6
2.79
57.5
2 615.3
1 572.7
1 042.5
—
751.4
751.4
291.2
-28.1
6.2
207.2
100.2
97.3
1.67
58.3
2 541.1
1 521.9
1 019.2
—
731.9
731.9
287.3
-26.9
5.1
270.7
87.8
173.3
2.96
58.5
2 470.7
1 481
989.7
—
815.5
815.5
174.2
-26.6
-2.3
145.3
77
60.2
1.01
59.6
2 596.3
1 556.5
1 039.8
—
717.2
717.2
322.6
-28.2
-1.2
293.2
99.8
184.2
3.05
60.4
2 563.7
1 523.6
1 040.1
—
734.5
734.5
305.6
-22.1
-0.5
283
103.5
171.1
2.79
61.3
2 506.5
1 461.5
1 045.1
—
728
727.9
317.1
-19.9
0.4
297.6
105.9
185
2.98
62.1
2 478.3
1 475.9
1 002.4
—
750.7
750.7
251.6
-15.1
-1.6
234.9
85.8
143.9
2.3
62.5
2 532.9
1 471
1 061.9
—
721.2
721.2
340.7
-19.4
-1.9
319.4
122.8
190.4
2.92
65.3
2 522.6
1 449.1
1 073.4
—
716.7
716.7
356.7
-8.2
0.2
348.7
123.5
218.4
3.36
64.9
2 439.7
1 345.9
1 093.7
—
742.5
742.5
351.2
-1.4
-2.2
347.6
133.5
208.8
3.07
68
2 511
1 456.2
1 054.8
—
788.3
788.2
266.5
-1.7
-3.1
261.7
110.6
147.3
2.13
69.2
2 562.3
1 459.5
1 102.8
—
717.3
717.3
385.5
-1.7
-1.1
382.6
149.6
227.7
3.3
69.1
2 506.1
1 425.4
1 080.7
—
739.9
740
340.8
-2.3
—
338.4
129.3
203.5
2.91
69.8
2 385.6
1 309.7
1 076
—
721.6
721.6
354.3
-2.2
-0.5
351.6
132.6
213.7
3.08
69.4
2 377.2
1 370.8
1 006.4
—
749.6
749.7
256.8
-2.4
-0.1
254.3
94.9
154.8
2.21
70.2
2 398.5
1 347.2
1 051.4
—
704.7
704.6
346.7
-2.9
0.1
343.9
130.8
207.8
2.95
70.5
2 381.6
1 334.6
1 047
—
696.9
696.9
350.1
-2.4
-0.1
347.5
126.8
214.6
2.99
71.6
2 280.4
1 248.7
1 031.7
—
688.4
688.4
343.3
-2.3
0.9
341.9
127.4
208.2
2.94
70.8