HEICO Statements
HE
HEICO Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
992.25
100
602.98
60.8
389.27
39.2
—
0
166.82
16.8
166.82
16.8
222.45
22.4
-36.788
-3.7
0.659
0.07
180.32
18.2
32.5
3.3
136.58
13.8
0.973
140.31
955.39
100
583.6
61.1
371.8
38.9
—
0
162.64
17
162.64
17
209.15
21.9
-38.512
-4.03
0.46
0.05
171.1
17.9
36.2
3.8
123.15
12.9
0.879
140.06
896.36
100
549.59
61.3
346.77
38.7
—
0
166.56
18.6
166.56
18.6
180.21
20.1
-38.607
-4.3
0.679
0.08
142.28
15.9
16.8
1.9
114.7
12.8
0.82
139.89
936.45
100
572
61.1
364.44
38.9
—
0
175
18.7
175
18.7
189.45
20.2
-43.423
-4.6
1.04
0.1
147.06
15.7
33.5
3.6
103.43
11
0.74
139.77
722.9
100
444.2
61.4
278.7
38.6
—
0
129.4
17.9
129.3
17.9
149.4
20.7
-12.1
-1.7
0.9
0.1
138.2
19.1
25.4
3.5
102
14.1
0.74
138.7
687.8
100
421.3
61.3
266.5
38.7
—
0
109.4
15.9
109.5
15.9
157.1
22.8
-11.4
-1.7
0.3
0.04
146.1
21.2
31
4.5
105.1
15.3
0.76
138.6
620.9
100
377.1
60.7
243.8
39.3
—
0
114.4
18.4
114.4
18.4
129.4
20.8
-6.1
-1
0.6
0.1
124
20
21
3.4
93
15
0.67
138.6
609.6
100
369.3
60.6
240.4
39.4
—
0
93.9
15.4
93.8
15.4
146.5
24
-3.2
-0.5
-0.1
-0.02
143.2
23.5
33
5.4
97.2
15.9
0.7
138.5
569.5
100
348.6
61.2
220.9
38.8
—
0
92.2
16.2
92.2
16.2
128.7
22.6
-1.4
-0.2
0.1
0.02
127.5
22.4
34.4
6
82.5
14.5
0.6
137.8
538.8
100
327.6
60.8
211.2
39.2
—
0
88.5
16.4
88.4
16.4
122.8
22.8
-1
-0.2
0.3
0.06
122.1
22.7
29
5.4
85
15.8
0.62
137.9
490.3
100
300.1
61.2
190.2
38.8
—
0
91.4
18.6
91.4
18.6
98.8
20.2
-0.8
-0.2
0.2
0.04
98.3
20
4
0.8
86.9
17.7
0.63
138
509.4
100
304.9
59.9
204.5
40.1
—
0
89.5
17.6
89.5
17.6
115
22.6
-1
-0.2
0.3
0.06
114.3
22.4
20.9
4.1
86.1
16.9
0.62
137.9
471.7
100
287
60.8
184.7
39.2
—
0
83.9
17.8
83.9
17.8
100.8
21.4
-1.7
-0.4
0.2
0.04
99.3
21.1
15.6
3.3
76.9
16.3
0.56
138
466.7
100
286.9
61.5
179.8
38.5
—
0
83
17.8
83
17.8
96.7
20.7
-2.1
-0.4
0.3
0.06
95
20.4
18.5
4
70.7
15.1
0.51
137.8
417.9
100
259.5
62.1
158.4
37.9
—
0
78.1
18.7
78.1
18.7
80.3
19.2
-2.4
-0.6
0.7
0.2
78.5
18.8
2.3
0.6
70.6
16.9
0.51
137.7
426.2
100
264.5
62.1
161.7
37.9
—
0
72.6
17
72.6
17
89.1
20.9
-2.5
-0.6
0.4
0.09
87
20.4
19.4
4.6
62.3
14.6
0.45
137.4
386.4
100
242.9
62.9
143.5
37.1
—
0
75
19.4
75.1
19.4
68.4
17.7
-2.6
-0.7
0.6
0.2
66.5
17.2
8.9
2.3
54.3
14.1
0.4
137.2
468.1
100
289.3
61.8
178.9
38.2
—
0
70.7
15.1
70.7
15.1
108.2
23.1
-3.8
-0.8
0.1
0.02
104.5
22.3
23.6
5
75.5
16.1
0.55
137.1
506.3
100
308.2
60.9
198
39.1
—
0
87.1
17.2
87.1
17.2
111
21.9
-4.3
-0.8
0.2
0.04
106.9
21.1
-22.9
-4.5
121.9
24.1
0.89
137.4
541.5
100
332.1
61.3
209.4
38.7
—
0
88.8
16.4
88.9
16.4
120.6
22.3
-5.2
-1
—
0
115.4
21.3
22.8
4.2
85.7
15.8
0.62
137.6
532.3
100
319.5
60
212.8
40
—
0
93.4
17.5
93.4
17.5
119.4
22.4
-5.5
-1.03
0.3
0.06
114.2
21.5
25.1
4.7
81.1
15.2
0.59
137.6
515.6
100
306.3
59.4
209.4
40.6
—
0
90.2
17.5
90.2
17.5
119.2
23.1
-5.5
-1.07
2.5
0.5
116.2
22.5
26.1
5.1
81.8
15.9
0.6
137.2
466.1
100
283.9
60.9
182.2
39.1
—
0
84.3
18.1
84.3
18.1
97.9
21
-5.5
-1.2
-0.3
-0.06
92.1
19.8
4.1
0.9
79.3
17
0.58
137
476.9
100
290.4
60.9
186.5
39.1
—
0
82.8
17.4
82.8
17.4
103.7
21.7
-5.1
-1.07
-0.1
-0.02
98.6
20.7
24.7
5.2
67.4
14.1
0.49
137.1
465.8
100
284.2
61
181.6
39
—
0
80.2
17.2
80.2
17.2
101.4
21.8
-5.2
-1.1
-0.1
-0.02
96.1
20.6
22.2
4.8
67.1
14.4
0.49
136.7
430.6
100
262.7
61
167.9
39
—
0
76.3
17.7
76.3
17.7
91.6
21.3
-4.9
-1.1
-0.3
-0.07
86.4
20.1
20.4
4.7
59.6
13.8
0.44
136.6
404.4
100
249.6
61.7
154.8
38.3
—
0
75.2
18.6
75.3
18.6
79.6
19.7
-4.7
-1.2
0.4
0.1
75.2
18.6
15.4
3.8
65.2
16.1
0.47
136.4
421.2
261.2
160
—
70.6
70.6
89.4
-3.4
0.3
86.3
27.2
53.7
0.39
136.2
391.5
242.6
148.9
—
72.8
72.8
76.1
-2.4
0.2
73.9
22.4
45.7
0.34
135.8
368.7
228.3
140.4
—
63.8
63.8
76.5
-2
0.2
74.7
23.9
45.7
0.34
135.4
343.4
218
125.4
—
60.9
60.9
64.6
-2
0.5
63.1
16.8
40.9
0.3
135
363.3
227.6
135.7
—
59.6
59.6
76.1
-2.1
-0.2
73.8
24.3
44.3
0.33
133.7
356.1
222.5
133.6
—
63.7
63.7
69.9
-2.3
—
67.6
20.6
42
0.31
133.4
350.6
216.6
134
—
67.2
67.3
66.8
-2.3
0.6
65
21.3
38.7
0.29
132.9
306.2
194
112.2
—
59.6
59.6
52.6
-1.6
-0.4
50.6
14.7
31.3
0.24
132.7
328.7
201.9
126.8
—
57.8
57.8
69
-1.3
-0.4
67.2
23.2
38.3
0.29
132.6
300.4
192.3
108.1
—
49.6
49.6
58.5
-1.1
-0.2
57.2
18.3
34.4
0.26
132.6
291.4
185.9
105.5
—
49.7
49.7
55.8
-1.1
0.4
55
16.5
33.1
0.25
132.4
268.2
174.4
93.8
—
47.4
47.4
46.4
-1.1
0.2
45.5
13.4
27.6
0.21
132.2
292.2
189.3
102.9
—
49.2
49.2
53.7
-1.3
—
52.5
16.4
32.1
0.24
131.9
291
187.7
103.3
—
53.2
53.2
50.1
-1.4
0.1
48.8
11.4
33.4
0.25
131.8
282.2
182.3
99.9
—
50.8
50.8
49.2
-1.4
0.4
48.1
15.3
28.4
0.22
131.6
266.8
174.7
92.1
—
41.7
41.7
50.4
-1.3
0.2
49.3
16.7
27.5
0.21
131.5
287.4
180.8
106.6
—
51
51.1
55.6
-1.2
0.4
54.8
19
29.8
0.23
131.3
267.1
169.6
97.5
—
49.1
49.1
48.4
-1.1
0.1
47.4
12.6
28.9
0.22
130.9
237.7
148.3
89.4
—
44.8
44.7
44.7
-0.8
0.2
44
15
23.7
0.18
130.6
216.5
138.9
77.6
—
42.7
42.7
34.9
-0.6
0.3
34.6
9.6
20
0.153
130.5