Howmet Statements
HW
Howmet Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 880
100
1 287
68.5
593
31.5
7
0.4
97
5.2
173
9.2
420
22.3
-53
-2.8
-11
-0.6
334
17.8
68
3.6
266
14.1
0.647
411
1 824
100
1 290
70.7
534
29.3
10
0.5
88
4.8
165
9
369
20.2
-54
-3
-12
-0.7
303
16.6
60
3.3
242
13.3
0.587
412
1 731
100
1 230
71.1
501
28.9
9
0.5
83
4.8
160
9.2
341
19.7
-44
-2.5
-37
-2.1
270
15.6
34
2
236
13.6
0.571
413
1 658
100
1 183
71.4
475
28.6
9
0.5
87
5.2
164
9.9
311
18.8
-60
-3.6
-5
-0.3
242
14.6
54
3.3
187
11.3
0.45
415
1 648
100
1 196
72.6
452
27.4
9
0.5
88
5.3
164
10
288
17.5
-57
-3.5
15
0.9
243
14.7
50
3
193
11.7
0.46
417
1 603
100
1 164
72.6
439
27.4
9
0.6
75
4.7
153
9.5
286
17.8
-54
-3.4
-10
-0.6
220
13.7
72
4.5
147
9.2
0.35
418
1 513
100
1 110
73.4
403
26.6
9
0.6
63
4.2
139
9.2
264
17.4
-66
-4.4
59
3.9
148
9.8
37
2.4
111
7.3
0.27
418
1 433
100
1 056
73.7
377
26.3
7
0.5
73
5.1
145
10.1
232
16.2
-57
-4
-67
-4.7
104
7.3
24
1.7
79
5.5
0.19
420
1 393
100
987
70.9
406
29.1
9
0.6
83
6
159
11.4
247
17.7
-59
-4.2
3
0.2
183
13.1
36
2.6
147
10.6
0.35
422
1 324
100
950
71.8
374
28.2
7
0.5
69
5.2
142
10.7
232
17.5
-58
-4.4
-1
-0.08
171
12.9
40
3
130
9.8
0.31
425
1 285
100
938
73
347
27
4
0.3
61
4.7
132
10.3
215
16.7
-59
-4.6
-3
-0.2
78
6.1
1
0.08
77
6
0.18
429
1 283
100
928
72.3
355
27.7
4
0.3
70
5.5
142
11.1
213
16.6
-60
-4.7
-1
-0.08
23
1.8
-4
-0.3
26
2
0.06
434
1 195
100
857
71.7
338
28.3
4
0.3
55
4.6
126
10.5
212
17.7
-66
-5.5
-7
-0.6
110
9.2
36
3
73
6.1
0.17
437
1 209
100
873
72.2
336
27.8
5
0.4
65
5.4
138
11.4
198
16.4
-74
-6.1
1
0.08
113
9.3
33
2.7
79
6.5
0.18
439
1 238
100
872
70.4
366
29.6
4
0.3
58
4.7
129
10.4
237
19.1
-77
-6.2
-71
-5.7
71
5.7
-35
-2.8
106
8.6
0.24
436
1 134
100
900
79.4
234
20.6
5
0.4
66
5.8
139
12.3
95
8.4
-71
-6.3
-12
-1.06
-12
-1.06
-48
-4.2
35
3.1
0.08
439
1 253
100
923
73.7
330
26.3
4
0.3
74
5.9
151
12.1
179
14.3
-137
-10.9
-21
-1.7
-86
-6.9
-2
-0.2
-96
-7.7
-0.22
436
1 634
100
1 183
72.4
451
27.6
4
0.2
79
4.8
154
9.4
297
18.2
-80
-4.9
22
1.3
198
12.1
45
2.8
214
13.1
0.48
440
1 734
100
1 269
73.2
465
26.8
6
0.3
93
5.4
170
9.8
295
17
-75
-4.3
-11
-0.6
198
11.4
80
4.6
309
17.8
0.63
487
1 794
100
1 317
73.4
477
26.6
6
0.3
89
5
165
9.2
312
17.4
-87
-4.8
-4
-0.2
163
9.1
105
5.9
94
5.2
0.2
457
1 818
100
1 335
73.4
483
26.6
7
0.4
102
5.6
187
10.3
296
16.3
-77
-4.2
-10
-0.6
-268
-14.7
-132
-7.3
-121
-6.7
-0.27
445
1 752
100
1 293
73.8
459
26.2
9
0.5
116
6.6
201
11.5
258
14.7
-80
-4.6
-15
-0.9
117
6.7
31
1.8
186
10.6
0.41
451.5
-3 764
100
-3 438
91.3
-326
8.7
-36
1
-93
2.5
-242
6.4
-84
2.2
-69
1.8
85
-2.3
-214
5.7
-158
4.2
217
-5.8
0.42
516.1
3 524
100
2 881
81.8
643
18.2
25
0.7
134
3.8
300
8.5
343
9.7
-88
-2.5
-6
-0.2
249
7.1
88
2.5
161
4.6
0.33
502
3 573
100
2 903
81.2
670
18.8
29
0.8
158
4.4
331
9.3
339
9.5
-102
-2.9
-26
-0.7
194
5.4
74
2.1
120
3.4
0.25
502
3 445
100
2 768
80.3
677
19.7
23
0.7
172
5
337
9.8
340
9.9
-105
-3.05
-26
-0.8
199
5.8
56
1.6
142
4.1
0.29
503
3 271
2 520
751
26
135
302
449
-98
-40
-455
—
-727
-1.51
481
3 236
2 626
610
25
155
320
290
-100
1
172
53
101
0.22
462
3 261
2 583
678
30
204
371
307
-183
171
269
57
194
0.42
462
3 192
2 492
700
28
221
382
318
-115
354
484
162
305
0.63
481
-1 169
-1 022
-147
24
176
-11
-136
-65
52
-410
1 126
-1 274
-2.94
432.3
5 213
4 217
996
38
275
629
367
-149
9
333
147
148
0.33
453
5 295
4 216
1 079
39
286
634
445
-138
16
330
152
118
0.27
438.3
3 055
2 400
655
31
205
357
298
-121
—
161
51
-2
—
438
-4 876
-3 561
-1 315
-9
48
-399
-916
-87
11
-798
-62
-730
-1.68
432.9
5 573
4 559
1 014
55
261
634
380
-142
-7
206
100
26
0.06
431.3
5 897
4 663
1 234
68
224
611
623
-157
5
282
75
123
0.3
412.3
5 819
4 443
1 376
55
232
596
780
-119
9
493
226
190
0.46
412.7
-4 999
-3 815
-1 184
-35
46
-589
-595
5
5
-150
-26
139
0.37
374.9
6 238
4 904
1 334
57
243
647
687
-153
-10
330
199
149
0.37
401.7
5 849
4 765
1 084
50
245
644
440
-131
6
207
78
138
0.33
412.9
5 454
4 495
959
51
236
627
332
-167
-5
-274
-77
-179
-0.49
367
5 585
4 708
877
57
255
662
215
-109
4
-1 998
312
-2 339
-6.54
357.7
5 765
4 798
967
44
248
640
327
-102
—
75
31
23
0.06
359.7
5 849
4 933
916
46
254
662
254
-135
-3
-127
21
-119
-0.33
356.3
5 833
4 847
986
45
251
650
336
-100
—
234
64
148
0.37
389.6
5 898
4 883
1 015
56
277
700
315
-90
-1
400
143
242
0.656
369.1