Insteel Statements
II
Data from Insteel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
17 Oct, 2024
Expected release date:
16 Jan, 2025
Insteel Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
134.3
-7.9 %
100
122.05
90.9
12.259
-20.3 %
9.1
—
0
7.531
5.6
7.531
-4.4 %
5.6
4.728
-37 %
3.5
1.369
1
-0.035
-0.03
6.062
-30.5 %
4.5
1.393
1
4.669
-28.9 %
3.5
0.239
19.564
145.78
14.4 %
100
130.39
89.4
15.388
-2.1 %
10.6
—
0
7.879
5.4
7.879
0.1 %
5.4
7.509
-4.2 %
5.2
1.226
0.8
-0.015
-0.01
8.72
-2.6 %
6
2.155
1.5
6.565
-5.4 %
4.5
0.336
19.568
127.39
4.7 %
100
111.68
87.7
15.715
150.6 %
12.3
—
0
7.875
6.2
7.875
23.7 %
6.2
7.84
8182.5 %
6.2
1.119
0.9
-0.009
-0.007
8.95
475.6 %
7
2.011
1.6
6.939
513 %
5.4
0.354
19.594
121.72
-22.7 %
100
115.45
94.8
6.27
-55.2 %
5.2
—
0
6.367
5.2
6.367
-26 %
5.2
-0.097
-101.8 %
-0.08
1.63
1.3
0.022
0.02
1.555
-78.7 %
1.3
0.423
0.3
1.132
-79.8 %
0.9
0.058
19.573
157.5
-4.9 %
100
143.5
91.1
14
-31.4 %
8.9
—
0
8.5
5.4
8.6
7.5 %
5.5
5.5
-55.6 %
3.5
1.4
0.9
—
0
7.3
-45.9 %
4.6
1.6
1
5.6
-47.2 %
3.6
0.29
19.6
165.7
4.1 %
100
145.3
87.7
20.4
53.4 %
12.3
—
0
7.9
4.8
8
6.7 %
4.8
12.4
113.8 %
7.5
1.1
0.7
—
0
13.5
107.7 %
8.1
3
1.8
10.6
107.8 %
6.4
0.54
19.5
159.1
-4.7 %
100
145.8
91.6
13.3
-25.3 %
8.4
—
0
7.5
4.7
7.5
5.6 %
4.7
5.8
-45.8 %
3.6
0.7
0.4
0.1
0.06
6.5
-54.9 %
4.1
1.4
0.9
5.1
-54.1 %
3.2
0.26
19.6
166.9
-19.8 %
100
149.1
89.3
17.8
-55.3 %
10.7
—
0
7.1
4.3
7.1
-14.5 %
4.3
10.7
-66 %
6.4
0.4
0.2
3.3
2
14.4
-54.4 %
8.6
3.3
2
11.1
-54.3 %
6.7
0.57
19.6
208
-8.5 %
100
168.2
80.9
39.8
-31.5 %
19.1
—
0
8.3
4
8.3
1.2 %
4
31.5
-36.7 %
15.1
0.2
0.1
-0.1
-0.05
31.6
-36.7 %
15.2
7.2
3.5
24.3
-37 %
11.7
1.24
19.6
227.2
6.6 %
100
169.1
74.4
58.1
1.8 %
25.6
—
0
8.2
3.6
8.2
7.9 %
3.6
49.8
0.6 %
21.9
0.1
0.04
—
0
49.9
-0.6 %
22
11.4
5
38.6
-1 %
17
1.96
19.7
213.2
19.4 %
100
156.1
73.2
57.1
34.7 %
26.8
—
0
7.6
3.6
7.6
-38.2 %
3.6
49.5
65 %
23.2
—
0
—
0
50.2
67.3 %
23.5
11.2
5.3
39
68.8 %
18.3
1.99
19.6
178.5
4.2 %
100
136.1
76.2
42.4
6.3 %
23.8
—
0
12.3
6.9
12.3
68.5 %
6.9
30
-8 %
16.8
—
0
—
0
30
-7.7 %
16.8
6.9
3.9
23.1
-8.3 %
12.9
1.18
19.6
171.3
6.6 %
100
131.3
76.6
39.9
26.3 %
23.3
—
0
7.3
4.3
7.3
17.7 %
4.3
32.6
28.3 %
19
—
0
—
0
32.5
37.1 %
19
7.4
4.3
25.2
37 %
14.7
1.28
19.6
160.7
15.6 %
100
129.2
80.4
31.6
4.6 %
19.7
—
0
6.2
3.9
6.2
-39.8 %
3.9
25.4
27.6 %
15.8
—
0
—
0
23.7
22.8 %
14.7
5.3
3.3
18.4
23.5 %
11.4
0.94
19.6
139
16.2 %
100
108.8
78.3
30.2
51.8 %
21.7
—
0
10.3
7.4
10.3
21.2 %
7.4
19.9
76.1 %
14.3
—
0
-0.1
-0.07
19.3
82.1 %
13.9
4.3
3.1
14.9
84 %
10.7
0.76
19.5
119.6
-13.5 %
100
99.8
83.4
19.9
2.1 %
16.6
—
0
8.6
7.2
8.5
-8.6 %
7.1
11.3
11.9 %
9.4
—
0
—
0
10.6
12.8 %
8.9
2.5
2.1
8.1
9.5 %
6.8
0.42
19.4
138.2
13.3 %
100
118.8
86
19.5
31.8 %
14.1
—
0
9.3
6.7
9.3
38.8 %
6.7
10.1
24.7 %
7.3
—
0
—
0
9.4
10.6 %
6.8
2
1.4
7.4
10.4 %
5.4
0.38
19.4
122
6.2 %
100
107.2
87.9
14.8
-3.3 %
12.1
—
0
6.7
5.5
6.7
-30.2 %
5.5
8.1
44.6 %
6.6
—
0
—
0
8.5
54.5 %
7
1.9
1.6
6.7
52.3 %
5.5
0.34
19.4
114.9
17.7 %
100
99.6
86.7
15.3
146.8 %
13.3
—
0
9.6
8.4
9.6
65.5 %
8.4
5.6
1020 %
4.9
0.2
0.2
—
0
5.5
685.7 %
4.8
1.2
1
4.4
633.3 %
3.8
0.23
19.4
97.6
-13.9 %
100
91.3
93.5
6.2
63.2 %
6.4
—
0
5.7
5.8
5.8
-1.7 %
5.9
0.5
123.8 %
0.5
0.2
0.2
—
0
0.7
135 %
0.7
0.2
0.2
0.6
133.3 %
0.6
0.03
19.4
113.4
-10.2 %
100
109.6
96.6
3.8
-53.7 %
3.4
—
0
5.9
5.2
5.9
7.3 %
5.2
-2.1
-177.8 %
-1.9
0.1
0.09
—
0
-2
-174.1 %
-1.8
-0.3
-0.3
-1.8
-181.8 %
-1.6
-0.09
19.3
126.3
12.9 %
100
118
93.4
8.2
17.1 %
6.5
—
0
5.5
4.4
5.5
-16.7 %
4.4
2.7
440 %
2.1
-0.1
-0.08
—
0
2.7
92.9 %
2.1
0.5
0.4
2.2
120 %
1.7
0.11
19.3
111.9
7.5 %
100
104.9
93.7
7
-36.4 %
6.3
—
0
6.6
5.9
6.6
0 %
5.9
0.5
-88.6 %
0.4
—
0
—
0
1.4
-74.1 %
1.3
0.4
0.4
1
-75.6 %
0.9
0.05
19.3
104.1
-14.3 %
100
93.1
89.4
11
-43.6 %
10.6
—
0
6.5
6.2
6.6
-13.2 %
6.3
4.4
-63.3 %
4.2
0.1
0.1
0.1
0.1
5.4
-55.4 %
5.2
1.3
1.2
4.1
-56.4 %
3.9
0.21
19.3
121.4
-4.2 %
100
101.8
83.9
19.5
-19.4 %
16.1
—
0
7.5
6.2
7.6
1.3 %
6.3
12
-27.7 %
9.9
0.2
0.2
-0.1
-0.08
12.1
-28 %
10
2.3
1.9
9.4
-27.1 %
7.7
0.48
19.4
126.7
18 %
100
102.5
80.9
24.2
57.1 %
19.1
—
0
7.5
5.9
7.5
—
5.9
16.6
110.1 %
13.1
0.1
0.08
—
0
16.8
115.4 %
13.3
3.9
3.1
12.9
118.6 %
10.2
0.67
19.3
107.4
9.9 %
100
92
85.7
15.4
31.6 %
14.3
—
0
7.5
7
7.5
31.6 %
7
7.9
33.9 %
7.4
—
0
-0.2
-0.2
7.8
32.2 %
7.3
1.9
1.8
5.9
-27.2 %
5.5
0.31
19.3
97.7
0.8 %
86.1
11.7
-0.8 %
—
5.8
5.7
-5 %
5.9
1.7 %
—
—
5.9
1.7 %
1.5
8.1
113.2 %
0.42
19.2
96.9
—
85.1
11.8
-29.3 %
—
6
6
-1.6 %
5.8
-44.8 %
—
—
5.8
-44.2 %
2
3.8
-44.9 %
0.2
19.2
96.9
-4.2 %
80.3
16.7
-8.7 %
—
6.2
6.1
-12.9 %
10.5
-6.2 %
—
-0.1
10.4
-7.1 %
3.5
6.9
-6.8 %
0.36
19.2
101.2
7.8 %
82.9
18.3
40.8 %
—
7.1
7
11.1 %
11.2
67.2 %
—
—
11.2
67.2 %
3.8
7.4
64.4 %
0.39
19.2
93.9
-8.9 %
80.9
13
-42.5 %
—
6.3
6.3
-19.2 %
6.7
-54.7 %
—
—
6.7
-54.7 %
2.3
4.5
-54.5 %
0.23
19.2
103.1
-10.8 %
80.5
22.6
-17.8 %
—
5.2
7.8
14.7 %
14.8
-28.5 %
—
—
14.8
-27.5 %
4.9
9.9
-26.7 %
0.51
19.2
115.6
7.6 %
88.1
27.5
47.8 %
—
6.8
6.8
-10.5 %
20.7
88.2 %
—
—
20.4
88.9 %
6.9
13.5
87.5 %
0.71
19.1
107.4
16.2 %
88.8
18.6
13.4 %
—
7.6
7.6
20.6 %
11
8.9 %
—
—
10.8
4.9 %
3.7
7.2
7.5 %
0.38
19
92.4
-21.8 %
76
16.4
-25.1 %
—
6.3
6.3
-18.2 %
10.1
-28.9 %
—
0.1
10.3
-29 %
3.5
6.7
-30.2 %
0.36
18.9
118.1
0.9 %
96.2
21.9
39.5 %
—
7.7
7.7
18.5 %
14.2
54.3 %
—
0.1
14.5
74.7 %
4.9
9.6
77.8 %
0.51
18.7
117
14.9 %
101.3
15.7
80.5 %
—
6.2
6.5
8.3 %
9.2
240.7 %
-0.1
-1.4
8.3
112.8 %
2.9
5.4
116 %
0.29
18.8
101.8
-8 %
93.1
8.7
-27.5 %
—
5.8
6
7.1 %
2.7
-57.8 %
-0.1
—
3.9
-38.1 %
1.3
2.5
-40.5 %
0.14
18.8
110.6
-5.6 %
98.6
12
-13 %
—
5.7
5.6
-13.8 %
6.4
-13.5 %
-0.1
—
6.3
-6 %
2.2
4.2
-8.7 %
0.22
18.8
117.1
3.4 %
103.2
13.8
-3.5 %
—
6.5
6.5
4.8 %
7.4
-7.5 %
-0.1
1.3
6.7
-23.9 %
2.1
4.6
-20.7 %
0.24
18.8
113.2
23.9 %
99
14.3
23.3 %
—
6.2
6.2
3.3 %
8
42.9 %
-0.1
0.8
8.8
66 %
3
5.8
65.7 %
0.31
18.7
91.4
4.8 %
79.8
11.6
27.5 %
—
6
6
27.7 %
5.6
27.3 %
-0.1
-0.2
5.3
23.3 %
1.8
3.5
29.6 %
0.19
18.6
87.2
-11.2 %
78.2
9.1
4.6 %
—
4.7
4.7
-9.6 %
4.4
25.7 %
-0.1
—
4.3
26.5 %
1.6
2.7
17.4 %
0.15
18.6
98.2
1.3 %
89.5
8.7
-20.2 %
—
5.2
5.2
-3.7 %
3.5
-36.4 %
-0.1
—
3.4
-33.3 %
1.1
2.3
-30.3 %
0.13
18.5
96.9
16.9 %
86
10.9
-1.8 %
—
5.4
5.4
1.9 %
5.5
-5.2 %
—
-0.4
5.1
-12.1 %
1.8
3.3
-10.8 %
0.18
18.5
82.9
—
71.8
11.1
—
—
5.2
5.3
—
5.8
—
-0.1
0.1
5.8
—
2.1
3.7
—
0.2
18.3