Ingersoll Statements
IR
Ingersoll Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 805.3
100
1 012
56.1
793.3
43.9
—
0
342.1
18.9
432.9
28.9
360.4
15.1
-50.8
-2.8
18.1
1
236.1
13.1
46.1
2.6
185
10.2
0.454
407.4
1 670.1
100
923.8
55.3
746.3
44.7
—
0
336.3
20.1
428.8
25.7
317.5
19
-36.1
-2.2
13.2
0.8
269.6
16.1
54.4
3.3
202.2
12.1
0.496
407.9
1 821.4
100
1 040.2
57.1
781.2
42.9
—
0
330.8
18.2
420.1
23.1
361.1
19.8
-41.5
-2.3
11.6
0.6
307.4
16.9
71.1
3.9
229.8
12.6
0.561
409.3
1 738.9
100
999.6
57.5
739.3
42.5
—
0
315.2
18.1
407.6
23.4
331.7
19.1
-40.7
-2.3
7.6
0.4
273.8
15.7
60.3
3.5
208.3
12
0.51
408.6
1 686.5
100
989
58.6
697.5
41.4
—
0
315.6
18.7
408.2
24.2
289.3
17.2
-39.7
-2.4
8.2
0.5
238.9
14.2
60.5
3.6
179.5
10.6
0.44
408.3
1 629.3
100
965.1
59.2
664.2
40.8
—
0
311.1
19.1
404.8
24.8
259.4
15.9
-39.9
-2.4
9.6
0.6
211
13
48.1
3
161.1
9.9
0.39
409.2
1 623.7
100
969.3
59.7
654.4
40.3
—
0
276
17
360.2
22.2
294.2
18.1
-40.8
-2.5
7.4
0.5
245.9
15.1
45
2.8
217.4
13.4
0.53
409.9
1 515.7
100
940.4
62
575.3
38
—
0
278.7
18.4
373.2
24.6
202.1
13.3
-19.9
-1.3
9.8
0.6
173.2
11.4
30.3
2
145.1
9.6
0.35
408.5
1 439.9
100
870.1
60.4
569.8
39.6
—
0
275.6
19.1
359.9
25
209.9
14.6
-21.4
-1.5
7.4
0.5
180.5
12.5
41.9
2.9
138.5
9.6
0.33
409.4
1 337
100
810.9
60.7
526.1
39.3
—
0
265.5
19.9
352.9
26.4
173.2
13
-15.2
-1.1
4.6
0.3
142.6
10.7
32.4
2.4
103.7
7.8
0.25
413.1
1 418.8
100
909.4
64.1
509.4
35.9
—
0
255.9
18
346.6
24.4
162.8
11.5
-21
-1.5
3.9
0.3
124.9
8.8
-47.6
-3.4
293
20.7
0.7
413.7
1 325
100
810.7
61.2
514.3
38.8
—
0
252.6
19.1
334.2
25.2
180.1
13.6
-23.6
-1.8
3.5
0.3
135.9
10.3
2.7
0.2
126
9.5
0.31
418.5
1 279.1
100
766.4
59.9
512.7
40.1
—
0
267.2
20.9
347.1
27.1
165.6
12.9
-26.1
-2.04
34.1
2.7
151.5
11.8
12.5
1
233.9
18.3
0.54
426.8
1 129.5
100
677.4
60
452.1
40
—
0
252.3
22.3
338.2
29.9
113.9
10.1
-5
-0.4
2.5
0.2
100.7
8.9
10.6
0.9
-90.4
-8.004
-0.21
419.7
1 218.5
100
755.5
62
463
38
—
0
222.2
18.2
320.1
26.3
142.9
11.7
-30.3
-2.5
3
0.2
93.5
7.7
-12.9
-1.06
151.6
12.4
0.36
418.8
1 112.5
100
682.5
61.3
430
38.7
—
0
218.6
19.6
316.3
28.4
113.7
10.2
-34.6
-3.1
2.6
0.2
42.8
3.8
12.8
1.2
29.5
2.7
0.07
422
1 025.4
100
716.8
69.9
308.6
30.1
—
0
209.1
20.4
306.5
29.9
2.1
0.2
-35.7
-3.5
2.3
0.2
-73.5
-7.2
78.4
7.6
-177.6
-17.3
-0.42
417
616.8
100
413.5
67
203.3
33
—
0
139.4
22.6
187.6
30.4
15.7
2.5
-29.1
-4.7
0.2
0.03
-108.2
-17.5
-66.9
-10.8
-36.8
-6
-0.11
382.1
171.4
100
79.5
46.4
91.9
53.6
—
0
86.6
50.5
101.3
59.1
-9.4
-5.5
-24.6
-14.4
1.6
0.9
-52.4
-30.6
-16.3
-9.5
25.7
15
0.12
209.8
596.7
100
375.2
62.9
221.5
37.1
—
0
95.3
16
125.6
21
95.9
16.1
-22.6
-3.8
0.6
0.1
50.3
8.4
9
1.5
41.3
6.9
0.2
209
629.1
100
394.7
62.7
234.4
37.3
—
0
110.7
17.6
141.7
22.5
92.7
14.7
-23
-3.7
1.2
0.2
53.2
8.5
8.3
1.3
44.9
7.1
0.21
208.9
620.3
100
389.8
62.8
230.5
37.2
—
0
117
18.9
149.6
24.1
80.9
13
-25.5
-4.1
1.3
0.2
59.1
9.5
12
1.9
47.1
7.6
0.23
207.7
712.7
100
443.7
62.3
269
37.7
—
0
99
13.9
130.4
18.3
138.6
19.4
-21.8
-3.06
0.5
0.07
111.4
15.6
111.9
15.7
94.5
13.3
0.47
201
689.3
100
426.9
61.9
262.4
38.1
—
0
108.8
15.8
139.5
20.2
122.9
17.8
-23.6
-3.4
2.4
0.3
94.8
13.8
18.6
2.7
72.2
10.5
0.36
209.1
668.2
100
418.9
62.7
249.3
37.3
—
0
115
17.2
147.4
22.1
101.9
15.2
-23.7
-3.5
2.4
0.4
77.5
11.6
17.2
2.6
60.3
9
0.29
209.6
619.6
100
387.7
62.6
231.9
37.4
—
0
109.6
17.7
142.2
23
89.7
14.5
-28.6
-4.6
2
0.3
65.8
10.6
31.3
5.1
42.4
6.8
0.2
209.9
665
100
411.5
61.9
253.5
38.1
—
0
135.7
20.4
170.8
25.7
82.7
12.4
-28.3
-4.3
1.2
0.2
53.6
8.1
-99.3
-14.9
143.6
21.6
0.63
226.5
649.6
100
395.7
60.9
253.9
39.1
—
0
120.9
18.6
153.5
23.6
100.4
15.5
-31.8
-4.9
0.7
0.1
32.4
5
4.4
0.7
28
4.3
0.13
208.1
579.1
100
363.2
62.7
215.9
37.3
—
0
281.8
48.7
313.1
54.1
-97.2
-16.8
-43.5
-7.5
1.3
0.2
-190.2
-32.8
-43.9
-7.6
-146.3
-25.3
-0.83
176.9
481.7
100
307.1
63.8
174.6
36.2
—
0
102.4
21.3
135.6
28.2
39
8.1
-46.5
-9.7
0.6
0.1
-8.6
-1.8
-1.6
-0.3
-7
-1.5
-0.04
189.7