Illinois Tool Statements
IT
Illinois Tool Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 027
100
2 262
56.2
1 765
43.8
—
0
686
17
711
17.7
1 054
26.2
-75
-1.9
26
0.6
1 005
25
246
6.1
759
18.8
2.543
298.5
3 973
100
2 145
54
1 828
46
—
0
676
17
701
17.6
1 127
28.4
-71
-1.8
16
0.4
1 072
27
253
6.4
819
20.6
2.73
300
3 983
100
2 312
58
1 671
42
—
0
658
16.5
683
17.1
988
24.8
-70
-1.8
9
0.2
927
23.3
210
5.3
717
18
2.383
300.9
4 031
100
2 319
57.5
1 712
42.5
—
0
615
15.3
642
15.9
1 070
26.5
-67
-1.7
10
0.2
1 013
25.1
241
6
772
19.2
2.55
303
4 074
100
2 344
57.5
1 730
42.5
—
0
690
16.9
720
17.7
1 010
24.8
-69
-1.7
20
0.5
961
23.6
207
5.1
754
18.5
2.48
304.2
4 019
100
2 341
58.2
1 678
41.8
—
0
675
16.8
706
17.6
972
24.2
-60
-1.5
10
0.2
922
22.9
208
5.2
714
17.8
2.33
306.1
3 971
100
2 309
58.1
1 662
41.9
—
0
644
16.2
676
17
986
24.8
-56
-1.4
191
4.8
1 121
28.2
214
5.4
907
22.8
2.94
308
4 011
100
2 371
59.1
1 640
40.9
—
0
624
15.6
657
16.4
983
24.5
-52
-1.3
26
0.6
957
23.9
230
5.7
727
18.1
2.35
309.7
4 011
100
2 392
59.6
1 619
40.4
—
0
659
16.4
693
17.3
926
23.1
-47
-1.2
24
0.6
903
22.5
165
4.1
738
18.4
2.37
311.5
3 939
100
2 357
59.8
1 582
40.2
—
0
652
16.6
687
17.4
895
22.7
-48
-1.2
14
0.4
861
21.9
199
5.1
662
16.8
2.11
313.7
3 679
100
2 191
59.6
1 488
40.4
—
0
621
16.9
654
17.8
834
22.7
-49
-1.3
7
0.2
792
21.5
183
5
609
16.6
1.93
314.9
3 556
100
2 096
58.9
1 460
41.1
—
0
581
16.3
615
17.3
845
23.8
-49
-1.4
10
0.3
806
22.7
167
4.7
639
18
2.02
315.9
3 676
100
2 163
58.8
1 513
41.2
—
0
588
16
620
16.9
893
24.3
-52
-1.4
22
0.6
863
23.5
88
2.4
775
21.1
2.45
316.9
3 544
100
2 039
57.5
1 505
42.5
—
0
566
16
600
16.9
905
25.5
-52
-1.5
12
0.3
865
24.4
194
5.5
671
18.9
2.11
317.9
3 475
100
2 000
57.6
1 475
42.4
—
0
557
16
592
17
883
25.4
-52
-1.5
-7
-0.2
824
23.7
182
5.2
642
18.5
2.02
318.3
3 307
100
1 910
57.8
1 397
42.2
—
0
560
16.9
608
18.4
789
23.9
-52
-1.6
2
0.06
739
22.3
157
4.7
582
17.6
1.83
317.9
2 564
100
1 594
62.2
970
37.8
—
0
486
19
521
20.3
449
17.5
-51
-2
8
0.3
406
15.8
87
3.4
319
12.4
1.01
317.4
3 228
100
1 871
58
1 357
42
—
0
560
17.3
596
18.5
761
23.6
-51
-1.6
25
0.8
735
22.8
169
5.2
566
17.5
1.77
319.7
3 469
100
2 022
58.3
1 447
41.7
—
0
586
16.9
623
18
824
23.8
-51
-1.5
58
1.7
831
24
190
5.5
641
18.5
1.99
322.6
3 479
100
2 007
57.7
1 472
42.3
—
0
566
16.3
604
17.4
868
24.9
-52
-1.5
26
0.7
842
24.2
182
5.2
660
19
2.04
324
3 609
100
2 099
58.2
1 510
41.8
—
0
598
16.6
639
17.7
871
24.1
-55
-1.5
9
0.2
825
22.9
202
5.6
623
17.3
1.91
326.6
3 552
100
2 059
58
1 493
42
—
0
611
17.2
654
18.4
839
23.6
-63
-1.8
14
0.4
790
22.2
193
5.4
597
16.8
1.81
329.6
3 580
100
2 096
58.5
1 484
41.5
—
0
578
16.1
624
17.4
860
24
-63
-1.8
19
0.5
816
22.8
209
5.8
607
17
1.83
331.4
3 613
100
2 096
58
1 517
42
—
0
581
16.1
628
17.4
889
24.6
-64
-1.8
10
0.3
835
23.1
197
5.5
638
17.7
1.9
335.3
3 831
100
2 231
58.2
1 600
41.8
—
0
620
16.2
668
17.4
932
24.3
-64
-1.7
26
0.7
894
23.3
228
6
666
17.4
1.97
338.9
3 744
100
2 181
58.3
1 563
41.7
—
0
612
16.3
660
17.6
903
24.1
-66
-1.8
12
0.3
849
22.7
197
5.3
652
17.4
1.9
342.8
3 629
2 124
1 505
—
609
659
846
-66
16
796
214
-76
-0.22
342.3
3 615
2 092
1 523
—
592
643
880
-65
11
906
266
640
1.85
346
3 599
2 087
1 512
—
603
655
857
-65
12
819
232
587
1.69
347.6
3 471
2 004
1 467
—
605
658
809
-64
4
749
213
536
1.54
349
3 399
2 006
1 393
—
597
651
742
-63
47
726
219
507
1.45
350.5
3 495
2 027
1 468
—
604
660
808
-58
13
763
228
535
1.5
355.5
3 431
1 967
1 464
—
617
672
792
-58
17
751
226
525
1.46
358.5
3 274
1 896
1 378
—
597
656
722
-58
4
668
200
468
1.29
363.9
3 275
1 941
1 334
—
598
655
679
-58
13
634
184
450
1.23
365.9
3 354
1 953
1 401
—
581
638
763
-59
23
725
214
511
1.39
367.1
3 434
2 024
1 410
—
622
680
730
-55
21
696
216
480
1.3
368.4
3 342
1 970
1 372
—
616
675
697
-54
21
664
206
458
1.21
379.2
3 504
2 114
1 390
—
644
704
686
-46
23
657
196
450
1.15
389.3
3 692
2 182
1 510
—
675
735
775
-68
20
724
217
531
1.33
396.8
3 719
2 219
1 500
—
677
737
763
-64
7
706
212
1 492
3.66
407.6
3 569
2 158
1 411
—
682
744
667
-64
9
612
184
473
1.11
425
3 554
2 173
1 381
—
689
753
628
-65
15
573
166
408
0.92
440.9
3 568
2 148
1 420
—
676
740
680
-60
10
628
222
452
1
448.9
3 593
2 155
1 438
—
747
808
630
-59
10
581
165
465
1.02
452.5
3 420
2 078
1 342
—
703
764
578
-60
47
565
164
354
0.77
454.8