Johnson Controls Statements
JC
Johnson Controls Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 231
100
4 743
65.6
2 488
34.4
—
0
1 090
15.1
1 090
15.1
1 398
19.3
-32
-0.4
-6
-0.08
1 279
17.7
227
3.1
975
13.5
1.449
672.8
6 699
100
4 518
67.4
2 181
32.6
—
0
2 251
33.6
2 251
33.6
-70
-1.04
-33
-0.5
-4
-0.06
-361
-5.4
-127
-1.9
-277
-4.1
-0.408
679
6 094
100
4 102
67.3
1 992
32.7
—
0
1 513
24.8
1 513
24.8
479
7.9
-13
-0.2
-24
-0.4
403
6.6
-1
-0.02
374
6.1
0.55
682.4
6 906
100
4 698
68
2 208
32
—
0
1 476
21.4
1 476
21.4
732
10.6
5
0.07
-18
-0.3
524
7.6
-57
-0.8
549
7.9
0.8
683.2
7 133
100
4 702
65.9
2 431
34.1
—
0
1 555
21.8
1 555
21.8
876
12.3
11
0.2
-13
-0.2
793
11.1
-329
-4.6
1 049
14.7
1.53
686.2
6 686
100
4 445
66.5
2 241
33.5
—
0
1 579
23.6
1 579
23.6
662
9.9
-10
-0.1
-11
-0.2
223
3.3
49
0.7
133
2
0.19
689.7
6 068
100
3 977
65.5
2 091
34.5
—
0
1 571
25.9
1 571
25.9
520
8.6
5
0.08
-10
-0.2
170
2.8
14
0.2
118
1.9
0.17
690.3
6 725
100
4 430
65.9
2 295
34.1
—
0
1 533
22.8
1 533
22.8
762
11.3
22
0.3
-11
-0.2
606
9
-203
-3.02
761
11.3
1.1
691.2
6 614
100
4 414
66.7
2 200
33.3
—
0
1 589
24
1 589
24
611
9.2
20
0.3
-6
-0.09
504
7.6
61
0.9
379
5.7
0.55
692.2
6 098
100
4 141
67.9
1 957
32.1
—
0
1 454
23.8
1 454
23.8
503
8.2
-4
-0.07
-5
-0.08
110
1.8
58
1
11
0.2
0.02
702.7
5 862
100
3 971
67.7
1 891
32.3
—
0
1 369
23.4
1 369
23.4
522
8.9
22
0.4
-5
-0.09
490
8.4
71
1.2
381
6.5
0.54
709.5
6 392
100
4 201
65.7
2 191
34.3
—
0
1 344
21
1 344
21
847
13.3
32
0.5
-6
-0.09
806
12.6
490
7.7
269
4.2
0.38
716.9
6 341
100
4 144
65.4
2 197
34.6
—
0
1 367
21.6
1 367
21.6
830
13.1
25
0.4
-7
-0.1
769
12.1
108
1.7
574
9.1
0.8
719.7
5 594
100
3 651
65.3
1 943
34.7
—
0
1 253
22.4
1 253
22.4
690
12.3
16
0.3
-4
-0.07
606
10.8
209
3.7
343
6.1
0.48
721.3
5 341
100
3 613
67.6
1 728
32.4
—
0
1 294
24.2
1 294
24.2
434
8.1
7
0.1
-8
-0.1
433
8.1
61
1.1
451
8.4
0.62
726.5
5 954
100
3 979
66.8
1 975
33.2
—
0
1 453
24.4
1 453
24.4
522
8.8
7
0.1
-8
-0.1
521
8.8
31
0.5
441
7.4
0.6
737.7
5 343
100
3 511
65.7
1 832
34.3
—
0
1 334
25
1 334
25
498
9.3
-3
-0.06
-8
-0.1
-123
-2.3
-1
-0.02
-182
-3.4
-0.24
744
5 444
100
3 643
66.9
1 801
33.1
—
0
1 451
26.7
1 451
26.7
350
6.4
-34
-0.6
-5
-0.09
249
4.6
13
0.2
213
3.9
0.28
757.1
5 576
100
3 773
67.7
1 803
32.3
—
0
1 427
25.6
1 427
25.6
376
6.7
-4
-0.07
-5
-0.09
256
4.6
65
1.2
159
2.9
0.21
774
6 274
100
4 294
68.4
1 980
31.6
—
0
1 960
31.2
1 960
31.2
20
0.3
15
0.2
-8
-0.1
27
0.4
-627
-10
612
9.8
0.77
790.6
6 451
100
4 307
66.8
2 144
33.2
—
0
1 388
21.5
1 388
21.5
756
11.7
10
0.2
-7
-0.1
464
7.2
239
3.7
4 192
65
4.78
875.2
5 779
100
3 935
68.1
1 844
31.9
—
0
1 458
25.2
1 458
25.2
386
6.7
-58
-1.004
-7
-0.1
321
5.6
47
0.8
515
8.9
0.56
905.9
5 464
100
3 739
68.4
1 725
31.6
—
0
1 438
26.3
1 438
26.3
287
5.3
-37
-0.7
-6
-0.1
244
4.5
108
2
355
6.5
0.38
925.2
6 183
100
4 126
66.7
2 057
33.3
—
0
1 392
22.5
1 392
22.5
665
10.8
-42
-0.7
-7
-0.1
515
8.3
-21
-0.3
771
12.5
0.82
930.5
6 282
100
4 194
66.8
2 088
33.2
—
0
1 441
22.9
1 441
22.9
647
10.3
-32
-0.5
-8
-0.1
607
9.7
61
1
723
11.5
0.77
930.7
5 630
100
3 806
67.6
1 824
32.4
—
0
1 490
26.5
1 490
26.5
334
5.9
-72
-1.3
-8
-0.1
254
4.5
36
0.6
438
7.8
0.46
932.5
5 305
100
3 607
68
1 698
32
—
0
1 319
24.9
1 319
24.9
379
7.1
-48
-0.9
-7
-0.1
170
3.2
13
0.2
230
4.3
0.24
926.1
799
100
95
11.9
704
88.1
—
0
818
102.4
818
102.4
-114
-14.3
-116
-14.5
6
0.8
-345
-43.2
-248
-31.04
875
109.5
0.93
938
7 683
100
5 252
68.4
2 431
31.6
—
0
1 609
20.9
1 609
20.9
822
10.7
-41
-0.5
-14
-0.2
718
9.3
89
1.2
555
7.2
0.59
944.4
7 267
100
4 986
68.6
2 281
31.4
—
0
1 726
23.8
1 726
23.8
555
7.6
-52
-0.7
-11
-0.2
393
5.4
508
7
-148
-2.04
-0.16
939.2
7 086
100
4 972
70.2
2 114
29.8
—
0
1 570
22.2
1 570
22.2
544
7.7
-51
-0.7
-30
-0.4
385
5.4
-27
-0.4
329
4.6
0.34
947.4
13 681
100
10 677
78
3 004
22
—
0
2 475
18.1
2 301
16.8
703
5.1
-202
-1.5
-87
-0.6
475
3.5
67
0.5
-1 329
-9.7
-0.91
1 457.09
2 449
100
1 534
62.6
915
37.4
—
0
621
25.4
621
25.4
294
12
-19
-0.8
54
2.2
271
11.1
31
1.3
239
9.8
0.59
409.69
2 331
100
1 474
63.2
857
36.8
—
0
579
24.8
579
24.8
278
11.9
-18
-0.8
—
0
207
8.9
63
2.7
146
6.3
0.35
408.74
2 376
100
1 498
63
878
37
—
0
515
21.7
515
21.7
363
15.3
-20
-0.8
3
0.1
108
4.5
36
1.5
76
3.2
0.18
408.74
2 505
100
1 579
63
926
37
—
0
581
23.2
581
23.2
345
13.8
-23
-0.9
-91
-3.6
97
3.9
14
0.6
66
2.6
0.16
407.79
2 489
100
1 573
63.2
916
36.8
—
0
602
24.2
602
24.2
314
12.6
-21
-0.8
—
0
237
9.5
49
2
156
6.3
0.38
407.79
2 430
100
1 549
63.7
881
36.3
—
0
609
25.1
609
25.1
272
11.2
-21
-0.9
-1
-0.04
199
8.2
18
0.7
167
6.9
0.4
407.79
2 478
100
1 569
63.3
909
36.7
—
0
636
25.7
636
25.7
273
11
-21
-0.8
4
0.2
182
7.3
19
0.8
162
6.5
0.4
407.79
2 703
100
1 721
63.7
982
36.3
—
0
1 096
40.5
1 096
40.5
-114
-4.2
-20
-0.7
1
0.04
-218
-8.07
-140
-5.2
-89
-3.3
-0.21
417.33
2 660
100
1 675
63
985
37
—
0
658
24.7
658
24.7
327
12.3
-20
-0.8
—
0
277
10.4
55
2.1
1 450
54.5
3.25
445.03
2 480
100
1 578
63.6
902
36.4
—
0
627
25.3
627
25.3
275
11.1
-22
-0.9
-1
-0.04
236
9.5
39
1.6
207
8.3
0.46
447.89
2 493
100
1 575
63.2
918
36.8
—
0
565
22.7
565
22.7
353
14.2
-21
-0.8
-1
-0.04
322
12.9
70
2.8
270
10.8
0.6
450
2 595
100
1 620
62.4
975
37.6
—
0
636
24.5
635
24.5
340
13.1
-22
-0.8
1
0.04
217
8.4
52
2
166
6.4
0.37
448