Korn Statements
KF
Data from Korn`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Oct, 2024
Next reporting period:
29 Jan, 2025
Report frequency:
Quarterly
Earnings release date:
05 Dec, 2024
Expected release date:
—
Korn Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
681.96
-0.1 %
100
72.252
10.6
609.71
0.4 %
89.4
—
0
501.47
73.5
521.16
-1.8 %
76.4
88.552
15.2 %
13
-1.426
-0.2
0.691
0.1
87.241
0.7 %
12.8
24.898
3.7
60.034
-2.5 %
8.8
1.138
52.75
682.76
-2.5 %
100
75.359
11
607.4
-2.4 %
89
—
0
510.97
74.8
530.55
-1.1 %
77.7
76.85
-10.4 %
11.3
9.455
1.4
0.305
0.04
86.61
0.8 %
12.7
22.354
3.3
61.598
-3.8 %
9
1.168
52.745
699.92
3.4 %
100
77.622
11.1
622.3
5 %
88.9
—
0
516.63
73.8
536.52
-0.2 %
76.7
85.778
55.5 %
12.3
0.014
0.002
0.122
0.02
85.914
25 %
12.3
20.302
2.9
64.051
10.3 %
9.2
1.238
51.741
676.87
-52.3 %
100
84.008
12.4
592.87
-52.5 %
87.6
—
0
518.18
76.6
537.69
-51.1 %
79.4
55.179
-62.8 %
8.2
18.154
2.7
0.017
0.003
68.738
1.1 %
10.2
9.018
1.3
58.057
32.1 %
8.6
1.131
51.343
1 418.71
100.9 %
100
171.22
12.1
1 247.49
100.6 %
87.9
—
0
1 060.69
74.8
1 099.26
94.9 %
77.5
148.23
155.1 %
10.4
-13.836
-1
0.742
0.05
67.99
3.6 %
4.8
20.761
1.5
43.954
-3.6 %
3.1
0.856
51.336
706.3
-4.3 %
100
84.3
11.9
622
-4.2 %
88.1
—
0
544.9
77.1
563.9
-1.9 %
79.8
58.1
-22.4 %
8.2
7.2
1
0.8
0.1
65.6
-2.4 %
9.3
18.4
2.6
45.6
-1.7 %
6.5
0.89
51.1
738.1
7.5 %
100
88.6
12
649.5
4.3 %
88
—
0
556.7
75.4
574.6
1.1 %
77.8
74.9
37.2 %
10.1
8.9
1.2
-15.2
-2.06
67.2
232.7 %
9.1
19.1
2.6
46.4
321.8 %
6.3
0.9
51.5
686.8
-6.6 %
100
64
9.3
622.9
-6.6 %
90.7
—
0
551.3
80.3
568.2
3.9 %
82.7
54.6
-54.3 %
7.9
-9.3
-1.4
16.1
2.3
20.2
-80.5 %
2.9
8.5
1.2
11
-84.7 %
1.6
0.21
51.4
735.7
4.6 %
100
69.1
9.4
666.6
1.3 %
90.6
—
0
530
72
547.1
0.2 %
74.4
119.5
6.8 %
16.2
-16.7
-2.3
0.7
0.1
103.5
-1.2 %
14.1
28.9
3.9
71.9
-4.9 %
9.8
1.38
52
703.1
-3.3 %
100
45.2
6.4
657.9
-3.9 %
93.6
—
0
529.8
75.4
546
0 %
77.7
111.9
-19.4 %
15.9
-7.9
-1.1
0.8
0.1
104.8
-11.3 %
14.9
26.2
3.7
75.6
-15.7 %
10.8
1.45
52.1
727
6.1 %
100
42.3
5.8
684.7
5.5 %
94.2
—
0
529.7
72.9
545.9
4.5 %
75.1
138.9
9.5 %
19.1
-45.8
-6.3
25.1
3.5
118.2
5.5 %
16.3
25.1
3.5
89.7
9 %
12.3
1.69
53
685
6.5 %
100
35.9
5.2
649.1
5.5 %
94.8
—
0
506.2
73.9
522.3
4.1 %
76.2
126.8
11.7 %
18.5
-22.7
-3.3
7.9
1.2
112
9.3 %
16.4
26.9
3.9
82.3
11.4 %
12
1.54
53.5
643.4
9.4 %
100
28.3
4.4
615.1
9.2 %
95.6
—
0
486
75.5
501.6
8.6 %
78
113.5
11.8 %
17.6
24.2
3.8
-25.9
-4.03
102.5
2.2 %
15.9
26.1
4.1
73.9
1 %
11.5
1.38
54.1
588.1
5.5 %
100
24.7
4.2
563.4
5.6 %
95.8
—
0
446.3
75.9
461.9
3.3 %
78.5
101.5
17.6 %
17.3
5.8
1
-7
-1.2
100.3
12.1 %
17.1
23.9
4.1
73.2
13.3 %
12.4
1.37
53.5
557.4
16.6 %
100
24.1
4.3
533.3
17.1 %
95.7
—
0
431.3
77.4
447
14.8 %
80.2
86.3
30.8 %
15.5
3.7
0.7
-0.5
-0.09
89.5
22.9 %
16.1
22.7
4.1
64.6
29.5 %
11.6
1.21
53.4
477.9
9.2 %
100
22.5
4.7
455.3
8.5 %
95.3
—
0
373.6
78.2
389.4
5.6 %
81.5
66
30.4 %
13.8
7.9
1.7
-0.3
-0.06
72.8
77.6 %
15.2
21.2
4.4
49.9
80.8 %
10.4
0.94
53
437.8
26.2 %
100
18.3
4.2
419.5
27.2 %
95.8
—
0
353.7
80.8
368.9
6.6 %
84.3
50.6
410.4 %
11.6
-6.9
-1.6
-0.3
-0.07
41
203.8 %
9.4
12.9
2.9
27.6
190.8 %
6.3
0.52
53
346.9
-22.7 %
100
17.1
4.9
329.8
-21.7 %
95.1
—
0
331.1
95.4
346.1
-3.4 %
99.8
-16.3
-126 %
-4.7
4.5
1.3
-0.2
-0.06
-39.5
-1018.6 %
-11.4
-8.7
-2.5
-30.4
-3700 %
-8.8
-0.57
53.2
449
-15 %
100
28
6.2
421
-13.1 %
93.8
—
0
343.3
76.5
358.2
-17.6 %
79.8
62.7
26.2 %
14
-13.5
-3.007
-4.4
-1
4.3
-85.5 %
1
5
1.1
-0.8
-104 %
-0.2
-0.02
53.5
528
4.7 %
100
43.5
8.2
484.5
2.2 %
91.8
—
0
420
79.5
434.8
5.5 %
82.3
49.7
-19.7 %
9.4
-1.7
-0.3
-0.1
-0.02
29.7
-49.5 %
5.6
8.8
1.7
19.8
-53.2 %
3.8
0.36
54.3
504.2
1.6 %
100
30.2
6
474
1.4 %
94
—
0
399.4
79.2
412.1
1.2 %
81.7
61.9
2.7 %
12.3
-3
-0.6
-0.1
-0.02
58.8
1.2 %
11.7
15.8
3.1
42.3
-0.5 %
8.4
0.79
54.2
496.2
-1.3 %
100
28.8
5.8
467.4
-0.6 %
94.2
—
0
394.3
79.5
407.1
-0.2 %
82
60.3
-3.2 %
12.2
-2.2
-0.4
-0.1
-0.02
58.1
-12 %
11.7
14.5
2.9
42.5
-14.5 %
8.6
0.76
55.6
502.5
3.4 %
100
32.2
6.4
470.3
2.8 %
93.6
—
0
396
78.8
408.1
3.4 %
81.2
62.3
-0.6 %
12.4
2.6
0.5
1.1
0.2
66
8.4 %
13.1
15.4
3.1
49.7
11.7 %
9.9
0.89
55.8
486.2
-4.1 %
100
28.7
5.9
457.4
-3.8 %
94.1
—
0
383
78.8
394.8
-2.4 %
81.2
62.7
-11.7 %
12.9
-2.1
-0.4
0.3
0.06
60.9
-2.1 %
12.5
15.4
3.2
44.5
-2.4 %
9.2
0.8
55.8
506.8
5.9 %
100
31.2
6.2
475.6
6.4 %
93.8
—
0
393.6
77.7
404.6
-19.5 %
79.8
71
228.9 %
14
-1.2
-0.2
-7.6
-1.5
62.2
213.7 %
12.3
14.8
2.9
45.6
219.4 %
9
0.79
57.1
478.4
-2 %
100
31.1
6.5
447.2
-1.7 %
93.5
—
0
490.6
102.6
502.4
29.8 %
105
-55.1
-181.3 %
-11.5
-8.1
-1.7
8.5
1.8
-54.7
-193.5 %
-11.4
-16.1
-3.4
-38.2
-193.9 %
-8
-0.69
55.4
488.4
6 %
100
33.5
6.9
454.9
5.8 %
93.1
—
0
375.3
76.8
387
1.5 %
79.2
67.8
39.5 %
13.9
4.4
0.9
-13.7
-2.8
58.5
9.1 %
12
14
2.9
40.7
50.7 %
8.3
0.72
56.3
460.8
1.2 %
100
30.7
6.7
430.1
1.7 %
93.3
—
0
369.3
80.1
381.4
2.5 %
82.8
48.6
-4.7 %
10.5
-2.7
-0.6
7.7
1.7
53.6
2.5 %
11.6
15.8
3.4
27
-24.8 %
5.9
0.48
56
455.5
9.8 %
32.3
423.1
9.8 %
—
359.6
372.1
8 %
51
24.4 %
-2.6
3.6
52.3
25.7 %
15.6
35.9
24.7 %
0.64
56
414.9
-1.1 %
29.5
385.4
-0.4 %
—
332.2
344.4
-0.9 %
41
4.9 %
-2.7
3.5
41.6
18.9 %
12.2
28.8
7.9 %
0.51
56.1
419.6
6.4 %
32.8
386.8
5.9 %
—
335.4
347.7
5 %
39.1
14 %
1.6
0.5
35
8.4 %
7.4
26.7
12.7 %
0.47
56.8
394.2
-5 %
28.8
365.4
-4.6 %
—
319.3
331.1
-1.6 %
34.3
-26.2 %
1.5
0.3
32.3
-24.7 %
8.1
23.7
-20.7 %
0.42
56.7
415
5.6 %
31.9
383
6.7 %
—
324.7
336.5
2 %
46.5
60.3 %
-2
-1.6
42.9
652.6 %
11.9
29.9
834.4 %
0.53
57.3
392.9
-5.8 %
34.1
358.8
-5.3 %
—
318.3
329.8
-6.7 %
29
14.2 %
-0.6
1.8
5.7
-52.1 %
1.7
3.2
-44.8 %
0.06
56.9
417.2
16.2 %
38.2
379
16 %
—
342.2
353.5
22.5 %
25.4
-33.2 %
7.1
—
11.9
155.3 %
5.7
5.8
136.3 %
0.1
56.7
358.9
23.2 %
32.2
326.7
21.3 %
—
278.3
288.6
24.8 %
38
—
-7.5
—
-21.5
-183.3 %
-5.4
-16
-188.9 %
-0.3
54
291.3
4.3 %
22
269.4
4.7 %
—
224.2
231.3
3.1 %
38
15.5 %
-3
-0.1
25.8
-20.6 %
8.4
18
-21.4 %
0.32
56.3
279.3
-1 %
22.1
257.3
-1 %
—
216.9
224.3
-3.2 %
32.9
17.1 %
0.4
-0.8
32.5
1.2 %
10.2
22.9
-9.5 %
0.46
50
282.2
9 %
22.3
259.8
7.8 %
—
224.5
231.8
11.3 %
28.1
-13.5 %
-0.4
4.4
32.1
1.3 %
7.1
25.3
11.5 %
0.5
50.1
258.9
-2.2 %
18
240.9
-2.1 %
—
201.6
208.3
-1.6 %
32.5
-5.5 %
0.3
-1.5
31.7
-11.7 %
9.6
22.7
-9.2 %
0.46
49.7
264.7
1.7 %
18.7
246
1.8 %
—
204.8
211.6
-0.8 %
34.4
20.7 %
-0.9
2.4
35.9
79.5 %
10.9
25
72.4 %
0.5
50.3
260.3
-0.2 %
18.6
241.7
0.1 %
—
206.5
213.2
-1.8 %
28.5
16.3 %
-0.8
2.2
20
-23.7 %
5.9
14.5
-31.6 %
0.29
49.6
260.8
3.9 %
19.3
241.5
3.6 %
—
209.7
217
5.4 %
24.5
-10.3 %
-0.3
2
26.2
-5.1 %
5.7
21.2
-0.5 %
0.43
49.6
250.9
1.9 %
17.8
233.1
2.8 %
—
199.5
205.8
1 %
27.3
17.7 %
-0.9
1.1
27.6
2.6 %
6.7
21.3
13.3 %
0.43
49.2
246.2
3.6 %
19.4
226.8
3.6 %
—
197.1
203.7
2.6 %
23.2
13.7 %
-0.6
4.4
26.9
47 %
8.7
18.8
64.9 %
0.38
48.8
237.6
-0.4 %
18.7
218.9
0 %
—
192.6
198.5
-1 %
20.4
11.5 %
-0.6
2.3
18.3
6.4 %
7.4
11.4
-6.6 %
0.24
48.5
238.6
13.5 %
19.8
218.8
12.8 %
—
194.6
200.5
10.8 %
18.3
39.7 %
-0.6
2.5
17.2
48.3 %
5.6
12.2
28.4 %
0.25
48.3
210.3
—
16.3
193.9
—
—
175.7
180.9
—
13.1
—
-0.4
3.3
11.6
—
2.8
9.5
—
0.198
48