Kennametal Statements
KM
Kennametal Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
543.31
100
371.97
68.5
171.34
31.5
10.9
2
—
0
108.37
19.9
62.966
11.6
-6.247
-1.1
0.025
0.005
55.177
10.2
16.943
3.1
37.182
6.8
0.469
79.269
515.79
100
362.53
70.3
153.26
29.7
11.3
2.2
—
0
111.57
21.6
41.692
8.1
-6.777
-1.3
0.076
0.01
28.526
5.5
7.816
1.5
18.976
3.7
0.238
79.849
495.32
100
355.72
71.8
139.6
28.2
11
2.2
—
0
110.08
22.2
29.512
6
-6.847
-1.4
0.687
0.1
22.319
4.5
5.791
1.2
23.108
4.7
0.28
80.114
492.5
100
329.6
66.9
162.9
33.1
11
2.2
—
0
114.7
23.3
48.2
9.8
-6.6
-1.3
-0.1
-0.02
38.4
7.8
8.1
1.6
30.1
6.1
0.37
80.7
550.2
100
374.6
68.1
175.7
31.9
10.5
1.9
—
0
113.1
20.6
62.5
11.4
-7.1
-1.3
-1.7
-0.3
47.1
8.6
9.4
1.7
36.4
6.6
0.45
81
536
100
367.2
68.5
168.8
31.5
11.3
2.1
—
0
116.5
21.7
52.4
9.8
-7.7
-1.4
-1
-0.2
43.7
8.2
10.7
2
31.9
6
0.39
81.3
497.1
100
350.7
70.5
146.4
29.5
10.7
2.2
—
0
108.9
21.9
37.5
7.5
-7
-1.4
-0.6
-0.1
27.9
5.6
5
1
21.9
4.4
0.27
81.2
494.8
100
334.6
67.6
160.2
32.4
10.6
2.1
—
0
111.5
22.5
48.7
9.8
-6.6
-1.3
-1
-0.2
40.9
8.3
11.2
2.3
28.2
5.7
0.34
82.2
530
100
359.8
67.9
170.3
32.1
10.8
2
—
0
105.9
20
64.4
12.2
-6.7
-1.3
3.4
0.6
59.3
11.2
16.5
3.1
41.7
7.9
0.5
83
512.3
100
345.5
67.4
166.7
32.5
10.6
2.1
—
0
110.4
21.5
56.4
11
-6.4
-1.2
4.5
0.9
51.5
10.1
14.6
2.8
35.3
6.9
0.42
83.8
486.7
100
331.9
68.2
154.8
31.8
10.5
2.2
—
0
110
22.6
44.8
9.2
-6.5
-1.3
3.1
0.6
44.2
9.1
11.5
2.4
31.4
6.5
0.37
84.4
483.5
100
321.7
66.5
161.9
33.5
10.2
2.1
—
0
105.9
21.9
55.9
11.6
-6.3
-1.3
3.5
0.7
51.7
10.7
14
2.9
36.2
7.5
0.43
84.8
516
100
338
65.5
178
34.5
10.8
2.1
—
0
112
21.7
66
12.8
-6.6
-1.3
-1.7
-0.3
52.5
10.2
16.5
3.2
35.1
6.8
0.41
84.8
484.7
100
331.5
68.4
153.2
31.6
10.6
2.2
—
0
111.4
23
41.7
8.6
-20.9
-4.3
2.7
0.6
21.3
4.4
-1.7
-0.4
21.6
4.5
0.26
84.6
440.5
100
316.6
71.9
123.9
28.1
9.3
2.1
—
0
101.1
23
22.8
5.2
-8.3
-1.9
3.9
0.9
14.6
3.3
-5.7
-1.3
19.4
4.4
0.23
84.2
400.3
100
292.2
73
108.1
27
8.8
2.2
—
0
96.7
24.2
11.4
2.8
-10.6
-2.6
4
1
-23.7
-5.9
-2.9
-0.7
-21.7
-5.4
-0.26
83.3
379.1
100
274.1
72.3
105
27.7
—
0
—
0
71.5
18.9
33.4
8.8
-11.3
-3
5.5
1.5
9.8
2.6
25.2
6.6
-9.1
-2.4
-0.1
83.1
483.1
100
322.1
66.7
161
33.3
—
0
—
0
101.9
21.1
59.1
12.2
-7.7
-1.6
2.2
0.5
32.4
6.7
30.2
6.3
2.9
0.6
0.03
83.7
505.1
100
369.8
73.2
135.3
26.8
—
0
—
0
110.8
21.9
24.5
4.9
-8.1
-1.6
4.2
0.8
-51.5
-10.2
-45.3
-9
-5.9
-1.2
-0.07
83.1
518.1
100
375.8
72.5
142.3
27.5
—
0
—
0
117.9
22.8
24.4
4.7
-7.8
-1.5
2.6
0.5
11.2
2.2
3.8
0.7
6.5
1.3
0.08
83.5
603.9
100
390.2
64.6
213.7
35.4
—
0
—
0
119.8
19.8
94
15.6
-8.6
-1.4
3.6
0.6
79.9
13.2
16.8
2.8
62
10.3
0.74
83.4
597.2
100
389.1
65.2
208.1
34.8
—
0
—
0
123.8
20.7
84.3
14.1
-8.1
-1.4
5
0.8
78.8
13.2
15.4
2.6
68.6
11.5
0.82
83.3
587.4
100
388.8
66.2
198.6
33.8
—
0
—
0
118.2
20.1
80.4
13.7
-8.1
-1.4
4
0.7
74.8
12.7
22.4
3.8
54.7
9.3
0.65
83.3
586.7
100
375.6
64
211.1
36
—
0
—
0
126.8
21.6
84.3
14.4
-8
-1.4
2.7
0.5
77.8
13.3
18.4
3.1
56.7
9.7
0.69
83.2
646.1
100
413.9
64.1
232.3
36
—
0
—
0
133.5
20.7
98.8
15.3
-8.3
-1.3
3.6
0.6
88.9
13.8
-64.7
-10.01
68.5
10.6
0.82
83
607.9
100
391.5
64.4
216.4
35.6
—
0
—
0
134.3
22.1
82.1
13.5
-7.3
-1.2
3.7
0.6
77.2
12.7
17.7
2.9
50.9
8.4
0.61
83.1
571.3
381.8
189.5
—
—
125.9
63.6
-7.3
3.3
59.6
21.4
41.6
0.5
82.8
542.5
360.5
181.9
—
—
124.3
57.7
-7.3
4.3
49.2
9.6
39.2
0.48
82.1
565
384.7
180.3
—
—
119.3
61
-8.1
1
33.1
7.5
24.6
0.3
81.8
528.6
342.4
186.3
—
—
121.1
65.1
-7.9
-1.1
49
9.3
38.9
0.48
81.4
487.6
340
147.6
—
—
115.1
32.5
-7.2
-0.7
16.1
8.2
7.3
0.09
81
477.1
333.6
143.5
—
—
124.2
19.4
-7.3
0.2
-16.3
4.9
-21.7
-0.27
80.1
521.2
354.5
166.7
—
—
125.7
41.1
-6.3
1.9
20.7
86.8
-66.5
-0.83
79.9
497.8
340.5
157.4
—
—
125.4
31.9
-6.9
1.8
22.2
5.5
16
0.2
80.2
524
383.2
140.8
—
—
129.3
11.5
-6.8
0.8
-240
-71.2
-169.2
-2.12
79.8
555.4
404.1
151.2
—
—
135.5
15.7
-7
-1.1
-1.5
4.3
-6.2
-0.08
79.7
637.7
448.7
189
—
—
157
31.9
-7.5
1.7
29.5
7.3
21.1
0.27
79.5
639
439.5
199.5
—
—
144.5
55
-7.8
0.4
-127.8
-82.2
-46.2
-0.58
79.4
675.6
476.2
199.5
—
—
144.4
55
-8
-2.2
-344
43.8
-388.3
-4.89
79.3
694.9
476.8
218.1
—
—
155.5
62.6
-8.2
1.8
54.6
14.5
39.5
0.49
79.9
772.2
519.4
252.8
—
—
159.9
92.9
-8.5
-1.3
68.3
20.9
45.5
0.57
79.8
755.2
516.3
239
—
—
157
81.9
-8.9
0.6
68.5
16.5
50.9
0.64
79.7
689.9
483
207
—
—
153.2
53.7
-8
-0.9
40.8
16.7
24.2
0.3
79.8
619.8
421.6
198.2
—
—
138.3
59.9
-7.1
-0.6
51.1
12.6
37.8
0.48
79.5
671.4
442.7
228.7
—
—
138.1
90.6
-7
-1.8
81.7
19.5
60.8
0.76
79.7
655.4
446.9
208.5
—
—
133.5
75
-7.5
-0.7
66.7
12.3
53.9
0.67
80.6
633.1
433.7
199.4
—
—
133
66.5
-7
-0.7
58.8
15.5
42.1
0.52
81