Lennox Statements
LI
Data from Lennox`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
23 Oct, 2024
Expected release date:
29 Jan, 2025
Lennox Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 498.1
3.2 %
100
1 009.7
67.4
488.4
0 %
32.6
—
0
184.4
12.3
183.9
9 %
12.3
304.5
-4.7 %
20.3
-8.2
-0.5
-0.4
-0.03
293.9
-4.3 %
19.6
54.9
3.7
239
-2.8 %
16
6.676
35.8
1 451.1
38.6 %
100
962.9
66.4
488.2
43.6 %
33.6
—
0
168.5
11.6
168.7
-1.3 %
11.9
319.5
89.1 %
21.8
-11.6
-0.7
-0.3
-0.02
307
99.1 %
21.2
61.1
4.2
245.9
97.8 %
16.9
6.869
35.8
1 047.1
-9.3 %
100
707.1
67.5
340
-4.2 %
32.5
—
0
170.7
16.1
171
-2.8 %
16.3
169
-5.5 %
16.1
-12
-1.1
-0.8
-0.08
154.2
-11.1 %
14.7
29.9
2.9
124.3
-14 %
11.9
3.472
35.8
1 154.8
-15.5 %
100
800
69.3
354.8
-17.2 %
30.7
—
0
177.9
15.4
176
-19.3 %
15.2
178.8
-15 %
15.5
-10.7
-0.9
-0.2
-0.02
173.4
-1 %
15
28.9
2.5
144.5
10.8 %
12.5
4.014
36
1 366.3
-3.2 %
100
937.8
68.6
428.5
-6.4 %
31.4
—
0
178.9
13.1
218.2
21 %
16
210.3
-24.2 %
15.4
-5.8
-0.4
-0.1
-0.007
175.2
-33.6 %
12.8
44.8
3.3
130.4
-40 %
9.5
3.65
35.7
1 411.4
34.5 %
100
953.6
67.6
457.8
49.3 %
32.4
—
0
181.3
12.8
180.4
8.2 %
12.8
277.4
98.3 %
19.7
-9.8
-0.7
—
0
263.7
110.8 %
18.7
46.5
3.3
217.2
121.6 %
15.4
6.1
35.6
1 049.4
-4.1 %
100
742.8
70.8
306.6
7.5 %
29.2
—
0
165.1
15.7
166.7
7.1 %
15.9
139.9
7.9 %
13.3
-12.5
-1.2
—
0
125.1
4.7 %
11.9
27.1
2.6
98
3.8 %
9.3
2.75
35.6
1 093.8
-12.1 %
100
808.6
73.9
285.2
-14.7 %
26.1
—
0
155
14.2
155.6
3.6 %
14.2
129.6
-29.6 %
11.8
-10
-0.9
—
0
119.5
-31.6 %
10.9
25.1
2.3
94.4
-33.5 %
8.6
2.66
35.5
1 244.9
-8.9 %
100
910.7
73.2
334.2
-15.8 %
26.8
—
0
147.3
11.8
150.2
-11.5 %
12.1
184
-19.1 %
14.8
-8.7
-0.7
-0.7
-0.06
174.6
-19.7 %
14
32.7
2.6
141.9
-19.9 %
11.4
4
35.5
1 366.3
34.8 %
100
969.2
70.9
397.1
48.1 %
29.1
—
0
169.6
12.4
169.7
9.1 %
12.4
227.4
102 %
16.6
-8.5
-0.6
-0.7
-0.05
217.3
108.1 %
15.9
40.1
2.9
177.2
112 %
13
4.96
35.7
1 013.4
5 %
100
745.2
73.5
268.2
5.8 %
26.5
—
0
155.3
15.3
155.6
0.3 %
15.4
112.6
14.3 %
11.1
-5.6
-0.6
-0.6
-0.06
104.4
15.7 %
10.3
20.8
2.1
83.6
—
8.2
2.29
36.5
964.8
-9 %
100
711.2
73.7
253.6
-14.1 %
26.3
—
0
151.5
15.7
155.1
16 %
16.1
98.5
-39 %
10.2
-5
-0.5
-1.1
-0.1
90.2
-41.7 %
9.3
6.7
0.7
83.6
-33.8 %
8.7
2.26
36.9
1 059.9
-14.5 %
100
764.7
72.1
295.2
-23 %
27.9
—
0
134.2
12.7
133.7
-20.9 %
12.6
161.5
-24.6 %
15.2
-2.4
-0.2
-1.1
-0.1
154.8
-25.8 %
14.6
28.5
2.7
126.3
-25.7 %
11.9
3.41
37
1 239
33.2 %
100
855.8
69.1
383.2
49.4 %
30.9
—
0
167.8
13.5
169
16.7 %
13.6
214.2
91.8 %
17.3
-0.7
-0.06
-0.9
-0.07
208.7
96.1 %
16.8
38.7
3.1
170
101.9 %
13.7
4.51
37.7
930.5
1.8 %
100
674
72.4
256.5
-6.8 %
27.6
—
0
145.3
15.6
144.8
3.4 %
15.6
111.7
-17.4 %
12
-1.9
-0.2
-1
-0.1
106.4
-19.1 %
11.4
22.2
2.4
84.2
-24.6 %
9
2.2
38.2
914
-13.4 %
100
638.7
69.9
275.3
-14.8 %
30.1
—
0
143.2
15.7
140
-7.7 %
15.3
135.3
-21.2 %
14.8
-0.7
-0.08
-1.1
-0.1
131.5
-17.4 %
14.4
19.3
2.1
111.7
-15.2 %
12.2
2.91
38.6
1 055
12.1 %
100
731.7
69.4
323.3
17.3 %
30.6
—
0
151.8
14.4
151.6
17.3 %
14.4
171.7
17.2 %
16.3
-0.7
-0.07
-1.1
-0.1
159.2
24.4 %
15.1
27.5
2.6
131.7
31.7 %
12.5
3.41
38.6
941.3
30 %
100
665.6
70.7
275.7
66.4 %
29.3
—
0
129.5
13.8
129.2
-1.7 %
13.7
146.5
328.4 %
15.6
-1.3
-0.1
-1.1
-0.1
128
383 %
13.6
27.4
2.9
100
675.2 %
10.6
2.62
38.4
723.8
-18.2 %
100
558.1
77.1
165.7
-33.2 %
22.9
—
0
131.1
18.1
131.5
-10.9 %
18.2
34.2
-65.9 %
4.7
-6
-0.8
-1.2
-0.2
26.5
-81.3 %
3.7
14
1.9
12.9
-88.7 %
1.8
0.32
38.7
885
-14.3 %
100
637.1
72
247.9
-16.9 %
28
—
0
144.3
16.3
147.6
2.6 %
16.7
100.3
-35 %
11.3
-7.3
-0.8
-0.6
-0.07
141.4
-1.6 %
16
27.6
3.1
114
-0.6 %
12.9
2.91
39.1
1 032.9
-6 %
100
734.6
71.1
298.3
-10.2 %
28.9
—
0
143.4
13.9
143.9
-6.9 %
13.9
154.4
-13 %
14.9
-9.1
-0.9
-0.6
-0.06
143.7
2.8 %
13.9
29
2.8
114.7
3.6 %
11.1
2.94
39
1 099.1
39.1 %
100
767
69.8
332.1
64.7 %
30.2
—
0
152.4
13.9
154.6
6 %
14.1
177.5
218.7 %
16.1
-8.5
-0.8
-0.3
-0.03
139.8
68.4 %
12.7
28.8
2.6
110.7
59.7 %
10.1
2.81
39.5
790.3
-6.3 %
100
588.7
74.5
201.6
-10.2 %
25.5
—
0
145.8
18.4
145.9
1.8 %
18.5
55.7
-31.5 %
7
-7.5
-0.9
-0.8
-0.1
83
-21.3 %
10.5
13.6
1.7
69.3
-8.3 %
8.8
1.73
40.1
843.5
-18.1 %
100
618.9
73.4
224.6
-25.6 %
26.6
—
0
142.1
16.8
143.3
-4.3 %
17
81.3
-46.5 %
9.6
-9.4
-1.1
-0.9
-0.1
105.5
-21.2 %
12.5
25.8
3.1
75.6
-30 %
9
1.86
40.5
1 030.2
-12.4 %
100
728.3
70.7
301.9
-16.5 %
29.3
—
0
149.4
14.5
149.8
-8 %
14.5
152.1
-23.5 %
14.8
-8.7
-0.8
-1.1
-0.1
133.8
-27.5 %
13
25.8
2.5
108
-21.5 %
10.5
2.65
40.7
1 175.4
40.8 %
100
813.8
69.2
361.6
62 %
30.8
—
0
161.4
13.7
162.8
4.4 %
13.9
198.8
195.4 %
16.9
-4.8
-0.4
-0.8
-0.07
184.5
319.3 %
15.7
45.3
3.9
137.6
263.1 %
11.7
3.34
41.1
834.8
-6.4 %
100
611.6
73.3
223.2
-14.1 %
26.7
—
0
155.2
18.6
155.9
-3.2 %
18.7
67.3
-31.8 %
8.1
-6.7
-0.8
-0.6
-0.07
44
-54.3 %
5.3
6.1
0.7
37.9
-12.3 %
4.5
0.9
42.1
891.7
-15.3 %
632
259.7
-17.2 %
—
158.1
161
0.5 %
98.7
-35.7 %
-0.3
-0.1
96.3
-34.5 %
21
43.2
-58.3 %
1.01
42.5
1 052.3
-4.5 %
738.6
313.7
-8 %
—
158.7
160.2
-6.9 %
153.5
-9.1 %
-1.5
—
147
-12.1 %
43
103.5
-10.4 %
2.45
42.4
1 102.1
38.9 %
761.3
340.8
61.6 %
—
168.5
172
13.1 %
168.8
187.1 %
0.4
0.1
167.3
213.3 %
50.9
115.5
165.5 %
2.71
42.9
793.4
-11.6 %
582.5
210.9
-21.2 %
—
152.4
152.1
-7.1 %
58.8
-43.5 %
-2.8
—
53.4
-12.2 %
9.9
43.5
7.4 %
1
43.5
897.3
-11.2 %
629.6
267.7
-13.7 %
—
164.8
163.7
4.3 %
104
-32.2 %
-5.7
0.1
60.8
-59.4 %
20.1
40.5
-60.2 %
0.94
43.4
1 010
-0.9 %
699.7
310.3
-1.5 %
—
156.5
156.9
-2.1 %
153.4
-0.8 %
-1.8
—
149.9
-2.7 %
48.2
101.7
-8.1 %
2.33
43.7
1 019.2
42.5 %
704.2
315
71.6 %
—
159.4
160.3
13.5 %
154.7
264.9 %
-0.5
0.2
154.1
306.6 %
42.9
110.7
344.6 %
2.52
44.1
715.2
-14.3 %
531.6
183.6
-19.3 %
—
140.4
141.2
-6.3 %
42.4
-44.9 %
-1.8
—
37.9
154.4 %
13
24.9
120.4 %
0.56
44.7
834.1
-12.7 %
606.5
227.6
-16.8 %
—
150.5
150.7
3.8 %
76.9
-40 %
-5.3
0.1
14.9
-87.8 %
3.5
11.3
-85.9 %
0.25
45.6
955
-3.8 %
681.6
273.4
-3.5 %
—
143.8
145.2
-5.9 %
128.2
-0.7 %
-5.5
0.7
122
-2 %
41.7
80.3
-1.1 %
1.76
45.6
992.5
44.7 %
709.1
283.4
73.9 %
—
152.9
154.3
15.5 %
129.1
339.1 %
-1.7
—
124.5
484.5 %
42.9
81.2
484.2 %
1.79
45.6
685.8
-15.6 %
522.8
163
-27.7 %
—
133.4
133.6
-10.6 %
29.4
-61.3 %
-4.3
—
21.3
-69.1 %
7.3
13.9
-68.8 %
0.31
45.5
812.8
-9.5 %
587.4
225.4
-8.8 %
—
148.2
149.5
6 %
75.9
-28.4 %
-6.6
0.1
69
-32.7 %
22.9
44.6
-33.8 %
0.97
45.9
898.4
-6.5 %
651.3
247.1
-5.9 %
—
140.9
141.1
-5.7 %
106
-6.1 %
-0.9
—
102.6
-11.1 %
35.1
67.4
-8.8 %
1.38
49
960.7
38.2 %
698.1
262.6
56.2 %
—
148.9
149.7
11.1 %
112.9
239 %
2.5
—
115.4
277.1 %
40.8
73.9
271.4 %
1.5
49.6
695.4
-7.2 %
527.3
168.1
-19.1 %
—
135.6
134.8
-10.4 %
33.3
-41.9 %
-1.9
—
30.6
-39.9 %
10.7
19.9
-43.5 %
0.4
49.9
749.5
-13.7 %
541.8
207.7
-12.5 %
—
146
150.4
8.7 %
57.3
-42.2 %
-4.1
-0.3
50.9
-49.1 %
16.9
35.2
-45.3 %
0.7
50.1
868
-4.9 %
630.6
237.4
-6.5 %
—
136.9
138.3
-8.8 %
99.1
-3.2 %
2
—
100
1 %
34.2
64.3
—
1.27
50.5
913.1
36.6 %
659.1
254
56.8 %
—
151.5
151.6
11.7 %
102.4
289.4 %
-1.4
0.2
99
305.7 %
34.7
64.3
703.8 %
1.27
50.9
668.4
-2.4 %
506.4
162
-3.8 %
—
135.6
135.7
6.4 %
26.3
-35.7 %
-1.1
-0.1
24.4
-31.5 %
8.6
8
-63.6 %
0.15
51
684.9
—
516.5
168.4
—
—
127.2
127.5
—
40.9
—
-2.4
-0.3
35.6
—
9.1
22
—
0.431
51.1