Maxar Statements
MA
Maxar Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
326
100
264
81
62
19
—
0
111
34
151
46.3
-89
-27.3
-30
-9.2
7
2.1
-113
-34.7
-4
-1.2
-109
-33.4
-1.461
74.6
436
100
220
50.5
216
49.5
—
0
110
25.2
174
39.9
42
9.6
-30
-6.9
-12
-2.8
1
0.2
5
1.1
-4
-0.9
-0.054
74.3
438
100
220
50.2
218
49.8
—
0
106
24.2
173
39.5
45
10.3
-23
-5.3
2
0.5
-29
-6.6
1
0.2
-30
-6.8
-0.405
74
405
100
220
54.3
185
45.7
—
0
104
25.7
172
42.5
13
3.2
-23
-5.7
3
0.7
-7
-1.7
—
0
-7
-1.7
-0.096
73.2
468
100
250
53.4
218
46.6
—
0
59
12.6
128
27.4
90
19.2
-24
-5.1
2
0.4
68
14.5
-3
-0.6
71
15.2
0.854
83.1
437
100
237
54.2
200
45.8
—
0
89
20.4
163
37.3
37
8.5
-25
-5.7
2
0.5
14
3.2
—
0
14
3.2
0.187
74.7
473
100
256
54.1
217
45.9
—
0
88
18.6
161
34
56
11.8
-24
-5.07
3
0.6
35
7.4
-10
-2.1
45
9.5
0.602
74.7
392
100
241
61.5
151
38.5
—
0
84
21.4
158
40.3
-7
-1.8
-37
-9.4
1
0.3
-84
-21.4
—
0
-84
-21.4
-1.3
64.8
467
100
284
60.8
183
39.2
—
0
95
20.3
169
36.2
14
3
-35
-7.5
6
1.3
-52
-11.1
—
0
-40
-8.6
-0.65
61
436
100
240
55
196
45
—
0
90
20.6
185
42.4
11
2.5
-36
-8.3
91
20.9
62
14.2
-22
-5.05
85
19.5
1.34
63.4
439
100
231
52.6
208
47.4
—
0
79
18
168
38.3
40
9.1
-48
-10.9
4
0.9
-4
-0.9
-2
-0.5
306
69.7
4.93
62
381
100
238
62.5
143
37.5
—
0
68
17.8
158
41.5
-15
-3.9
-49
-12.9
3
0.8
-75
-19.7
2
0.5
-48
-12.6
-0.79
60.1
410
100
239
58.3
171
41.7
—
0
93
22.7
185
45.1
-14
-3.4
-49
-12
3
0.7
40
9.8
2
0.5
43
10.5
0.68
63
413
100
229
55.4
184
44.6
—
0
81
19.6
174
42.1
10
2.4
-50
-12.1
1
0.2
-39
-9.4
1
0.2
-25
-6.05
-0.41
59.6
412
100
244
59.2
168
40.8
—
0
66
16
162
39.3
6
1.5
-49
-11.9
2
0.5
142
34.5
1
0.2
148
35.9
2.46
60
431
100
263
61
168
39
—
0
85
19.7
180
41.8
-12
-2.8
-49
-11.4
-5
-1.2
-66
-15.3
1
0.2
-57
-13.2
-0.95
59.5
159
100
131
82.4
28
17.6
—
0
78
49.1
552
347.2
-524
-329.6
-44
-27.7
8
5
-560
-352.2
-1
-0.6
-936
-588.7
-15.44
60.6
509
100
320
62.9
189
37.1
—
0
132
25.9
251
49.3
-62
-12.2
-52
-10.2
-5
-1
-294
-57.8
-6
-1.2
-289
-56.8
-4.88
59.2
579
100
331
57.2
248
42.8
—
0
133
23
246
42.5
2
0.3
-51
-8.8
-3
-0.5
-52
-9
-9
-1.6
-40
-6.9
-0.7
57.2
557
100
306
54.9
251
45.1
—
0
103
18.5
214
38.4
37
6.6
-53
-9.5
-1
-0.2
-17
-3.05
-32
-5.7
15
2.7
0.26
56.7
172.7
33.5
139.2
—
324.9
397.4
-258.2
-64.5
30
-246.9
-217.8
59.9
1.06
56.2
337.4
272.3
65.1
—
5.3
24.5
40.6
-7.4
—
22.9
10.6
12.3
0.34
36.5
375.2
308.7
66.5
—
2
21.3
45.2
-1.3
—
26.8
7.5
19.3
0.53
36.5
373.5
310.5
63
—
4.8
23.8
39.2
-10.4
—
10.1
5.8
4.3
0.12
36.5
377.8
177.3
200.5
—
204.1
214.2
-13.7
-5.8
-7
-26.5
-13.2
-13.3
-0.34
37.6
380.4
319
61.4
—
-2.3
17.6
43.7
-6.9
—
36.8
4.8
32
0.86
36.4
390
318.5
71.4
—
18.3
39.8
31.7
-10.7
—
21
1.3
19.6
0.54
36.5
409.9
341.2
68.7
—
2.9
25.3
43.4
-7.6
—
35.8
6.1
29.6
0.8
36.3
407.6
338.7
68.9
—
10.4
37.8
31.1
-15.4
—
15.6
11.3
4.3
0.12
36.5
394.1
325.3
68.7
—
-7.1
16.2
52.5
-6.2
—
46.3
4
42.3
1.16
36.5
426
351.3
74.7
—
-0.8
18
56.7
-7.6
—
49.1
13.7
35.4
0.98
36.2
430.4
358.4
72
—
8.5
26.3
45.7
-9.7
—
36
5.2
30.8
0.85
36.1
481.4
387.5
93.9
—
24.7
43.7
50.2
-12.1
-62.8
-24.9
6.6
-31.5
-0.87
36.1
465.4
388
77.4
—
—
19
58.4
-12.8
-18.5
26.4
6.6
19.7
0.55
36.1
507
426.8
80.2
—
5.6
28
52.2
-7.1
—
45.1
11.6
33.5
0.93
36.1
446.7
371.7
75
—
13.8
34
41
-9.2
—
31.8
9.1
22.6
0.63
36.1
454.3
381.1
73.2
—
13.6
33
40.2
-12.3
—
28.2
4.2
24
0.67
36
446.1
372
74.1
—
28
46.9
27.2
-16.4
38.6
46.4
1.7
44.8
1.24
36
440
362.4
77.6
—
6.2
24.5
53.1
-12
—
41.2
10.7
30.4
0.84
36
425.3
345.5
79.8
—
30.2
48.3
31.4
-21
—
8.6
6.3
2.2
0.07
32.1
375.8
305.9
69.9
—
11.7
25.5
44.4
-7.4
—
24.4
13.3
11.2
0.35
31.9