Mistras Statements
MG
Data from Mistras`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
Mistras Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
182.69
-3.7 %
100
128.12
70.1
54.577
-2.7 %
29.9
0.241
0.1
38.872
21.3
41.444
-4.9 %
22.7
13.133
4.8 %
7.2
-4.303
-2.4
1.479
0.8
9.034
19.7 %
4.9
2.618
1.4
6.401
0.5 %
3.5
0.202
31.66
189.77
2.9 %
100
133.66
70.4
56.116
9.8 %
29.6
0.231
0.1
40.957
21.6
43.579
-0.9 %
23
12.537
76.3 %
6.6
-4.413
-2.3
—
0
7.546
572 %
4
1.173
0.6
6.369
540.1 %
3.4
0.204
31.293
184.44
1.3 %
100
133.35
72.3
51.09
-4.7 %
27.7
0.343
0.2
41.189
22.3
43.979
-1.1 %
23.8
7.111
-22.5 %
3.9
-4.43
-2.4
—
0
1.123
128.4 %
0.6
0.119
0.06
0.995
139.7 %
0.5
0.032
31.356
182.07
1.5 %
100
128.45
70.5
53.626
-1.4 %
29.5
0.295
0.2
41.605
23.6
44.448
4.4 %
25.1
9.178
-22.3 %
4.3
-5.968
-2.6
—
0
-3.954
55.3 %
-2.2
-1.449
-0.8
-2.506
75.7 %
-1.4
-0.082
30.489
179.35
1.9 %
100
124.97
69.7
54.382
9.4 %
30.3
0.438
0.2
39.537
22
42.563
-4.2 %
23.7
11.819
123.7 %
6.6
-4.167
-2.3
—
0
-8.849
-25382.9 %
-4.9
1.489
0.8
-10.298
-3155.8 %
-5.7
-0.339
30.402
176.03
4.8 %
100
126.31
71.8
49.722
7.9 %
28.2
0.511
0.3
41.484
23.6
44.438
-3 %
25.2
5.284
2022.1 %
3
-3.858
-2.2
—
0
0.035
100.6 %
0.02
-0.341
-0.2
0.337
106.8 %
0.2
0.011
30.66
168.02
-0.1 %
100
121.94
72.6
46.077
-9.5 %
27.4
0.48
0.3
42.823
25.5
45.828
1.6 %
27.3
0.249
-95.7 %
0.1
-4.068
-2.4
—
0
-5.898
-381.8 %
-3.5
-0.92
-0.5
-4.986
-275.2 %
-3
-0.166
30.021
168.22
-5.7 %
100
117.28
69.7
50.94
-5.3 %
30.3
0.471
0.3
42.045
25
45.119
1 %
26.8
5.821
-36.1 %
3.5
-3.715
-2.2
—
0
2.093
-67.2 %
1.2
-0.774
-0.5
2.846
-34.9 %
1.7
0.094
30.289
178.46
-0.3 %
100
124.68
69.9
53.784
0.4 %
30.1
0.45
0.3
41.59
23.3
44.669
1.2 %
25
9.115
-3.4 %
5.1
-2.735
-1.5
—
0
6.379
-14.5 %
3.6
1.985
1.1
4.373
-5.8 %
2.5
0.145
30.245
179.03
10.7 %
100
125.47
70.1
53.558
34.3 %
29.9
0.522
0.3
40.965
22.9
44.122
-2.8 %
24.6
9.436
271.9 %
5.3
-2.117
-1.2
—
0
7.459
212.4 %
4.2
2.793
1.6
4.643
186.6 %
2.6
0.154
30.233
161.66
-5.6 %
100
121.77
75.3
39.892
-19.6 %
24.7
0.551
0.3
42.036
26
45.382
-1.8 %
28.1
-5.49
-262.3 %
-3.4
-1.938
-1.2
—
0
-6.636
-5723.7 %
-4.1
-1.283
-0.8
-5.363
-5545.3 %
-3.3
-0.181
29.634
171.16
-1.9 %
100
121.57
71
49.594
-5 %
29
0.576
0.3
42.755
25
46.211
8.1 %
27
3.383
-64.3 %
2
-2.188
-1.3
—
0
0.118
-98.3 %
0.07
0.208
0.1
-0.095
-102.8 %
-0.06
-0.003
29.638
174.56
-1.8 %
100
122.34
70.1
52.216
-5.6 %
29.9
0.595
0.3
39.221
22.5
42.734
-1.6 %
24.5
9.482
-20.4 %
5.4
-2.326
-1.3
—
0
6.91
-15.9 %
4
3.513
2
3.38
-43.1 %
1.9
0.112
30.127
177.68
15.6 %
100
122.34
68.9
55.336
38.3 %
31.1
0.62
0.3
39.719
22.4
43.417
-0.2 %
24.4
11.919
450.6 %
6.7
-3.155
-1.8
—
0
8.219
202.7 %
4.6
2.274
1.3
5.937
209.9 %
3.3
0.197
30.136
153.7
-4.4 %
100
113.7
74
40
-18.9 %
26
0.7
0.5
39.6
25.8
43.5
-2.2 %
28.3
-3.4
-169.4 %
-2.2
-3.2
-2.08
—
0
-8
-827.3 %
-5.2
-2.6
-1.7
-5.4
-2800 %
-3.5
-0.18
29.4
160.8
8.7 %
100
111.4
69.3
49.3
4 %
30.7
0.7
0.4
40.7
25.3
44.5
8.5 %
27.7
4.9
-23.4 %
3
-3.5
-2.2
—
0
1.1
-47.6 %
0.7
0.9
0.6
0.2
-86.7 %
0.1
0.01
29.3
147.9
18.9 %
100
100.5
68
47.4
15 %
32
0.6
0.4
37.1
25.1
41
-1.2 %
27.7
6.4
1700 %
4.3
-3.6
-2.4
—
0
2.1
161.8 %
1.4
0.5
0.3
1.5
155.6 %
1
0.05
29.3
124.4
-22 %
100
83.3
67
41.2
1.5 %
33.1
0.7
0.6
37.6
30.2
41.5
-10.6 %
33.4
-0.4
93 %
-0.3
-3
-2.4
—
0
-3.4
97 %
-2.7
-0.7
-0.6
-2.7
97.3 %
-2.2
-0.09
29.1
159.5
-10.9 %
100
118.8
74.5
40.6
-19.8 %
25.5
0.8
0.5
41.6
26.1
46.4
-3.3 %
29.1
-5.7
-319.2 %
-3.6
-2.8
-1.8
—
0
-114
-8669.2 %
-71.5
-15.5
-9.7
-98.5
-12412.5 %
-61.8
-3.4
29
179
-6.9 %
100
128.4
71.7
50.6
-12.5 %
28.3
0.8
0.4
42.8
23.9
48
1.9 %
26.8
2.6
-75.7 %
1.5
-3.6
-2.01
—
0
-1.3
-116.7 %
-0.7
-2.1
-1.2
0.8
-74.2 %
0.4
0.03
29.1
192.2
-4.2 %
100
134.4
69.9
57.8
-3.8 %
30.1
0.7
0.4
42.3
22
47.1
6.6 %
24.5
10.7
-32.7 %
5.6
-3
-1.6
—
0
7.8
-33.9 %
4.1
4.7
2.4
3.1
-58.1 %
1.6
0.11
29.2
200.6
13.5 %
100
140.5
70
60.1
22.9 %
30
0.8
0.4
39.2
19.5
44.2
-15.5 %
22
15.9
567.6 %
7.9
-3.6
-1.8
—
0
11.8
249.4 %
5.9
4.4
2.2
7.4
239.6 %
3.7
0.26
28.9
176.8
-2.2 %
100
127.9
72.3
48.9
-6.5 %
27.7
0.9
0.5
47.3
26.8
52.3
8.5 %
29.6
-3.4
-181 %
-1.9
-3.5
-2
—
0
-7.9
-8000 %
-4.5
-2.6
-1.5
-5.3
-381.8 %
-3
-0.19
28.6
180.8
-0.8 %
100
128.4
71
52.3
—
28.9
0.9
0.5
44.1
24.4
48.2
5.5 %
26.7
4.2
-37.3 %
2.3
-2.4
-1.3
—
0
0.1
-90.9 %
0.06
—
0
-1.1
-10 %
-0.6
-0.03
28.5
182.2
-5 %
100
129.8
71.2
52.3
-5.1 %
28.7
0.7
0.4
41.9
23
45.7
1.1 %
25.1
6.7
-32.3 %
3.7
-1.9
-1.04
—
0
1.1
-86.9 %
0.6
2.1
1.2
-1
-116.7 %
-0.5
-0.04
28.4
191.8
2.2 %
100
136.7
71.3
55.1
14.6 %
28.7
0.9
0.5
41.3
21.5
45.2
5.9 %
23.6
9.9
83.3 %
5.2
-1.9
-1
—
0
8.4
82.6 %
4.4
2.4
1.3
6
106.9 %
3.1
0.2
29.3
187.6
—
100
139.5
74.4
48.1
-4.4 %
25.6
0.8
0.4
39
20.8
42.7
0.2 %
22.8
5.4
-30.8 %
2.9
-1.8
-1
—
0
4.6
-8 %
2.5
1.7
0.9
2.9
222.2 %
1.5
0.1
29.4
187.6
4.5 %
137.3
50.3
5 %
0.5
39.5
42.6
2.9 %
7.8
21.9 %
-1.3
—
5
143.5 %
2.2
0.9
112.9 %
0.03
28.3
179.6
5.4 %
131.7
47.9
3.5 %
0.6
38.2
41.4
0.7 %
6.4
23.1 %
-1.1
—
-11.5
-387.5 %
-4.5
-7
-418.2 %
-0.25
28.3
170.4
4.3 %
124.1
46.3
7.2 %
0.6
38
41.1
1.7 %
5.2
85.7 %
-1
—
4
81.8 %
1.8
2.2
29.4 %
0.07
29.6
163.3
-7.5 %
120.2
43.2
-17.1 %
0.6
37.3
40.4
2.8 %
2.8
-78 %
-1
—
2.2
-81 %
0.5
1.7
-76.7 %
0.06
29.9
176.6
4.9 %
124.6
52.1
4 %
0.6
36.2
39.3
2.1 %
12.7
9.5 %
-0.9
—
11.6
12.6 %
4.3
7.3
10.6 %
0.24
30
168.4
-8.6 %
118.4
50.1
-3.7 %
0.6
35.3
38.5
-6.3 %
11.6
6.4 %
-0.8
—
10.3
128.9 %
3.7
6.6
135.7 %
0.22
30.2
184.2
14.8 %
132.2
52
21.5 %
0.6
37.6
41.1
10.5 %
10.9
91.2 %
-0.4
—
4.5
-2.2 %
1.8
2.8
-22.2 %
0.09
30.3
160.4
-17.7 %
117.5
42.8
-24.8 %
0.7
33.7
37.2
-0.5 %
5.7
-70.8 %
-1.1
—
4.6
-74.7 %
1
3.6
-68.4 %
0.12
29.9
194.8
8.3 %
137.9
56.9
10.9 %
0.6
34
37.4
-4.6 %
19.5
62.5 %
-1.3
—
18.2
65.5 %
6.8
11.4
65.2 %
0.39
29.6
179.9
3 %
128.6
51.3
14 %
0.6
35.8
39.2
-7.8 %
12
380 %
-1.9
—
11
223.5 %
4.2
6.9
213.6 %
0.23
29.6
174.7
7.1 %
129.7
45
16.3 %
0.6
38.8
42.5
16.8 %
2.5
8.7 %
-1.2
—
3.4
25.9 %
1.3
2.2
22.2 %
0.07
29.7
163.1
-21.2 %
124.4
38.7
-34.4 %
0.6
32.8
36.4
-11.7 %
2.3
-87.1 %
-1.2
—
2.7
-83.9 %
0.9
1.8
-82.7 %
0.06
29.5
206.9
24.2 %
147.9
59
40.5 %
0.6
37.2
41.2
4.8 %
17.8
559.3 %
-1.4
—
16.8
500 %
6.4
10.4
511.8 %
0.35
29.4
166.6
-7 %
124.6
42
-9.5 %
0.6
35.2
39.3
5.9 %
2.7
-71.3 %
-0.9
—
2.8
-70.8 %
1.1
1.7
-73.4 %
0.06
29.6
179.1
18.1 %
132.7
46.4
18.1 %
0.8
33.3
37.1
5.1 %
9.4
135 %
-0.9
—
9.6
336.4 %
3.2
6.4
433.3 %
0.22
29.5
151.7
-3.3 %
112.4
39.3
-18.1 %
0.8
31.8
35.3
6.6 %
4
-73.2 %
-0.8
—
2.2
-84.8 %
1
1.2
-87.1 %
0.04
29.4
156.8
15.5 %
108.8
48
22.1 %
0.8
29.8
33.1
4.1 %
14.9
98.7 %
-0.8
—
14.5
64.8 %
5.2
9.3
66.1 %
0.32
29.1
135.8
-6 %
96.6
39.3
2.1 %
0.6
28.7
31.8
3.9 %
7.5
-5.1 %
-0.7
—
8.8
617.6 %
3.2
5.6
224.4 %
0.19
29.1
144.5
—
106
38.5
—
0.6
27.7
30.6
—
7.9
—
-0.8
—
-1.7
—
2.9
-4.5
—
-0.16
28.2