Mueller Statements
ML
Data from Mueller`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
04 Feb, 2025
Mueller Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
997.83
0 %
100
722.47
72.4
275.36
1 %
27.6
—
0
59.619
6
71.329
13.7 %
7.1
204.03
-2.8 %
20.4
11.196
1.1
-0.122
-0.01
217.77
-2.3 %
21.8
49.188
4.9
168.7
5.3 %
16.9
1.483
113.78
997.75
17.4 %
100
724.99
72.7
272.75
13.2 %
27.3
—
0
52.731
5.3
62.749
6.1 %
6.3
210.01
15.5 %
21
14.276
1.4
-1.356
-0.1
222.93
10.6 %
22.3
58.384
5.9
160.16
15.8 %
16.1
1.405
113.98
849.65
16 %
100
608.7
71.6
240.95
22.9 %
28.4
—
0
49.957
5.7
59.126
-2.2 %
6.8
181.83
34.1 %
21.6
17.495
2
0.63
0.07
201.55
13.3 %
23.7
51.834
6.1
138.36
16 %
16.3
1.212
114.14
732.38
-10.7 %
100
536.38
73.2
195.99
-18.6 %
26.8
—
0
51.184
7
60.434
4.4 %
8.3
135.56
-25.8 %
18.5
-5.52
-0.8
6.294
0.9
177.88
-5.9 %
24.3
46.44
6.3
119.24
-10.1 %
16.3
1.046
113.98
819.8
-8.6 %
100
579.1
70.6
240.7
-6.6 %
29.4
—
0
48.3
5.9
57.9
-12.9 %
7.1
182.8
-4.4 %
22.3
8
1
—
0
189
-21.6 %
23.1
50.8
6.2
132.7
-25.3 %
16.2
1.17
113.9
897
-7.6 %
100
639.3
71.3
257.7
-11.9 %
28.7
—
0
56.1
6.3
66.5
5.1 %
7.4
191.2
-16.5 %
21.3
28.4
3.2
1.8
0.2
241
1.5 %
26.9
62.1
6.9
177.7
2.6 %
19.8
1.56
114
971.2
10.7 %
100
678.8
69.9
292.4
13.9 %
30.1
—
0
52.6
5.4
63.3
-5.9 %
6.5
229.1
20.9 %
23.6
6.1
0.6
2.2
0.2
237.4
27.7 %
24.4
61.4
6.3
173.2
24.7 %
17.8
1.54
112.8
877.6
-7.1 %
100
620.8
70.7
256.8
-3.5 %
29.3
—
0
56.5
6.4
67.3
10.1 %
7.7
189.5
-7.7 %
21.6
-0.1
-0.01
8.8
1
185.9
-9.7 %
21.2
49.8
5.7
138.9
-10.1 %
15.8
1.23
112.7
944.8
-17.8 %
100
678.6
71.8
266.2
-19.1 %
28.2
—
0
50.2
5.3
61.1
1.3 %
6.5
205.2
-23.7 %
21.7
-0.4
-0.04
1
0.1
205.8
-24 %
21.8
51
5.4
154.5
-25.2 %
16.4
1.37
112.8
1 150
13.9 %
100
820.9
71.4
329.1
24 %
28.6
—
0
49
4.3
60.3
3.4 %
5.2
268.9
29.8 %
23.4
-0.1
-0.009
2.2
0.2
270.9
27 %
23.6
68.3
5.9
206.6
30.5 %
18
1.83
113.1
1 010
5.6 %
100
744.5
73.7
265.5
15.5 %
26.3
—
0
47.5
4.7
58.3
-3.6 %
5.8
207.2
22.5 %
20.5
-0.2
-0.02
0.8
0.08
213.3
24.2 %
21.1
54.2
5.4
158.3
26 %
15.7
1.39
113.8
956.4
-2.6 %
100
726.6
76
229.8
-3.4 %
24
—
0
48.9
5.1
60.5
6.5 %
6.3
169.2
-6.6 %
17.7
-0.3
-0.03
—
0
171.8
-25.2 %
18
44.9
4.7
125.6
-26.5 %
13.1
1.1
113.8
982.2
-3 %
100
744.3
75.8
238
11.8 %
24.2
—
0
45.9
4.7
56.8
3.1 %
5.8
181.2
14.8 %
18.4
-1.1
-0.1
-2.5
-0.3
229.7
52.1 %
23.4
60.2
6.1
171
57.2 %
17.4
1.5
113.6
1 012.6
23.8 %
100
799.7
79
212.9
42.2 %
21
—
0
43.9
4.3
55.1
-3.7 %
5.4
157.8
70.6 %
15.6
-1.9
-0.2
-5
-0.5
151
70.4 %
14.9
39
3.9
108.8
72.4 %
10.7
0.96
113.6
818.1
21 %
100
668.4
81.7
149.7
22.4 %
18.3
—
0
45.4
5.5
57.2
0.9 %
7
92.5
40.8 %
11.3
-4.5
-0.6
0.6
0.07
88.6
121.5 %
10.8
21.8
2.7
63.1
73.4 %
7.7
0.56
113.3
675.9
9.2 %
100
553.5
81.9
122.3
3.4 %
18.1
—
0
44.8
6.6
56.7
15.5 %
8.4
65.7
-5.1 %
9.7
-4
-0.6
-3.2
-0.5
40
-38.4 %
5.9
12.7
1.9
36.4
-14.8 %
5.4
0.32
113.1
619.1
23.8 %
100
500.8
80.9
118.3
22 %
19.1
—
0
38.3
6.2
49.1
9.8 %
7.9
69.2
32.3 %
11.2
-4.9
-0.8
0.5
0.08
64.9
29.3 %
10.5
15.5
2.5
42.7
52.5 %
6.9
0.38
112.7
500.2
-17 %
100
403.2
80.6
97
-6.5 %
19.4
—
0
33.6
6.7
44.7
-16.9 %
8.9
52.3
4.8 %
10.5
-5
-1
2.8
0.6
50.2
-7.4 %
10
13
2.6
28
-13.6 %
5.6
0.25
112.4
602.9
10.9 %
100
499.2
82.8
103.7
14.6 %
17.2
—
0
42.8
7.1
53.8
5.5 %
8.9
49.9
26.3 %
8.3
-14.9
-2.5
0.3
0.05
54.2
41.1 %
9
14.1
2.3
32.4
14.9 %
5.4
0.29
112.9
543.8
-10.6 %
100
453.3
83.4
90.5
-7.9 %
16.6
—
0
40
7.4
51
-1.2 %
9.4
39.5
-15.6 %
7.3
-1.6
-0.3
-0.5
-0.09
38.4
-5.4 %
7.1
7.6
1.4
28.2
-3.1 %
5.2
0.25
113
608.6
-8.7 %
100
510.3
83.8
98.3
-4.5 %
16.2
—
0
40.7
6.7
51.6
1.4 %
8.5
46.8
-10 %
7.7
-6.6
-1.08
0.5
0.08
40.6
-9.8 %
6.7
7.7
1.3
29.1
3.9 %
4.8
0.26
112.6
666.4
8.9 %
100
563.5
84.6
102.9
1.1 %
15.4
—
0
40.4
6.1
50.9
-0.6 %
7.6
52
2.8 %
7.8
-7.5
-1.1
0.5
0.08
45
6.9 %
6.8
10.4
1.6
28
78.3 %
4.2
0.25
112.6
611.8
9.4 %
100
510
83.4
101.8
36.6 %
16.6
—
0
40.7
6.7
51.2
13.5 %
8.4
50.6
71.5 %
8.3
-8.4
-1.4
-0.2
-0.03
42.1
21.7 %
6.9
9.5
1.6
15.7
-41.6 %
2.6
0.14
112.5
559.1
-13.5 %
100
484.5
86.7
74.5
-2.2 %
13.3
—
0
34.6
6.2
45.1
-6 %
8.1
29.5
4.6 %
5.3
4.1
0.7
1.1
0.2
34.6
26.7 %
6.2
7.8
1.4
26.9
32.5 %
4.8
0.24
113.9
646
-2.5 %
100
569.8
88.2
76.2
-24.8 %
11.8
—
0
37.4
5.8
48
1.3 %
7.4
28.2
-47.6 %
4.4
-3.9
-0.6
0.4
0.06
27.3
-41.2 %
4.2
3.4
0.5
20.3
-38.9 %
3.1
0.18
114.8
662.8
3.5 %
100
561.5
84.7
101.3
0.8 %
15.3
—
0
38.4
5.8
47.4
8.7 %
7.2
53.8
-5.6 %
8.1
-8.4
-1.3
0.6
0.09
46.4
10.2 %
7
12.4
1.9
33.2
37.8 %
5
0.29
114.6
640.1
22.3 %
100
539.5
84.3
100.5
31.2 %
15.7
—
0
34.1
5.3
43.6
-2.7 %
6.8
57
78.7 %
8.9
-12
-1.9
0.6
0.09
42.1
286.2 %
6.6
7.4
1.2
24.1
322.8 %
3.8
0.21
114.8
523.5
-4.9 %
446.9
76.6
0.8 %
—
36.1
44.8
7.7 %
31.9
-7.5 %
-15
-4.9
10.9
-65.8 %
16.7
5.7
-74.4 %
0.04
115.3
550.4
-10.4 %
474.3
76
-16.1 %
—
33.2
41.6
-7.3 %
34.5
-24.7 %
-2.1
-0.4
31.9
-21.4 %
8.7
22.3
-19.2 %
0.19
114.9
614.3
6.3 %
523.6
90.6
2.5 %
—
36.3
44.9
2 %
45.8
2.9 %
-7.1
0.3
40.6
-6.9 %
12.7
27.6
-8 %
0.24
114.8
577.9
22.4 %
489.5
88.4
16.3 %
—
35.6
44
6.8 %
44.5
27.9 %
-1.4
0.6
43.6
60.9 %
11.9
30
73.4 %
0.26
114.9
472.2
-6.8 %
396.1
76
-8.1 %
—
33.1
41.2
-0.5 %
34.8
-15.7 %
-2
-1.9
27.1
-24.3 %
9.2
17.3
-33.5 %
0.15
114.6
506.6
-6.9 %
423.9
82.7
-4.6 %
—
32.4
41.4
-5 %
41.3
-4.2 %
-2.6
0.1
35.8
-17.3 %
10.8
26
-6.5 %
0.23
114.4
544.1
2.1 %
457.3
86.7
0.2 %
—
34.5
43.6
-2.2 %
43.1
2.9 %
-0.4
0.5
43.3
8.5 %
14
27.8
-2.8 %
0.24
113.9
532.8
12.9 %
446.3
86.5
42.7 %
—
35.8
44.6
7 %
41.9
120.5 %
-2.2
0.2
39.9
111.1 %
14.1
28.6
98.6 %
0.25
113.9
472
-11.8 %
411.3
60.6
-10.8 %
—
31.9
41.7
1.7 %
19
-29.4 %
-1.7
1.7
18.9
-25.9 %
7
14.4
-19.1 %
0.13
114
535.2
-3.7 %
467.3
67.9
-20.2 %
—
32.2
41
-1.2 %
26.9
-38.3 %
-1.6
0.2
25.5
-52.4 %
5.2
17.8
-47.2 %
0.16
113.9
555.6
3.4 %
470.5
85.1
11.4 %
—
33.4
41.5
2.2 %
43.6
22.1 %
-2.1
0.3
53.6
58.6 %
19.7
33.7
53.2 %
0.3
114
537.2
0 %
460.9
76.4
11.4 %
—
32.8
40.6
7.7 %
35.7
15.2 %
-2.1
0.1
33.8
24.3 %
11.4
22
22.2 %
0.19
113.8
537.3
-10.9 %
468.7
68.6
-16 %
—
29.6
37.7
-13.9 %
31
-18.2 %
-2
-0.7
27.2
-25.5 %
9.2
18
-24.4 %
0.16
113.7
602.8
-7.2 %
521.1
81.7
-11.1 %
—
34.9
43.8
4.5 %
37.9
-24.2 %
-1.6
0.2
36.5
-22.2 %
12.2
23.8
-32 %
0.21
113.5
649.7
13.1 %
557.8
91.9
16.2 %
—
33.4
41.9
4 %
50
28.9 %
-1.5
0.1
46.9
25.4 %
11.7
35
41.7 %
0.31
113.4
574.4
17.8 %
495.3
79.1
20 %
—
32.2
40.3
-8.2 %
38.8
76.4 %
-1.5
0.1
37.4
77.3 %
12.4
24.7
60.4 %
0.22
113.5
487.7
-7.8 %
421.8
65.9
-9.2 %
—
35.8
43.9
7.6 %
22
-30.6 %
-1.1
0.1
21.1
-68.4 %
6.1
15.4
-61.4 %
0.14
113.2
528.9
-9.2 %
456.3
72.6
-10.6 %
—
32.9
40.8
-5.3 %
31.7
-16.6 %
-1.2
0.8
66.8
-53.5 %
26.8
39.9
-56.3 %
0.71
56.5
582.3
4 %
501.1
81.2
5.7 %
—
34.8
43.1
9.4 %
38
1.9 %
-1.1
0.3
143.6
259.9 %
51.7
91.2
248.1 %
1.62
56.4
559.7
—
482.9
76.8
—
—
31.3
39.4
—
37.3
—
-0.6
3.2
39.9
—
13.5
26.2
—
0.46
56.4