Miller Statements
ML
Data from Miller`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Miller Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
314.27
-15.4 %
100
272.25
86.6
42.026
-17.7 %
13.4
—
0
22.326
7.1
22.326
-2 %
7.1
19.7
-30.4 %
6.3
0.049
0.02
0.021
0.007
19.77
-24.7 %
6.3
4.345
1.4
15.425
-24.8 %
4.9
1.33
11.596
371.45
6.2 %
100
320.37
86.2
51.078
15.4 %
13.8
—
0
22.773
6.1
22.773
5.7 %
6.1
28.305
24.7 %
7.6
-2.148
-0.7
0.087
0.1
26.244
22.1 %
7.1
5.73
1.5
20.514
20.5 %
5.5
1.776
11.55
349.87
18.1 %
100
305.63
87.4
44.243
14.5 %
12.6
—
0
21.543
6.2
21.543
31.6 %
6.2
22.7
1.9 %
6.5
-1.445
-0.4
0.233
0.07
21.488
2.5 %
6.1
4.465
1.3
17.023
2 %
4.9
1.473
11.556
296.25
7.9 %
100
257.61
87
38.64
-9.9 %
13
—
0
16.366
5.5
16.366
-15.2 %
5.5
22.274
-5.6 %
7.5
-0.666
-0.2
-0.634
-0.2
20.974
-4.7 %
7.1
4.279
1.4
16.695
-4.6 %
5.6
1.446
11.543
274.6
-8.6 %
100
231.7
84.4
42.9
7.5 %
15.6
—
0
19.3
7
19.3
-1 %
7
23.6
15.7 %
8.6
-2.4
-0.9
0.9
0.3
22
15.8 %
8
4.6
1.7
17.5
17.4 %
6.4
1.52
11.5
300.3
6.4 %
100
260.3
86.7
39.9
31.3 %
13.3
—
0
19.5
6.5
19.5
8.9 %
6.5
20.4
63.2 %
6.8
-1.4
-0.5
—
0
19
61 %
6.3
4.1
1.4
14.9
62 %
5
1.29
11.5
282.3
25 %
100
251.9
89.2
30.4
19.2 %
10.8
—
0
17.9
6.3
17.9
36.6 %
6.3
12.5
0.8 %
4.4
-0.7
-0.2
—
0
11.8
1.7 %
4.2
2.6
0.9
9.2
-1.1 %
3.3
0.81
11.4
225.9
9.9 %
100
200.3
88.7
25.5
9.9 %
11.3
—
0
13.1
5.8
13.1
-10.9 %
5.8
12.4
45.9 %
5.5
-0.9
-0.4
0.1
0.04
11.6
70.6 %
5.1
2.3
1
9.3
78.8 %
4.1
0.81
11.4
205.6
2 %
100
182.4
88.7
23.2
26.1 %
11.3
—
0
14.7
7.1
14.7
15.7 %
7.1
8.5
49.1 %
4.1
-1.7
-0.8
—
0
6.8
41.7 %
3.3
1.6
0.8
5.2
36.8 %
2.5
0.46
11.4
201.5
-6.5 %
100
183.1
90.9
18.4
20.3 %
9.1
—
0
12.7
6.3
12.7
2.4 %
6.3
5.7
90 %
2.8
-0.9
-0.4
—
0
4.8
92 %
2.4
1.1
0.5
3.8
81 %
1.9
0.33
11.4
215.5
6.8 %
100
200.2
92.9
15.3
-1.9 %
7.1
—
0
12.4
5.8
12.4
10.7 %
5.8
3
-31.8 %
1.4
-0.5
-0.2
—
0
2.5
-35.9 %
1.2
0.4
0.2
2.1
-22.2 %
1
0.18
11.4
201.7
22.5 %
100
186.1
92.3
15.6
-12.4 %
7.7
—
0
11.2
5.6
11.2
-6.7 %
5.6
4.4
-24.1 %
2.2
-0.6
-0.3
0.1
0.05
3.9
-27.8 %
1.9
1.2
0.6
2.7
-28.9 %
1.3
0.24
11.4
164.7
-9.1 %
100
146.9
89.2
17.8
-13.6 %
10.8
—
0
12
7.3
12
—
7.3
5.8
-32.6 %
3.5
-0.5
-0.3
—
0
5.4
-34.9 %
3.3
1.5
0.9
3.8
-41.5 %
2.3
0.34
11.4
181.2
6.7 %
100
160.6
88.6
20.6
30.4 %
11.4
—
0
12
6.6
12
9.1 %
6.6
8.6
79.2 %
4.7
-0.3
-0.2
—
0
8.3
97.6 %
4.6
1.8
1
6.5
103.1 %
3.6
0.57
11.4
169.9
-4.7 %
100
154.1
90.7
15.8
-35 %
9.3
—
0
11.1
6.5
11
15.8 %
6.5
4.8
-67.6 %
2.8
-0.5
-0.3
—
0
4.2
-71.8 %
2.5
1.1
0.6
3.2
-73.3 %
1.9
0.28
11.4
178.3
5.9 %
100
154.1
86.4
24.3
36.5 %
13.6
—
0
9.4
5.3
9.5
2.2 %
5.3
14.8
72.1 %
8.3
0.1
0.06
—
0
14.9
73.3 %
8.4
2.9
1.6
12
81.8 %
6.7
1.05
11.4
168.4
31.1 %
100
150.5
89.4
17.8
0.6 %
10.6
—
0
9.2
5.5
9.3
-7 %
5.5
8.6
11.7 %
5.1
—
0
—
0
8.6
14.7 %
5.1
2
1.2
6.6
13.8 %
3.9
0.57
11.4
128.5
-27 %
100
110.8
86.2
17.7
-4.3 %
13.8
—
0
10.1
7.9
10
-9.1 %
7.8
7.7
2.7 %
6
-0.2
-0.2
—
0
7.5
5.6 %
5.8
1.7
1.3
5.8
7.4 %
4.5
0.51
11.4
176.1
-13.3 %
100
157.5
89.4
18.5
-31.2 %
10.5
—
0
11
6.2
11
-6 %
6.2
7.5
-50.7 %
4.3
-0.4
-0.2
—
0
7.1
-52 %
4
1.7
1
5.4
-53.8 %
3.1
0.48
11.4
203.1
3.9 %
100
176.2
86.8
26.9
24 %
13.2
—
0
11.8
5.8
11.7
12.5 %
5.8
15.2
34.5 %
7.5
-0.3
-0.1
—
0
14.8
39.6 %
7.3
3.1
1.5
11.7
44.4 %
5.8
1.03
11.4
195.5
-12.1 %
100
173.7
88.8
21.7
-13.9 %
11.1
—
0
10.5
5.4
10.4
-5.5 %
5.3
11.3
-21 %
5.8
-0.7
-0.4
—
0
10.6
-21.5 %
5.4
2.6
1.3
8.1
-24.3 %
4.1
0.71
11.4
222.3
12.7 %
100
197.1
88.7
25.2
11.5 %
11.3
—
0
11
4.9
11
6.8 %
4.9
14.3
15.3 %
6.4
-0.8
-0.4
—
0
13.5
17.4 %
6.1
2.8
1.3
10.7
23 %
4.8
0.94
11.4
197.2
9.6 %
100
174.6
88.5
22.6
1.8 %
11.5
—
0
10.2
5.2
10.3
-5.5 %
5.2
12.4
9.7 %
6.3
-0.9
-0.5
—
0
11.5
10.6 %
5.8
2.8
1.4
8.7
-19.4 %
4.4
0.76
11.4
180
-8 %
100
157.8
87.7
22.2
3.3 %
12.3
—
0
10.8
6
10.9
14.7 %
6.1
11.3
-5.8 %
6.3
-0.9
-0.5
—
0
10.4
-8.8 %
5.8
1.4
0.8
10.8
24.1 %
6
0.94
11.4
195.7
10.6 %
100
174.2
89
21.5
0.9 %
11
—
0
9.5
4.9
9.5
-2.1 %
4.9
12
3.4 %
6.1
-0.6
-0.3
—
0
11.4
8.6 %
5.8
2.7
1.4
8.7
14.5 %
4.4
0.76
11.4
176.9
11.1 %
100
155.6
88
21.3
15.8 %
12
—
0
9.7
5.5
9.7
1 %
5.5
11.6
31.8 %
6.6
-0.9
-0.5
—
0
10.5
12.9 %
5.9
2.9
1.6
7.6
13.4 %
4.3
0.67
11.4
159.2
-0.3 %
100
140.7
88.4
18.4
-0.5 %
11.6
—
0
9.6
6
9.6
7.9 %
6
8.8
-8.3 %
5.5
0.5
0.3
—
0
9.3
3.3 %
5.8
1.3
0.8
6.7
-28 %
4.2
0.58
11.4
159.7
4.1 %
141.3
18.5
17.8 %
—
8.9
8.9
3.5 %
9.6
35.2 %
-0.6
—
9
34.3 %
-1.4
9.3
106.7 %
0.81
11.4
153.4
0.2 %
137.7
15.7
-10.8 %
—
8.6
8.6
-5.5 %
7.1
-16.5 %
-0.4
—
6.7
-23 %
2.3
4.5
-16.7 %
0.39
11.4
153.1
2.8 %
135.5
17.6
14.3 %
—
9.1
9.1
1.1 %
8.5
32.8 %
-0.4
—
8.7
45 %
3.3
5.4
42.1 %
0.48
11.4
148.9
0.2 %
133.5
15.4
1.3 %
—
9
9
18.4 %
6.4
-15.8 %
-0.4
—
6
-15.5 %
2.1
3.8
-15.6 %
0.34
11.4
148.6
0.7 %
133.4
15.2
-11.1 %
—
7.5
7.6
-10.6 %
7.6
-11.6 %
-0.5
—
7.1
-16.5 %
2.7
4.5
-18.2 %
0.39
11.4
147.6
-5.4 %
130.5
17.1
-10 %
—
8.5
8.5
2.4 %
8.6
-19.6 %
-0.1
—
8.5
-17.5 %
3
5.5
-16.7 %
0.49
11.4
156.1
4.9 %
137.1
19
46.2 %
—
8.3
8.3
3.8 %
10.7
114 %
-0.4
—
10.3
102 %
3.7
6.6
94.1 %
0.58
11.4
148.8
9.1 %
135.8
13
-15 %
—
8
8
-11.1 %
5
-20.6 %
0.1
—
5.1
-16.4 %
1.7
3.4
-12.8 %
0.3
11.4
136.4
8.1 %
121.1
15.3
19.5 %
—
8.9
9
21.6 %
6.3
16.7 %
-0.2
—
6.1
19.6 %
2.2
3.9
21.9 %
0.34
11.3
126.2
-16.7 %
113.4
12.8
-26.9 %
—
7.5
7.4
-7.5 %
5.4
-43.8 %
-0.3
—
5.1
-45.7 %
1.9
3.2
-45.8 %
0.28
11.4
151.5
19.5 %
134
17.5
45.8 %
—
7.6
8
6.7 %
9.6
113.3 %
-0.2
—
9.4
118.6 %
3.5
5.9
90.3 %
0.52
11.4
126.8
-14.2 %
114.8
12
-27.7 %
—
7.4
7.5
1.4 %
4.5
-51.1 %
-0.2
—
4.3
-52.2 %
1.2
3.1
-45.6 %
0.27
11.4
147.8
24.8 %
131.2
16.6
27.7 %
—
7.1
7.4
1.4 %
9.2
61.4 %
-0.2
—
9
63.6 %
3.3
5.7
62.9 %
0.5
11.4
118.4
-3.3 %
105.4
13
4 %
—
7.2
7.3
2.8 %
5.7
3.6 %
-0.2
—
5.5
1.9 %
2
3.5
2.9 %
0.31
11.4
122.4
17.5 %
109.9
12.5
14.7 %
—
7
7.1
-1.4 %
5.5
48.6 %
-0.1
—
5.4
50 %
2
3.4
41.7 %
0.3
11.4
104.2
-3.8 %
93.2
10.9
-2.7 %
—
7.2
7.2
-5.3 %
3.7
—
-0.1
—
3.6
—
1.3
2.4
—
0.21
11.4
108.3
3 %
97
11.2
3.7 %
—
7.7
7.6
13.4 %
3.7
-9.8 %
-0.1
—
3.6
-10 %
1.4
2.4
-7.7 %
0.21
11.3
105.1
-0.7 %
94.3
10.8
-7.7 %
—
6.7
6.7
-6.9 %
4.1
-8.9 %
-0.1
—
4
-9.1 %
1.5
2.6
-10.3 %
0.23
11.3
105.8
24.5 %
94.1
11.7
36 %
—
7.2
7.2
7.5 %
4.5
125 %
-0.1
—
4.4
131.6 %
1.6
2.9
123.1 %
0.26
11.3
85
3.2 %
76.3
8.6
-8.5 %
—
6.7
6.7
1.5 %
2
-28.6 %
-0.1
—
1.9
-29.6 %
0.7
1.3
-23.5 %
0.12
11.3
82.4
—
73
9.4
—
—
6.6
6.6
—
2.8
—
-0.1
—
2.7
—
1
1.7
—
0.15
11.3