Moog Statements
MO
Data from Moog`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
29 Jun, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
01 Nov, 2024
Expected release date:
24 Jan, 2025
Moog Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
904.74
-2.7 %
100
653.27
72.2
251.46
-5.7 %
27.8
27.791
3.1
126.36
14
158.31
1.1 %
17.5
93.154
-15.5 %
10.3
-18.153
-2.006
—
0
70.905
-10 %
7.8
14.545
1.6
56.36
-6.1 %
6.2
1.739
32.409
930.3
8.6 %
100
663.52
71.3
266.78
14.4 %
28.7
28.382
3.1
124.96
13.4
156.53
3 %
16.8
110.25
35.8 %
11.9
-18.003
-1.9
—
0
78.749
25.8 %
8.5
18.746
2
60.003
25.5 %
6.4
1.856
32.335
856.85
-1.7 %
100
623.65
72.8
233.2
-4.4 %
27.2
30.579
3.6
118.72
13.9
152.01
3.5 %
17.7
81.194
-16.3 %
9.5
-16.694
-1.9
—
0
62.611
27.5 %
7.3
14.799
1.7
47.812
20.7 %
5.6
1.483
32.249
872.1
2.6 %
100
628.2
72
243.9
9.6 %
28
29.4
3.4
118
13.5
146.8
-4 %
16.8
97
39.2 %
11.1
-18.2
-2.09
—
0
49.1
-2.4 %
5.6
9.5
1.1
39.6
-6.6 %
4.5
1.23
32.2
850.2
1.6 %
100
627.5
73.8
222.6
0.6 %
26.2
26.5
3.1
121.9
14.3
152.9
3.8 %
18
69.7
-5.8 %
8.2
-17.3
-2.03
—
0
50.3
-10.7 %
5.9
8
0.9
42.4
-1.4 %
5
1.32
32.1
836.8
10.1 %
100
615.5
73.6
221.3
8.6 %
26.4
26.7
3.2
116.7
13.9
147.3
6.2 %
17.6
74
13.8 %
8.8
-15
-1.8
—
0
56.3
-6.6 %
6.7
13.3
1.6
43
-6.5 %
5.1
1.34
32
760.1
-1 %
100
556.4
73.2
203.7
0.2 %
26.8
23.9
3.1
113.2
14.9
138.7
2.7 %
18.2
65
-4.6 %
8.6
-13.1
-1.7
—
0
60.3
40.2 %
7.9
14.3
1.9
46
56.5 %
6.1
1.44
31.9
768
-0.6 %
100
564.8
73.5
203.2
-4 %
26.5
25.2
3.3
111.8
14.6
135.1
-4.5 %
17.6
68.1
-3 %
8.9
-11.4
-1.5
—
0
43
-28.1 %
5.6
13.6
1.8
29.4
-41.7 %
3.8
0.92
32.1
772.9
0.3 %
100
561.2
72.6
211.7
-0.6 %
27.4
25.9
3.4
113.9
14.7
141.5
-1 %
18.3
70.2
0.3 %
9.1
-9.1
-1.2
—
0
59.8
54.5 %
7.7
9.4
1.2
50.4
73.2 %
6.5
1.57
32.1
770.8
6.4 %
100
557.8
72.4
213
10.4 %
27.6
30.7
4
111
14.4
143
2.4 %
18.6
70
31.3 %
9.1
-8.3
-1.08
—
0
38.7
-37 %
5
9.6
1.2
29.1
-37.1 %
3.8
0.91
32.1
724.1
0 %
100
531.2
73.4
192.9
-1.4 %
26.6
27.7
3.8
111.8
15.4
139.6
-2.2 %
19.3
53.3
0.8 %
7.4
-8
-1.1
—
0
61.4
43.8 %
8.5
15.2
2.1
46.3
33.8 %
6.4
1.44
32.2
724.3
2.4 %
100
528.7
73
195.6
2.6 %
27
34
4.7
106.7
14.7
142.7
5.9 %
19.7
52.9
-5.2 %
7.3
-8.7
-1.2
—
0
42.7
-12.1 %
5.9
8.1
1.1
34.6
-4.2 %
4.8
1.07
32.3
707.4
-3.9 %
100
516.8
73.1
190.6
-4.7 %
26.9
33.1
4.7
100.6
14.2
134.8
2.4 %
19.1
55.8
-18.3 %
7.9
-7.2
-1.02
—
0
48.6
-21.7 %
6.9
12.5
1.8
36.1
-25.9 %
5.1
1.12
32.4
736.4
7.7 %
100
536.5
72.9
199.9
5.4 %
27.1
30.5
4.1
105.1
14.3
131.6
0.5 %
17.9
68.3
16.2 %
9.3
-6.2
-0.8
—
0
62.1
23.2 %
8.4
13.4
1.8
48.7
28.8 %
6.6
1.51
32.3
684
-3.2 %
100
494.3
72.3
189.6
9.7 %
27.7
28
4.1
99.6
14.6
130.9
0.4 %
19.1
58.8
38.4 %
8.6
-8.4
-1.2
—
0
50.4
150.6 %
7.4
12.5
1.8
37.8
148.5 %
5.5
1.17
32.2
706.9
7.5 %
100
534
75.5
172.9
14.1 %
24.5
28.6
4
95.4
13.5
130.4
0.9 %
18.4
42.5
90.6 %
6
-9
-1.3
—
0
-99.7
-326.1 %
-14.1
-21.7
-3.07
-78
-519 %
-11.03
-2.4
32.5
657.5
-14.1 %
100
506
77
151.5
-27.2 %
23
27.4
4.2
96.9
14.7
129.2
-6.8 %
19.7
22.3
-67.9 %
3.4
-9
-1.4
—
0
-23.4
-138 %
-3.6
-10.8
-1.6
-12.6
-125.4 %
-1.9
-0.39
32.6
765.3
1.4 %
100
557.2
72.8
208.1
-1.5 %
27.2
26.7
3.5
107.3
14
138.6
2.2 %
18.1
69.4
-8.2 %
9.1
-7.9
-1.03
—
0
61.5
-8.1 %
8
11.8
1.5
49.7
-0.6 %
6.5
1.48
33.7
754.8
-1.4 %
100
543.6
72
211.3
2.1 %
28
28.2
3.7
98.4
13
135.6
-3.6 %
18
75.6
13.9 %
10
-8.7
-1.2
—
0
66.9
18.4 %
8.9
16.9
2.2
50
12.1 %
6.6
1.44
34.8
765.2
3.3 %
100
558.2
72.9
207
-2.3 %
27.1
31.9
4.2
104.8
13.7
140.6
-0.6 %
18.4
66.4
-5.7 %
8.7
-9.9
-1.3
—
0
56.5
-5.8 %
7.4
12
1.6
44.6
-3.5 %
5.8
1.27
35.1
741
3.1 %
100
529.1
71.4
211.9
7.3 %
28.6
31.3
4.2
103.7
14
141.5
7.9 %
19.1
70.4
6.2 %
9.5
-10.4
-1.4
—
0
60
11.3 %
8.1
13.9
1.9
46.2
12.4 %
6.2
1.31
35.2
718.8
5.8 %
100
521.4
72.5
197.4
-1.1 %
27.5
31.3
4.4
99.9
13.9
131.1
-0.5 %
18.2
66.3
-2.2 %
9.2
-12.4
-1.7
—
0
53.9
-4.6 %
7.5
12.9
1.8
41.1
-4 %
5.7
1.17
35.2
679.7
-3 %
100
480.2
70.6
199.5
0.2 %
29.4
31.9
4.7
96.3
14.2
131.7
1.9 %
19.4
67.8
-2.7 %
10
-11.3
-1.7
—
0
56.5
5.2 %
8.3
13.7
2
42.8
8.9 %
6.3
1.22
35.1
700.9
1.3 %
100
501.8
71.6
199.1
0.7 %
28.4
32.6
4.7
93.4
13.3
129.3
-3.7 %
18.4
69.7
9.9 %
9.9
-9.7
-1.4
—
0
53.7
-2.4 %
7.7
-52.6
-7.5
39.3
-3.4 %
5.6
1.1
35.7
692
0.4 %
100
494.4
71.4
197.7
2.5 %
28.6
31
4.5
101.7
14.7
134.3
2 %
19.4
63.4
3.4 %
9.2
-9.9
-1.4
—
0
55
114 %
7.9
14.2
2.1
40.7
190.7 %
5.9
1.13
36.1
689
9.8 %
100
496.1
72
192.9
4.6 %
28
34
4.9
98.7
14.3
131.7
3.5 %
19.1
61.3
7.4 %
8.9
-11.5
-1.7
—
0
25.7
-46.2 %
3.7
13.8
2
14
976.9 %
2
0.38
36.2
627.5
-3.4 %
443.2
184.4
-3.7 %
32.3
94.6
127.2
-5.1 %
57.1
-0.7 %
-9.3
—
47.8
-1.8 %
81.3
1.3
-96.6 %
0.03
35.8
649.3
3.7 %
457.7
191.5
5 %
36.8
94.9
134
8.1 %
57.5
-1.5 %
-8.8
—
48.7
0.8 %
10.1
38.6
-3.7 %
1.07
36.2
626.2
-1 %
443.8
182.4
-1.5 %
36.3
89.1
124
-3 %
58.4
1.9 %
-10.1
—
48.3
0.2 %
8.2
40.1
25.3 %
1.11
36.2
632.4
7.2 %
447.3
185.1
7.3 %
37
87.1
127.8
-0.9 %
57.3
31.4 %
-9.1
—
48.2
32.1 %
16.5
32
4.6 %
0.88
36.2
589.7
-4.7 %
417.2
172.5
-7.9 %
34.6
85.1
128.9
5.9 %
43.6
-33.5 %
-7.1
—
36.5
-18.9 %
6.4
30.6
-7.6 %
0.84
36.3
619.1
0.9 %
431.8
187.3
2 %
36.8
85.6
121.7
0.2 %
65.6
5.5 %
-8.7
—
45
-12.8 %
14.1
33.1
-8.8 %
0.92
36.1
613.3
0.4 %
429.6
183.7
2.5 %
36
88.6
121.5
-2.4 %
62.2
13.9 %
-10.6
—
51.6
27.1 %
15.9
36.3
16.7 %
1
36.3
611.1
7.5 %
432
179.2
11 %
39.7
82.8
124.5
7.1 %
54.6
20.8 %
-5.9
—
40.6
13.7 %
9.7
31.1
18.7 %
0.85
36.7
568.5
-8.8 %
407
161.5
-14.4 %
34.8
83
116.3
-10.3 %
45.2
-23.5 %
-9.2
—
35.7
-15.6 %
9.5
26.2
-7.1 %
0.71
37
623.2
-1.8 %
434.6
188.7
-1 %
35.4
90.8
129.6
4.5 %
59.1
-11.1 %
-8
—
42.3
-16.6 %
14.1
28.2
-22.3 %
0.75
37.4
634.5
-0.4 %
444
190.6
9.8 %
34.2
90.7
124
1.6 %
66.5
29.4 %
-9.2
—
50.7
22.5 %
14.4
36.3
13.1 %
0.94
38.7
637.2
1.1 %
463.7
173.6
-5.6 %
31.4
92.2
122.1
-5.4 %
51.4
-6.2 %
-10
—
41.4
-16.2 %
9.3
32.1
-9.1 %
0.8
40
630.5
-6.1 %
446.6
183.9
-7.7 %
31.3
97.8
129.1
-0.5 %
54.8
-21 %
-5.4
—
49.4
-8.2 %
14.2
35.3
-12.4 %
0.86
41.1
671.4
-1.8 %
472.2
199.2
-1.5 %
34
96.1
129.8
-6.5 %
69.4
9.3 %
-2.7
—
53.8
-16.8 %
13.5
40.3
-16.2 %
0.93
43.2
683.7
5.2 %
481.4
202.3
2.8 %
32.5
102.6
138.8
-2.5 %
63.5
16.5 %
1.2
—
64.7
20.7 %
16.5
48.1
27.6 %
1.08
44.7
649.9
1 %
453.1
196.8
-1.3 %
37.2
104.8
142.3
-2.7 %
54.5
2.8 %
-0.9
—
53.6
14.3 %
15.9
37.7
17.4 %
0.82
45.9
643.4
-4.8 %
444.1
199.3
2 %
35.8
99.9
146.3
16.2 %
53
-23.6 %
-6.1
—
46.9
156.3 %
14.8
32.1
105.8 %
0.7
46
675.9
0.8 %
480.5
195.4
-1.5 %
31.1
94.2
125.9
-11.7 %
69.4
24.8 %
-5.8
—
18.3
-61.6 %
2.7
15.6
-54.4 %
0.34
45.9
670.6
4.3 %
472.4
198.3
0.5 %
33.1
96.6
142.6
-0.8 %
55.6
3.5 %
-3.2
—
47.6
-4.8 %
13.4
34.2
-6.3 %
0.75
45.8
643
3.6 %
445.6
197.4
2.4 %
38.1
100.8
143.8
6.5 %
53.7
-6.9 %
-1.5
—
50
1.8 %
13.4
36.5
7 %
0.8
45.8
620.8
—
428.1
192.7
—
32.3
105.1
135
—
57.7
—
-8.6
—
49.1
—
15
34.1
—
0.746
45.7