Moog Statements
MO
Moog Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
904.74
100
653.27
72.2
251.46
27.8
27.791
3.1
126.36
14
158.31
17.5
93.154
10.3
-18.153
-2.006
—
0
70.905
7.8
14.545
1.6
56.36
6.2
1.739
32.409
930.3
100
663.52
71.3
266.78
28.7
28.382
3.1
124.96
13.4
156.53
16.8
110.25
11.9
-18.003
-1.9
—
0
78.749
8.5
18.746
2
60.003
6.4
1.856
32.335
856.85
100
623.65
72.8
233.2
27.2
30.579
3.6
118.72
13.9
152.01
17.7
81.194
9.5
-16.694
-1.9
—
0
62.611
7.3
14.799
1.7
47.812
5.6
1.483
32.249
872.1
100
628.2
72
243.9
28
29.4
3.4
118
13.5
146.8
16.8
97
11.1
-18.2
-2.09
—
0
49.1
5.6
9.5
1.1
39.6
4.5
1.23
32.2
850.2
100
627.5
73.8
222.6
26.2
26.5
3.1
121.9
14.3
152.9
18
69.7
8.2
-17.3
-2.03
—
0
50.3
5.9
8
0.9
42.4
5
1.32
32.1
836.8
100
615.5
73.6
221.3
26.4
26.7
3.2
116.7
13.9
147.3
17.6
74
8.8
-15
-1.8
—
0
56.3
6.7
13.3
1.6
43
5.1
1.34
32
760.1
100
556.4
73.2
203.7
26.8
23.9
3.1
113.2
14.9
138.7
18.2
65
8.6
-13.1
-1.7
—
0
60.3
7.9
14.3
1.9
46
6.1
1.44
31.9
768
100
564.8
73.5
203.2
26.5
25.2
3.3
111.8
14.6
135.1
17.6
68.1
8.9
-11.4
-1.5
—
0
43
5.6
13.6
1.8
29.4
3.8
0.92
32.1
772.9
100
561.2
72.6
211.7
27.4
25.9
3.4
113.9
14.7
141.5
18.3
70.2
9.1
-9.1
-1.2
—
0
59.8
7.7
9.4
1.2
50.4
6.5
1.57
32.1
770.8
100
557.8
72.4
213
27.6
30.7
4
111
14.4
143
18.6
70
9.1
-8.3
-1.08
—
0
38.7
5
9.6
1.2
29.1
3.8
0.91
32.1
724.1
100
531.2
73.4
192.9
26.6
27.7
3.8
111.8
15.4
139.6
19.3
53.3
7.4
-8
-1.1
—
0
61.4
8.5
15.2
2.1
46.3
6.4
1.44
32.2
724.3
100
528.7
73
195.6
27
34
4.7
106.7
14.7
142.7
19.7
52.9
7.3
-8.7
-1.2
—
0
42.7
5.9
8.1
1.1
34.6
4.8
1.07
32.3
707.4
100
516.8
73.1
190.6
26.9
33.1
4.7
100.6
14.2
134.8
19.1
55.8
7.9
-7.2
-1.02
—
0
48.6
6.9
12.5
1.8
36.1
5.1
1.12
32.4
736.4
100
536.5
72.9
199.9
27.1
30.5
4.1
105.1
14.3
131.6
17.9
68.3
9.3
-6.2
-0.8
—
0
62.1
8.4
13.4
1.8
48.7
6.6
1.51
32.3
684
100
494.3
72.3
189.6
27.7
28
4.1
99.6
14.6
130.9
19.1
58.8
8.6
-8.4
-1.2
—
0
50.4
7.4
12.5
1.8
37.8
5.5
1.17
32.2
706.9
100
534
75.5
172.9
24.5
28.6
4
95.4
13.5
130.4
18.4
42.5
6
-9
-1.3
—
0
-99.7
-14.1
-21.7
-3.07
-78
-11.03
-2.4
32.5
657.5
100
506
77
151.5
23
27.4
4.2
96.9
14.7
129.2
19.7
22.3
3.4
-9
-1.4
—
0
-23.4
-3.6
-10.8
-1.6
-12.6
-1.9
-0.39
32.6
765.3
100
557.2
72.8
208.1
27.2
26.7
3.5
107.3
14
138.6
18.1
69.4
9.1
-7.9
-1.03
—
0
61.5
8
11.8
1.5
49.7
6.5
1.48
33.7
754.8
100
543.6
72
211.3
28
28.2
3.7
98.4
13
135.6
18
75.6
10
-8.7
-1.2
—
0
66.9
8.9
16.9
2.2
50
6.6
1.44
34.8
765.2
100
558.2
72.9
207
27.1
31.9
4.2
104.8
13.7
140.6
18.4
66.4
8.7
-9.9
-1.3
—
0
56.5
7.4
12
1.6
44.6
5.8
1.27
35.1
741
100
529.1
71.4
211.9
28.6
31.3
4.2
103.7
14
141.5
19.1
70.4
9.5
-10.4
-1.4
—
0
60
8.1
13.9
1.9
46.2
6.2
1.31
35.2
718.8
100
521.4
72.5
197.4
27.5
31.3
4.4
99.9
13.9
131.1
18.2
66.3
9.2
-12.4
-1.7
—
0
53.9
7.5
12.9
1.8
41.1
5.7
1.17
35.2
679.7
100
480.2
70.6
199.5
29.4
31.9
4.7
96.3
14.2
131.7
19.4
67.8
10
-11.3
-1.7
—
0
56.5
8.3
13.7
2
42.8
6.3
1.22
35.1
700.9
100
501.8
71.6
199.1
28.4
32.6
4.7
93.4
13.3
129.3
18.4
69.7
9.9
-9.7
-1.4
—
0
53.7
7.7
-52.6
-7.5
39.3
5.6
1.1
35.7
692
100
494.4
71.4
197.7
28.6
31
4.5
101.7
14.7
134.3
19.4
63.4
9.2
-9.9
-1.4
—
0
55
7.9
14.2
2.1
40.7
5.9
1.13
36.1
689
100
496.1
72
192.9
28
34
4.9
98.7
14.3
131.7
19.1
61.3
8.9
-11.5
-1.7
—
0
25.7
3.7
13.8
2
14
2
0.38
36.2
627.5
443.2
184.4
32.3
94.6
127.2
57.1
-9.3
—
47.8
81.3
1.3
0.03
35.8
649.3
457.7
191.5
36.8
94.9
134
57.5
-8.8
—
48.7
10.1
38.6
1.07
36.2
626.2
443.8
182.4
36.3
89.1
124
58.4
-10.1
—
48.3
8.2
40.1
1.11
36.2
632.4
447.3
185.1
37
87.1
127.8
57.3
-9.1
—
48.2
16.5
32
0.88
36.2
589.7
417.2
172.5
34.6
85.1
128.9
43.6
-7.1
—
36.5
6.4
30.6
0.84
36.3
619.1
431.8
187.3
36.8
85.6
121.7
65.6
-8.7
—
45
14.1
33.1
0.92
36.1
613.3
429.6
183.7
36
88.6
121.5
62.2
-10.6
—
51.6
15.9
36.3
1
36.3
611.1
432
179.2
39.7
82.8
124.5
54.6
-5.9
—
40.6
9.7
31.1
0.85
36.7
568.5
407
161.5
34.8
83
116.3
45.2
-9.2
—
35.7
9.5
26.2
0.71
37
623.2
434.6
188.7
35.4
90.8
129.6
59.1
-8
—
42.3
14.1
28.2
0.75
37.4
634.5
444
190.6
34.2
90.7
124
66.5
-9.2
—
50.7
14.4
36.3
0.94
38.7
637.2
463.7
173.6
31.4
92.2
122.1
51.4
-10
—
41.4
9.3
32.1
0.8
40
630.5
446.6
183.9
31.3
97.8
129.1
54.8
-5.4
—
49.4
14.2
35.3
0.86
41.1
671.4
472.2
199.2
34
96.1
129.8
69.4
-2.7
—
53.8
13.5
40.3
0.93
43.2
683.7
481.4
202.3
32.5
102.6
138.8
63.5
1.2
—
64.7
16.5
48.1
1.08
44.7
649.9
453.1
196.8
37.2
104.8
142.3
54.5
-0.9
—
53.6
15.9
37.7
0.82
45.9
643.4
444.1
199.3
35.8
99.9
146.3
53
-6.1
—
46.9
14.8
32.1
0.7
46
675.9
480.5
195.4
31.1
94.2
125.9
69.4
-5.8
—
18.3
2.7
15.6
0.34
45.9
670.6
472.4
198.3
33.1
96.6
142.6
55.6
-3.2
—
47.6
13.4
34.2
0.75
45.8
643
445.6
197.4
38.1
100.8
143.8
53.7
-1.5
—
50
13.4
36.5
0.8
45.8
620.8
428.1
192.7
32.3
105.1
135
57.7
-8.6
—
49.1
15
34.1
0.746
45.7