MRC Statements
MR
Data from MRC`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
—
MRC Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
832
3.2 %
100
658
79.1
174
6.1 %
20.9
—
0
126
15.1
126
0.8 %
15.1
48
23.1 %
5.8
-7
-0.8
2
0.2
42
55.6 %
5
12
1.4
24
84.6 %
2.9
0.278
86.4
806
4.9 %
100
642
79.7
164
3.8 %
20.3
—
0
125
15.5
125
—
15.5
39
18.2 %
4.8
-8
-1
-3
-0.4
27
17.4 %
3.3
8
1
13
-13.3 %
1.6
0.151
86.1
768
-13.5 %
100
610
79.4
158
-11.7 %
20.6
—
0
125
16.3
125
-0.8 %
16.3
33
-37.7 %
4.3
-6
-0.8
1
0.1
23
-53.1 %
3
2
0.3
15
-48.3 %
2
0.178
84.2
888
2 %
100
709
79.8
179
1.1 %
20.2
—
0
126
14.2
126
-3.1 %
14.2
53
12.8 %
6
-9
-1.01
1
0.1
49
44.1 %
5.5
14
1.6
29
61.1 %
3.3
0.27
105.9
871
-1.6 %
100
694
79.7
177
-0.6 %
20.3
—
0
130
14.9
130
6.6 %
14.9
47
-16.1 %
5.4
-10
-1.1
-1
-0.1
34
-27.7 %
3.9
10
1.1
18
-35.7 %
2.1
0.21
85.3
885
1.8 %
100
707
79.9
178
2.3 %
20.1
—
0
122
13.8
122
-0.8 %
13.8
56
9.8 %
6.3
-7
-0.8
-3
-0.3
47
42.4 %
5.3
13
1.5
28
86.7 %
3.2
0.33
85.4
869
-3.9 %
100
695
80
174
-7.9 %
20
—
0
123
14.2
123
2.5 %
14.2
51
-26.1 %
5.9
-7
-0.8
5
0.6
33
-2.9 %
3.8
12
1.4
15
-16.7 %
1.7
0.18
85.2
904
6.6 %
100
715
79.1
189
10.5 %
20.9
—
0
120
13.3
120
—
13.3
69
35.3 %
7.6
-6
-0.7
-5
-0.6
34
70 %
3.8
10
1.1
18
125 %
2
0.21
85
848
14.3 %
100
677
79.8
171
20.4 %
20.2
—
0
120
14.2
120
12.1 %
14.2
51
45.7 %
6
-5
-0.6
-6
-0.7
20
-13 %
2.4
6
0.7
8
-20 %
0.9
0.09
84.9
742
8.2 %
100
600
80.9
142
-6.6 %
19.1
—
0
107
14.4
107
1.9 %
14.4
35
-25.5 %
4.7
-6
-0.8
—
0
23
866.7 %
3.1
7
0.9
10
200 %
1.3
0.12
84.3
686
0.1 %
100
534
77.8
152
31 %
22.2
—
0
105
15.3
105
2.9 %
15.3
47
235.7 %
6.9
-5
-0.7
1
0.1
-3
76.9 %
-0.4
1
0.1
-10
41.2 %
-1.5
-0.12
82.5
685
-0.1 %
100
569
83.1
116
-2.5 %
16.9
—
0
102
14.9
102
—
14.9
14
-17.6 %
2
-6
-0.9
—
0
-13
-360 %
-1.9
-2
-0.3
-17
-750 %
-2.5
-0.21
82.7
686
12.6 %
100
567
82.7
119
11.2 %
17.3
—
0
102
14.9
102
2 %
14.9
17
142.9 %
2.5
-6
-0.9
1
0.1
5
266.7 %
0.7
1
0.1
-2
77.8 %
-0.3
-0.02
82.6
609
5.2 %
100
502
82.4
107
4.9 %
17.6
—
0
100
16.4
100
4.2 %
16.4
7
16.7 %
1.1
-6
-1
—
0
-3
57.1 %
-0.5
—
0
-9
18.2 %
-1.5
-0.11
82.3
579
-1 %
100
477
82.4
102
-10.5 %
17.6
—
0
96
16.6
96
1.1 %
16.6
6
-68.4 %
1
-6
-1.04
6
1
-7
-187.5 %
-1.2
-2
-0.3
-11
-266.7 %
-1.9
-0.13
82.3
585
-2.8 %
100
471
80.5
114
0.9 %
19.5
—
0
95
16.2
95
-8.7 %
16.2
19
111.1 %
3.2
-7
-1.2
1
0.2
8
102.7 %
1.4
5
0.9
-3
99 %
-0.5
-0.04
82.1
602
-24.2 %
100
489
81.2
113
-23.6 %
18.8
—
0
104
17.3
104
-17.5 %
17.3
9
-59.1 %
1.5
-7
-1.2
1
0.2
-298
-2228.6 %
-49.5
-17
-2.8
-287
-9666.7 %
-47.7
-3.5
82
794
3.7 %
100
646
81.4
148
13 %
18.6
—
0
126
15.9
126
-10.6 %
15.9
22
320 %
2.8
-8
-1.008
—
0
14
173.7 %
1.8
5
0.6
3
110 %
0.4
0.04
82.4
766
-18.7 %
100
635
82.9
131
-24.7 %
17.1
—
0
141
18.4
141
2.9 %
18.4
-10
-127 %
-1.3
-9
-1.2
—
0
-19
-165.5 %
-2.5
-1
-0.1
-30
-300 %
-3.9
-0.36
81.8
942
-4.3 %
100
768
81.5
174
—
18.5
—
0
137
14.5
137
3 %
14.5
37
-9.8 %
3.9
-10
-1.06
2
0.2
29
-9.4 %
3.1
8
0.8
15
-16.7 %
1.6
0.18
83.4
984
1.4 %
100
810
82.3
174
—
17.7
—
0
133
13.5
133
-4.3 %
13.5
41
17.1 %
4.2
-10
-1.02
1
0.1
32
33.3 %
3.3
8
0.8
18
50 %
1.8
0.21
83.9
970
-3.9 %
100
796
82.1
174
1.8 %
17.9
—
0
139
14.3
139
-6.1 %
14.3
35
52.2 %
3.6
-11
-1.1
—
0
24
50 %
2.5
6
0.6
12
200 %
1.2
0.14
85.3
1 009
-5.8 %
100
838
83.1
171
-0.6 %
16.9
—
0
148
14.7
148
5.7 %
14.7
23
-28.1 %
2.3
-10
-1
3
0.3
16
-33.3 %
1.6
9
0.9
4
-77.8 %
0.4
0.04
90
1 071
-1 %
100
899
83.9
172
-2.8 %
16.1
—
0
140
13.1
140
2.9 %
13.1
32
-22 %
3
-10
-0.9
2
0.2
24
-20 %
2.2
—
0
18
12.5 %
1.7
0.2
91.7
1 082
7.1 %
100
905
83.6
177
4.7 %
16.4
—
0
136
12.6
136
-1.4 %
12.6
41
32.3 %
3.8
-10
-0.9
—
0
30
20 %
2.8
8
0.7
16
33.3 %
1.5
0.17
91.6
1 010
11.8 %
100
841
83.3
169
19.9 %
16.7
—
0
138
13.7
138
-6.8 %
13.7
31
542.9 %
3.1
-6
-0.6
—
0
25
278.6 %
2.5
7
0.7
12
-58.6 %
1.2
0.13
92.5
903
-5.8 %
762
141
-7.2 %
—
148
148
13.8 %
-7
-131.8 %
-7
—
-14
-380 %
1
29
1066.7 %
0.29
98.6
959
4 %
807
152
2 %
—
130
130
-1.5 %
22
29.4 %
-9
—
5
-44.4 %
2
-3
—
-0.03
94.5
922
7 %
773
149
6.4 %
—
132
132
4.8 %
17
21.4 %
-8
—
9
28.6 %
3
—
—
—
95.6
862
19.9 %
722
140
14.8 %
—
126
126
-1.6 %
14
333.3 %
-7
—
7
141.2 %
1
—
100 %
—
94.8
719
-9.3 %
597
122
38.6 %
—
128
128
3.2 %
-6
83.3 %
-9
-1
-17
59.5 %
1
-24
47.8 %
-0.25
94.9
793
6.3 %
705
88
-29.6 %
—
124
124
-8.1 %
-36
-260 %
-9
3
-42
-121.1 %
-2
-46
-100 %
-0.48
95.9
746
-4.7 %
621
125
-6 %
—
135
135
-1.5 %
-10
-150 %
-9
—
-19
-46.2 %
-2
-23
-64.3 %
-0.24
97.7
783
-19 %
650
133
-24 %
—
137
137
-6.2 %
-4
-113.8 %
-8
-1
-13
97.1 %
-5
-14
96.5 %
-0.14
100.7
967.1
-9.7 %
792
175.1
-5.5 %
—
146.1
146.1
2.8 %
29
-32.7 %
-9.7
-6.8
-449.5
-1362.6 %
-56.5
-398.8
-4088 %
-3.92
101.8
1 071.2
-10.6 %
886
185.2
-10.1 %
—
142
142.1
-10.6 %
43.1
-8.3 %
-8.4
0.8
35.6
21.1 %
19.5
10
-33.3 %
0.1
102.5
1 198.1
-7.3 %
992.1
205.9
-6.4 %
—
158.9
159
-0.3 %
47
-22.3 %
-14.1
-0.3
29.4
-30.3 %
13.1
15
-48.5 %
0.15
102.8
1 292.3
-14.5 %
1 072.4
219.9
-11.5 %
—
159.4
159.4
-8.6 %
60.5
-18.4 %
-14.6
-3.7
42.2
-20.2 %
13.1
29.1
-6.7 %
0.28
102.2
1 512.1
-6.6 %
1 263.6
248.5
-10.6 %
—
174.4
174.4
-5.6 %
74.1
-20.5 %
-16.3
-4.8
52.9
-30.6 %
21.8
31.2
-37.7 %
0.3
102.5
1 618.1
8.1 %
1 340.1
278
7.2 %
—
184.8
184.8
-0.3 %
93.2
25.8 %
-12.3
-4.7
76.2
26.8 %
26.1
50.1
27.5 %
0.49
102.9
1 497.3
14.7 %
1 237.9
259.4
11.8 %
—
185.3
185.3
12.2 %
74.1
10.8 %
-16.1
2
60.1
63.8 %
20.8
39.3
67.2 %
0.38
103
1 305.7
-2.9 %
1 073.5
232.1
2.7 %
—
165.2
165.2
-1.3 %
66.9
14.2 %
-15.1
-8.9
36.7
-13.8 %
13.2
23.5
0.9 %
0.23
102.7
1 344.2
2.3 %
1 118.2
226
-5.2 %
—
167.4
167.4
4 %
58.6
-24.3 %
-10.6
-0.3
42.6
-29 %
19.3
23.3
-39.9 %
0.23
102.7
1 313.7
3.6 %
1 075.4
238.3
-2.3 %
—
160.9
160.9
4.5 %
77.4
-14 %
-17.3
-0.1
60
-4.9 %
21.2
38.8
-11.6 %
0.38
102.4
1 267.8
-2.9 %
1 023.8
243.9
-1.1 %
—
154
154
-4.2 %
90
4.9 %
-27
0.1
63.1
-11.4 %
19.2
43.9
-5 %
0.43
102.5
1 305.1
—
1 058.5
246.6
—
—
160.8
160.8
—
85.8
—
-14.7
0.1
71.2
—
25
46.2
—
0.45
102.4