MSA Statements
MS
Data from MSA`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
23 Oct, 2024
Expected release date:
12 Feb, 2025
MSA Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
432.68
-6.4 %
100
225.22
52.1
207.46
-7 %
47.9
16.707
3.9
95.103
22
111.81
-4.6 %
25.8
95.646
-9.7 %
22.1
-12.138
-2.8
5.833
1.3
88.157
-6.6 %
20.4
21.509
5
66.632
-7.7 %
15.4
1.687
39.495
462.46
11.9 %
100
239.43
51.8
223.03
14.1 %
48.2
17.07
3.7
100.08
21.6
117.14
6.7 %
25.3
105.88
23.6 %
22.9
-9.061
-2
4.148
0.9
94.428
24.9 %
20.4
22.194
4.8
72.218
24.3 %
15.6
1.826
39.541
413.3
-16.6 %
100
217.77
52.7
195.53
-17.9 %
47.3
15.919
3.9
93.917
22.8
109.84
-12.9 %
26.6
85.695
-23.5 %
20.7
-13.073
-3.2
6.235
1.5
75.607
-23.8 %
18.3
17.468
4.2
58.122
-23.9 %
14.1
1.469
39.556
495.36
10.9 %
100
257.17
51.9
238.18
8.9 %
48.1
19.082
3.9
107.04
21.6
126.13
5.3 %
25.5
112.06
13.3 %
22.6
-17.882
-3.6
6.614
1.3
99.28
13.2 %
20
22.87
4.6
76.389
17.2 %
15.4
1.905
40.091
446.7
-0.1 %
100
228
51
218.8
2.3 %
49
17.7
4
102.2
22.9
119.8
6.7 %
26.8
98.9
-2.6 %
22.1
-14
-3.1
6
1.3
87.7
0.2 %
19.6
22.4
5
65.2
-2.8 %
14.6
1.65
39.5
447.3
12.3 %
100
233.5
52.2
213.8
17.9 %
47.8
16
3.6
96.3
21.5
112.3
5.7 %
25.1
101.5
35.2 %
22.7
-16.3
-3.6
5.7
1.3
87.5
229.2 %
19.6
20.4
4.6
67.1
144.7 %
15
1.7
39.4
398.3
-10.2 %
100
216.9
54.5
181.4
-8.1 %
45.5
15.2
3.8
91.1
22.9
106.2
-5.3 %
26.7
75.1
-11.6 %
18.9
-15.7
-3.9
3.8
1
-67.7
-198 %
-17
82.4
20.7
-150.2
-391.7 %
-37.7
-3.83
39.2
443.3
16.1 %
100
246
55.5
197.3
16.5 %
44.5
14
3.2
87.5
19.7
112.2
14.1 %
25.3
85
19.5 %
19.2
-13
-2.9
5.9
1.3
69.1
13.8 %
15.6
17.6
4
51.5
14.7 %
11.6
1.31
39.4
381.7
2.5 %
100
212.3
55.6
169.4
3 %
44.4
14.4
3.8
79.9
20.9
98.3
-3.4 %
25.8
71.1
13.6 %
18.6
-9
-2.4
2.4
0.6
60.7
-4.3 %
15.9
15.8
4.1
44.9
-5.9 %
11.8
1.14
39.3
372.3
12.6 %
100
207.9
55.8
164.4
15.1 %
44.2
15.3
4.1
83.5
22.4
101.8
11 %
27.3
62.6
22.5 %
16.8
-3.1
-0.8
6.4
1.7
63.4
39.6 %
17
15.7
4.2
47.7
34.4 %
12.8
1.21
39.4
330.7
-19.4 %
100
187.9
56.8
142.8
-19.8 %
43.2
13.3
4
75.6
22.9
91.7
-64.5 %
27.7
51.1
163.9 %
15.5
-6.9
-2.09
6.3
1.9
45.4
151.1 %
13.7
9.9
3
35.5
157.7 %
10.7
0.9
39.5
410.3
20.6 %
100
232.1
56.6
178.1
19.2 %
43.4
15.6
3.8
82.5
20.1
258.2
144.3 %
62.9
-80
-283.1 %
-19.5
-3.5
-0.9
3.6
0.9
-88.9
-387.7 %
-21.7
-27.5
-6.7
-61.5
-390.1 %
-15
-1.57
39.2
340.2
-0.3 %
100
190.8
56.1
149.4
-2.4 %
43.9
14.9
4.4
80.1
23.5
105.7
-0.4 %
31.1
43.7
-6.8 %
12.8
-3.9
-1.1
2.3
0.7
30.9
-12.5 %
9.1
9.7
2.9
21.2
-15.9 %
6.2
0.54
39.4
341.3
10.7 %
100
188.3
55.2
153
13.5 %
44.8
14
4.1
80.3
23.5
106.1
17.8 %
31.1
46.9
4.9 %
13.7
-3.8
-1.1
2.3
0.7
35.3
-23.9 %
10.3
9.8
2.9
25.2
-30.8 %
7.4
0.64
39.4
308.4
-20.6 %
100
173.6
56.3
134.8
-18 %
43.7
13.2
4.3
74.1
24
90.1
-28.8 %
29.2
44.7
17.9 %
14.5
0.2
0.06
4.2
1.4
46.4
97.4 %
15
9.7
3.1
36.4
123.3 %
11.8
0.92
39.4
388.2
27.5 %
100
223.9
57.7
164.3
24.3 %
42.3
16.5
4.3
75.8
19.5
126.5
56.9 %
32.6
37.9
-26.4 %
9.8
-6.3
-1.6
1.3
0.3
23.5
-41.3 %
6.1
6.8
1.8
16.3
-41.8 %
4.2
0.41
39.3
304.4
-3.2 %
100
172.2
56.6
132.2
-6.6 %
43.4
13.9
4.6
64.8
21.3
80.6
-3.6 %
26.5
51.5
-11.2 %
16.9
-5.1
-1.7
1.1
0.4
40
-16.3 %
13.1
11.7
3.8
28
-22.2 %
9.2
0.71
39.3
314.4
-7.8 %
100
172.9
55
141.6
-10 %
45
13.8
4.4
69
21.9
83.6
-13.1 %
26.6
58
-5.2 %
18.4
-3.3
-1.05
2
0.6
47.8
-16 %
15.2
11.4
3.6
36
-17.4 %
11.5
0.92
39.6
341.1
-9.1 %
100
183.8
53.9
157.4
-6.8 %
46.1
14.1
4.1
80.1
23.5
96.2
-18.1 %
28.2
61.2
18.8 %
17.9
-3.4
-1
1.3
0.4
56.9
36.5 %
16.7
13.1
3.8
43.6
33.3 %
12.8
1.11
39.4
375.3
6.9 %
100
206.4
55
168.9
6.4 %
45
16.4
4.4
80.8
21.5
117.4
20.8 %
31.3
51.5
-16.3 %
13.7
-5
-1.3
2.2
0.6
41.7
-28.5 %
11.1
8.6
2.3
32.7
-22.3 %
8.7
0.83
39.4
351
0.4 %
100
192.3
54.8
158.7
-1.5 %
45.2
13.5
3.8
81.9
23.3
97.2
-3 %
27.7
61.5
1 %
17.5
-3.4
-1
2.9
0.8
58.3
9.2 %
16.6
15.7
4.5
42.1
6 %
12
1.08
39.1
349.7
7.3 %
100
188.6
53.9
161.1
7.4 %
46.1
14.3
4.1
82.5
23.6
100.2
6 %
28.7
60.9
9.7 %
17.4
-5.8
-1.7
3.3
0.9
53.4
64.8 %
15.3
13.2
3.8
39.7
71.1 %
11.4
1.01
39.2
326
-9.9 %
100
176.1
54
150
-7.6 %
46
13.7
4.2
78
23.9
94.5
-19.4 %
29
55.5
23.3 %
17
-19.4
-6
2.6
0.8
32.4
-16.5 %
9.9
9
2.8
23.2
-6.5 %
7.1
0.59
39.1
361.8
9.3 %
100
199.4
55.1
162.4
9.5 %
44.9
12.9
3.6
84.6
23.4
117.3
10.7 %
32.4
45
6.4 %
12.4
-4.2
-1.2
0.3
0.08
38.8
1.3 %
10.7
13.6
3.8
24.8
-26.4 %
6.9
0.64
39.1
331.1
-2.4 %
100
182.8
55.2
148.3
-3.6 %
44.8
13.3
4
78
23.6
106
2 %
32
42.3
-15.2 %
12.8
-4.2
-1.3
4.3
1.3
38.3
-11.5 %
11.6
6.2
1.9
33.7
1.8 %
10.2
0.86
39
339.3
4.1 %
100
185.5
54.7
153.8
4.4 %
45.3
13.9
4.1
82
24.2
103.9
8.7 %
30.6
49.9
-3.5 %
14.7
-6
-1.8
1.7
0.5
43.3
3.1 %
12.8
9.9
2.9
33.1
2.5 %
9.8
0.85
38.9
325.9
-5.8 %
100
178.6
54.8
147.3
-4.4 %
45.2
12.5
3.8
80.3
24.6
95.6
-48.2 %
29.3
51.7
269 %
15.9
-6.8
-2.09
2.3
0.7
42
216.3 %
12.9
9.5
2.9
32.3
197.9 %
9.9
0.83
38.8
346.1
16.9 %
192.1
154
16.5 %
14.8
76.3
184.7
108.5 %
-30.6
-170 %
-5.9
1.7
-36.1
-196 %
-23.3
-33
-203.1 %
-0.86
38.1
296.1
2.5 %
163.9
132.2
-0.6 %
12.4
72.9
88.6
-23.4 %
43.7
151.1 %
-4.6
1.7
37.6
221.4 %
5.4
32
156 %
0.83
38.7
288.8
8.7 %
155.8
133
11.1 %
11.9
74.1
115.6
31.7 %
17.4
-45.5 %
-5.9
1.2
11.7
-29.1 %
-0.9
12.5
-13.2 %
0.32
38.8
265.8
-10.2 %
146
119.7
-12.6 %
11
76.8
87.8
-5.2 %
31.9
-28.2 %
-4.2
1.5
16.5
-62.6 %
1.8
14.4
-42.2 %
0.37
38.7
296
6.4 %
159.1
136.9
6.3 %
12.2
80.4
92.6
7.7 %
44.4
4 %
-2.2
3.3
44.1
17 %
18.9
24.9
3.3 %
0.66
38.2
278.2
-6 %
149.5
128.8
-5.2 %
13.1
72.9
86
-1 %
42.7
-12.9 %
-5.2
2
37.7
-15.3 %
11.3
24.1
-22.3 %
0.63
38.1
296
6 %
160.1
135.9
12.6 %
11.1
75.7
86.9
-2.8 %
49
57.1 %
-4
0.8
44.5
73.2 %
15
31
165 %
0.81
37.9
279.3
-10.9 %
158.6
120.7
-9.9 %
10.4
79.2
89.4
-6.7 %
31.2
-18.5 %
-5.9
0.9
25.7
-3.7 %
12.5
11.7
-43.8 %
0.3
37.8
313.3
14.5 %
179.3
134
11.9 %
12.2
83.6
95.8
12.3 %
38.3
11 %
-1.9
-2
26.7
10.8 %
7.7
20.8
30.8 %
0.55
37.5
273.7
-4.6 %
154
119.8
-8.2 %
12.5
72.7
85.3
-5.8 %
34.5
-13.5 %
-7.2
0.4
24.1
-32.5 %
8.9
15.9
-34.3 %
0.41
37.7
287
11.8 %
156.5
130.5
11.7 %
13
77.6
90.6
-1.8 %
39.9
62.9 %
-4.1
0.1
35.7
45.7 %
12.4
24.2
152.1 %
0.63
37.8
256.7
-17.5 %
139.9
116.8
-16.6 %
10.9
81.4
92.3
3.6 %
24.5
-52.1 %
0.1
0.6
24.5
-48.3 %
15.4
9.6
-70.5 %
0.25
37.8
311.2
13.1 %
171
140.1
13.3 %
11.6
77.4
89.1
-1.9 %
51.1
54.8 %
-3.4
1.8
47.4
74.9 %
15
32.5
69.3 %
0.86
37.8
275.2
-2.6 %
151.4
123.7
-4.6 %
13.4
77.3
90.8
-4.2 %
33
-5.4 %
-2.8
0.6
27.1
-14.8 %
8.7
19.2
-13.9 %
0.49
37.8
282.5
6.6 %
152.8
129.7
6.5 %
11.9
82.8
94.8
-1.8 %
34.9
37.9 %
-2.3
—
31.8
52.2 %
9.8
22.3
60.4 %
0.58
37.7
265
-9.1 %
143.2
121.8
-6.3 %
11.2
85.2
96.5
8.8 %
25.3
-38.9 %
-2.9
0.4
20.9
-40.1 %
7.6
13.9
-44.8 %
0.35
37.6
291.4
10 %
161.4
130
12.7 %
11.6
77.1
88.7
6 %
41.4
30.6 %
-3.8
-1.2
34.9
32.7 %
10.5
25.2
29.9 %
0.66
37.5
264.9
-7.3 %
149.5
115.4
-11 %
12.3
71.4
83.7
-7.5 %
31.7
-18.9 %
-4.6
0.6
26.3
-21.3 %
7.8
19.4
-18.8 %
0.5
37.5
285.9
5.9 %
156.2
129.7
6.6 %
11.4
79.1
90.5
-1.8 %
39.1
32.5 %
-3.8
0.5
33.4
31 %
10
23.9
25.1 %
0.61
38
269.9
—
148.2
121.7
—
10.6
81.6
92.2
—
29.5
—
-3.9
-0.1
25.5
—
6.9
19.1
—
0.51
37.4