MSC Industrial Statements
MS
MSC Industrial Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
979.35
100
578.9
59.1
400.45
40.9
—
0
3.458
0.4
288.99
29.5
111.46
11.4
-6.75
-0.7
-4.68
-0.5
95.336
9.7
24.024
2.5
71.705
7.3
1.272
56.351
935.35
100
546.74
58.5
388.61
41.5
—
0
4.688
0.5
291.24
31.1
97.376
10.4
-6.908
-0.7
-4.332
-0.5
79.955
8.5
18.39
2
61.847
6.6
1.095
56.467
953.97
100
560.85
58.8
393.12
41.2
—
0
5.201
0.5
290.63
30.5
102.48
10.7
-5.195
-0.5
-5.055
-0.5
91.318
9.6
22.19
2.3
69.35
7.3
1.223
56.723
1 035.4
100
615.9
59.5
419.5
40.5
—
0
4
0.4
299.3
28.9
120.3
11.6
-4.4
-0.4
2
0.2
115.7
11.2
28.3
2.7
87.6
8.5
1.55
56.5
1 054.5
100
625.5
59.3
428.9
40.7
—
0
4.7
0.4
291.8
27.7
137.2
13
-4.5
-0.4
-4.5
-0.4
126.4
12
31.3
3
95.2
9
1.69
56.2
961.6
100
564.9
58.7
396.7
41.3
—
0
5
0.5
280.7
29.2
116.1
12.1
-5.8
-0.6
-2.3
-0.2
106.2
11
26.9
2.8
79.1
8.2
1.41
56
957.7
100
559.9
58.5
397.8
41.5
—
0
5
0.5
279.7
29.2
118.1
12.3
-6.8
-0.7
-1.3
-0.1
107.9
11.3
26.6
2.8
81.3
8.5
1.45
56.1
1 022.2
100
594
58.1
428.2
41.9
—
0
4.7
0.5
290.3
28.4
138
13.5
-5.9
-0.6
-0.4
-0.04
137.7
13.5
33.4
3.3
104.1
10.2
1.86
56.1
958.6
100
547.4
57.1
411.1
42.9
—
0
4.4
0.5
271
28.3
140.1
14.6
-4.3
-0.4
0.6
0.06
133.1
13.9
33.4
3.5
99.7
10.4
1.78
56.1
862.5
100
496.2
57.5
366.3
42.5
—
0
4.5
0.5
266.1
30.9
100.3
11.6
-3.6
-0.4
0.1
0.01
93.7
10.9
23.5
2.7
69.9
8.1
1.25
56
848.5
100
496
58.5
352.6
41.6
—
0
5.7
0.7
256.5
30.2
96
11.3
-3.7
-0.4
-0.4
-0.05
86.6
10.2
20.4
2.4
66.1
7.8
1.18
55.9
831
100
482.1
58
349
42
—
0
4.3
0.5
253.3
30.5
95.6
11.5
-3.9
-0.5
-0.7
-0.08
86.7
10.4
20.8
2.5
65.9
7.9
1.18
56
866.3
100
499.8
57.7
366.5
42.3
—
0
4.4
0.5
257.4
29.7
109.1
12.6
-3.7
-0.4
1.1
0.1
126.1
14.6
31.1
3.6
94.4
10.9
1.68
56.4
774
100
479.2
61.9
294.8
38.1
—
0
4.8
0.6
245.2
31.7
49.6
6.4
-3.6
-0.5
-0.1
-0.01
24.4
3.2
6.1
0.8
18.1
2.3
0.32
56.1
771.9
100
448.6
58.1
323.3
41.9
—
0
4.2
0.5
238.7
30.9
84.6
11
-3.3
-0.4
0.7
0.09
51.2
6.6
12.4
1.6
38.5
5
0.69
55.9
747.7
100
436.6
58.4
311.1
41.6
—
0
4.5
0.6
238.2
31.9
72.9
9.7
-4.5
-0.6
0.4
0.05
68.8
9.2
16.2
2.2
52.5
7
0.94
55.8
835
100
481
57.6
354
42.4
—
0
4.3
0.5
242.7
29.1
111.3
13.3
-5.3
-0.6
-0.6
-0.07
104
12.5
25.9
3.1
77.7
9.3
1.4
55.6
786.1
100
455
57.9
331.1
42.1
—
0
4
0.5
253.4
32.2
77.7
9.9
-3.4
-0.4
-0.1
-0.01
74.2
9.4
18.6
2.4
55.5
7.1
1
55.6
823.6
100
476.4
57.8
347.2
42.2
—
0
4.2
0.5
256.9
31.2
90.3
11
-3.2
-0.4
0.1
0.01
87.3
10.6
21.8
2.6
65.4
7.9
1.18
55.6
842.7
100
489.1
58
353.6
42
—
0
4.1
0.5
280.4
33.3
73.2
8.7
-3.7
-0.4
-0.2
-0.02
86.6
10.3
20
2.4
66.6
7.9
1.2
55.4
866.5
100
497.9
57.5
368.7
42.6
—
0
4.1
0.5
251.1
29
117.5
13.6
-4.4
-0.5
-0.1
-0.01
106
12.2
26.5
3.1
79.6
9.2
1.44
55.4
823
100
471.2
57.3
351.8
42.7
—
0
3.9
0.5
250.2
30.4
101.6
12.3
-4.4
-0.5
-0.2
-0.02
91.4
11.1
22.9
2.8
68.4
8.3
1.24
55.4
831.6
100
473.6
57
358
43
—
0
4.2
0.5
250.1
30.1
107.9
13
-3.9
-0.5
—
0
99.1
11.9
24.9
3
74.2
8.9
1.33
55.8
838
100
478.3
57.1
359.7
42.9
—
0
3.7
0.4
251.7
30
108
12.9
-4
-0.5
-0.1
-0.01
103.7
12.4
30
3.6
73
8.7
1.28
57.7
828.3
100
467.3
56.4
361
43.6
—
0
3.7
0.4
245
29.6
116.1
14
-3.4
-0.4
-0.1
-0.01
111.8
13.5
32.7
3.9
79
9.5
1.4
56.4
769
100
431.8
56.2
337.2
43.8
—
0
3.7
0.5
239.1
31.1
98.1
12.8
-3.3
-0.4
0.1
0.01
94.8
12.3
18.5
2.4
117.4
15.3
2.09
56
768.6
433.5
335.1
—
3.9
235.8
99.3
-3.1
-0.4
95.8
36.2
59.5
1.05
56.8
753.8
420.3
333.5
—
—
232.5
101
-3
1
98.1
37.3
60.6
1.07
56.8
743.9
414.4
329.5
—
—
227.7
101.8
-3.2
—
98.6
35.7
62.7
1.09
57.3
703.8
389.2
314.6
—
—
227.9
86.6
-2.8
-0.1
83.8
30.2
53.4
0.93
57.2
686.3
377.5
308.7
—
—
218.2
90.6
-2.8
-0.3
87.5
33.3
54.1
0.95
57.1
745.1
411
334.1
—
—
234.8
99.2
-1.6
—
97.7
35.8
61.6
1.02
60.2
727.5
400.5
327
—
—
221.2
105.8
-1
0.1
104.9
40
64.6
1.05
61.4
684.1
375.3
308.8
—
—
228.3
80.5
-1.1
0.7
80.2
30.6
49.3
0.8
61.3
706.8
387.8
319
—
—
228.6
90.4
-1.4
0.1
89.1
34
54.8
0.89
61.4
727.4
400.3
327.1
—
—
231.7
95.4
-1.4
-0.4
93.6
34.6
59.1
0.96
61.4
745.5
407.1
338.4
—
—
234.1
104.2
-1.6
—
102.6
39.3
63
1.03
61.4
706.4
385.5
320.9
—
—
236.6
84.3
-1.6
-0.6
83.7
32.2
51.7
0.84
61.4
731.1
400.9
330.1
—
—
233.5
96.7
-0.9
0.2
93.2
35.8
56.2
0.91
61.5
726.6
395.4
331.2
—
—
231.4
99.8
-0.8
0.2
99.2
36.4
62.4
1.01
62
720.5
387.1
333.4
—
—
226.2
107.2
-0.8
0.1
104.2
39.5
64.2
1.03
62.2
661.5
354.7
306.8
—
—
220.5
86.3
-1
-0.3
80.5
31
49.2
0.79
62.1
678.5
363.7
314.9
—
—
214.3
100.6
-0.8
-0.2
95.7
36.7
58.6
0.93
63.1
673.8
366.2
307.5
—
—
215.2
92.4
-0.9
-0.1
91.3
35
56
0.89
62.5
636.9
347.4
289.5
—
—
189.3
100.2
-1.1
—
99.1
36.8
61.9
0.98
63.1
569.5
313.1
256.4
—
—
165.8
90.6
—
0.1
90.6
34.6
55.7
0.88
63