MSC Industrial Statements
MS
Data from MSC Industrial`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Aug, 2024
Next reporting period:
29 Nov, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
07 Jan, 2025
MSC Industrial Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
952.28
-2.8 %
100
561.68
59
390.61
-2.5 %
41
—
0
5.501
0.6
296.4
2.6 %
31.1
94.211
-15.5 %
9.9
-6.505
-0.7
-8.213
-0.9
76.14
-20.1 %
8
22.188
2.3
55.692
-22.3 %
5.8
0.991
56.222
979.35
4.7 %
100
578.9
59.1
400.45
3 %
40.9
—
0
3.458
0.4
288.99
-0.6 %
29.5
111.46
13.9 %
11.4
-6.75
-0.7
-4.68
-0.5
95.336
19.2 %
9.7
24.024
2.5
71.705
15.9 %
7.3
1.272
56.351
935.35
-2 %
100
546.74
58.5
388.61
-1.1 %
41.5
—
0
4.688
0.5
290.77
0 %
31.1
97.841
-4.5 %
10.4
-6.908
-0.7
-4.332
-0.5
79.955
-12.4 %
8.5
18.39
2
61.847
-10.8 %
6.6
1.095
56.467
953.97
-7.9 %
100
560.85
58.8
393.12
-6.3 %
41.2
—
0
5.201
0.5
290.63
-2.9 %
30.5
102.48
-14.8 %
10.7
-5.195
-0.5
-5.055
-0.5
91.318
-21.1 %
9.6
22.19
2.3
69.35
-20.8 %
7.3
1.223
56.723
1 035.4
-1.8 %
100
615.9
59.5
419.5
-2.2 %
40.5
—
0
4
0.4
299.3
2.6 %
28.9
120.3
-12.3 %
11.6
-4.4
-0.4
2
0.2
115.7
-8.5 %
11.2
28.3
2.7
87.6
-8 %
8.5
1.55
56.5
1 054.5
9.7 %
100
625.5
59.3
428.9
8.1 %
40.7
—
0
4.7
0.4
291.8
4 %
27.7
137.2
18.2 %
13
-4.5
-0.4
-4.5
-0.4
126.4
19 %
12
31.3
3
95.2
20.4 %
9
1.69
56.2
961.6
0.4 %
100
564.9
58.7
396.7
-0.3 %
41.3
—
0
5
0.5
280.7
0.4 %
29.2
116.1
-1.7 %
12.1
-5.8
-0.6
-2.3
-0.2
106.2
-1.6 %
11
26.9
2.8
79.1
-2.7 %
8.2
1.41
56
957.7
-6.3 %
100
559.9
58.5
397.8
-7.1 %
41.5
—
0
5
0.5
279.7
-3.7 %
29.2
118.1
-14.4 %
12.3
-6.8
-0.7
-1.3
-0.1
107.9
-21.6 %
11.3
26.6
2.8
81.3
-21.9 %
8.5
1.45
56.1
1 022.2
6.6 %
100
594
58.1
428.2
4.2 %
41.9
—
0
4.7
0.5
290.3
7.1 %
28.4
138
-1.5 %
13.5
-5.9
-0.6
-0.4
-0.04
137.7
3.5 %
13.5
33.4
3.3
104.1
4.4 %
10.2
1.86
56.1
958.6
11.1 %
100
547.4
57.1
411.1
12.2 %
42.9
—
0
4.4
0.5
271
1.8 %
28.3
140.1
39.7 %
14.6
-4.3
-0.4
0.6
0.06
133.1
42 %
13.9
33.4
3.5
99.7
42.6 %
10.4
1.78
56.1
862.5
1.6 %
100
496.2
57.5
366.3
3.9 %
42.5
—
0
4.5
0.5
266.1
3.7 %
30.9
100.3
4.5 %
11.6
-3.6
-0.4
0.1
0.01
93.7
8.2 %
10.9
23.5
2.7
69.9
5.7 %
8.1
1.25
56
848.5
2.1 %
100
496
58.5
352.6
1 %
41.6
—
0
5.7
0.7
256.5
1.3 %
30.2
96
0.4 %
11.3
-3.7
-0.4
-0.4
-0.05
86.6
-0.1 %
10.2
20.4
2.4
66.1
0.3 %
7.8
1.18
55.9
831
-4.1 %
100
482.1
58
349
-4.8 %
42
—
0
4.3
0.5
253.3
-1.6 %
30.5
95.6
-12.4 %
11.5
-3.9
-0.5
-0.7
-0.08
86.7
-31.2 %
10.4
20.8
2.5
65.9
-30.2 %
7.9
1.18
56
866.3
11.9 %
100
499.8
57.7
366.5
24.3 %
42.3
—
0
4.4
0.5
257.4
5 %
29.7
109.1
120 %
12.6
-3.7
-0.4
1.1
0.1
126.1
416.8 %
14.6
31.1
3.6
94.4
421.5 %
10.9
1.68
56.4
774
0.3 %
100
479.2
61.9
294.8
-8.8 %
38.1
—
0
4.8
0.6
245.2
2.7 %
31.7
49.6
-41.4 %
6.4
-3.6
-0.5
-0.1
-0.01
24.4
-52.3 %
3.2
6.1
0.8
18.1
-53 %
2.3
0.32
56.1
771.9
3.2 %
100
448.6
58.1
323.3
3.9 %
41.9
—
0
4.2
0.5
238.7
0.2 %
30.9
84.6
16 %
11
-3.3
-0.4
0.7
0.09
51.2
-25.6 %
6.6
12.4
1.6
38.5
-26.7 %
5
0.69
55.9
747.7
-10.5 %
100
436.6
58.4
311.1
-12.1 %
41.6
—
0
4.5
0.6
238.2
-1.9 %
31.9
72.9
-34.5 %
9.7
-4.5
-0.6
0.4
0.05
68.8
-33.8 %
9.2
16.2
2.2
52.5
-32.4 %
7
0.94
55.8
835
6.2 %
100
481
57.6
354
6.9 %
42.4
—
0
4.3
0.5
242.7
-4.2 %
29.1
111.3
43.2 %
13.3
-5.3
-0.6
-0.6
-0.07
104
40.2 %
12.5
25.9
3.1
77.7
40 %
9.3
1.4
55.6
786.1
-4.6 %
100
455
57.9
331.1
-4.6 %
42.1
—
0
4
0.5
253.4
-1.4 %
32.2
77.7
-14 %
9.9
-3.4
-0.4
-0.1
-0.01
74.2
-15 %
9.4
18.6
2.4
55.5
-15.1 %
7.1
1
55.6
823.6
-2.3 %
100
476.4
57.8
347.2
-1.8 %
42.2
—
0
4.2
0.5
256.9
-8.4 %
31.2
90.3
23.4 %
11
-3.2
-0.4
0.1
0.01
87.3
0.8 %
10.6
21.8
2.6
65.4
-1.8 %
7.9
1.18
55.6
842.7
-2.7 %
100
489.1
58
353.6
-4.1 %
42
—
0
4.1
0.5
280.4
11.7 %
33.3
73.2
-37.7 %
8.7
-3.7
-0.4
-0.2
-0.02
86.6
-18.3 %
10.3
20
2.4
66.6
-16.3 %
7.9
1.2
55.4
866.5
5.3 %
100
497.9
57.5
368.7
4.8 %
42.6
—
0
4.1
0.5
251.1
0.4 %
29
117.5
15.6 %
13.6
-4.4
-0.5
-0.1
-0.01
106
16 %
12.2
26.5
3.1
79.6
16.4 %
9.2
1.44
55.4
823
-1 %
100
471.2
57.3
351.8
-1.7 %
42.7
—
0
3.9
0.5
250.2
0 %
30.4
101.6
-5.8 %
12.3
-4.4
-0.5
-0.2
-0.02
91.4
-7.8 %
11.1
22.9
2.8
68.4
-7.8 %
8.3
1.24
55.4
831.6
-0.8 %
100
473.6
57
358
-0.5 %
43
—
0
4.2
0.5
250.1
-0.6 %
30.1
107.9
-0.1 %
13
-3.9
-0.5
—
0
99.1
-4.4 %
11.9
24.9
3
74.2
1.6 %
8.9
1.33
55.8
838
1.2 %
100
478.3
57.1
359.7
-0.4 %
42.9
—
0
3.7
0.4
251.7
2.7 %
30
108
-7 %
12.9
-4
-0.5
-0.1
-0.01
103.7
-7.2 %
12.4
30
3.6
73
-7.6 %
8.7
1.28
57.7
828.3
7.7 %
100
467.3
56.4
361
7.1 %
43.6
—
0
3.7
0.4
245
2.5 %
29.6
116.1
18.3 %
14
-3.4
-0.4
-0.1
-0.01
111.8
17.9 %
13.5
32.7
3.9
79
-32.7 %
9.5
1.4
56.4
769
0.1 %
100
431.8
56.2
337.2
0.6 %
43.8
—
0
3.7
0.5
239.1
1.4 %
31.1
98.1
-1.2 %
12.8
-3.3
-0.4
0.1
0.01
94.8
-1 %
12.3
18.5
2.4
117.4
97.3 %
15.3
2.09
56
768.6
2 %
433.5
335.1
0.5 %
—
3.9
235.8
1.4 %
99.3
-1.7 %
-3.1
-0.4
95.8
-2.3 %
36.2
59.5
-1.8 %
1.05
56.8
753.8
1.3 %
420.3
333.5
1.2 %
—
—
232.5
2.1 %
101
-0.8 %
-3
1
98.1
-0.5 %
37.3
60.6
-3.3 %
1.07
56.8
743.9
5.7 %
414.4
329.5
4.7 %
—
—
227.7
-0.1 %
101.8
17.6 %
-3.2
—
98.6
17.7 %
35.7
62.7
17.4 %
1.09
57.3
703.8
2.5 %
389.2
314.6
1.9 %
—
—
227.9
4.4 %
86.6
-4.4 %
-2.8
-0.1
83.8
-4.2 %
30.2
53.4
-1.3 %
0.93
57.2
686.3
-7.9 %
377.5
308.7
-7.6 %
—
—
218.2
-7.1 %
90.6
-8.7 %
-2.8
-0.3
87.5
-10.4 %
33.3
54.1
-12.2 %
0.95
57.1
745.1
2.4 %
411
334.1
2.2 %
—
—
234.8
6.1 %
99.2
-6.2 %
-1.6
—
97.7
-6.9 %
35.8
61.6
-4.6 %
1.02
60.2
727.5
6.3 %
400.5
327
5.9 %
—
—
221.2
-3.1 %
105.8
31.4 %
-1
0.1
104.9
30.8 %
40
64.6
31 %
1.05
61.4
684.1
-3.2 %
375.3
308.8
-3.2 %
—
—
228.3
-0.1 %
80.5
-11 %
-1.1
0.7
80.2
-10 %
30.6
49.3
-10 %
0.8
61.3
706.8
-2.8 %
387.8
319
-2.5 %
—
—
228.6
-1.3 %
90.4
-5.2 %
-1.4
0.1
89.1
-4.8 %
34
54.8
-7.3 %
0.89
61.4
727.4
-2.4 %
400.3
327.1
-3.3 %
—
—
231.7
-1 %
95.4
-8.4 %
-1.4
-0.4
93.6
-8.8 %
34.6
59.1
-6.2 %
0.96
61.4
745.5
5.5 %
407.1
338.4
5.5 %
—
—
234.1
-1.1 %
104.2
23.6 %
-1.6
—
102.6
22.6 %
39.3
63
21.9 %
1.03
61.4
706.4
-3.4 %
385.5
320.9
-2.8 %
—
—
236.6
1.3 %
84.3
-12.8 %
-1.6
-0.6
83.7
-10.2 %
32.2
51.7
-8 %
0.84
61.4
731.1
0.6 %
400.9
330.1
-0.3 %
—
—
233.5
0.9 %
96.7
-3.1 %
-0.9
0.2
93.2
-6 %
35.8
56.2
-9.9 %
0.91
61.5
726.6
0.8 %
395.4
331.2
-0.7 %
—
—
231.4
2.3 %
99.8
-6.9 %
-0.8
0.2
99.2
-4.8 %
36.4
62.4
-2.8 %
1.01
62
720.5
8.9 %
387.1
333.4
8.7 %
—
—
226.2
2.6 %
107.2
24.2 %
-0.8
0.1
104.2
29.4 %
39.5
64.2
30.5 %
1.03
62.2
661.5
-2.5 %
354.7
306.8
-2.6 %
—
—
220.5
2.9 %
86.3
-14.2 %
-1
-0.3
80.5
-15.9 %
31
49.2
-16 %
0.79
62.1
678.5
0.7 %
363.7
314.9
2.4 %
—
—
214.3
-0.4 %
100.6
8.9 %
-0.8
-0.2
95.7
4.8 %
36.7
58.6
4.6 %
0.93
63.1
673.8
5.8 %
366.2
307.5
6.2 %
—
—
215.2
13.7 %
92.4
-7.8 %
-0.9
-0.1
91.3
-7.9 %
35
56
-9.5 %
0.89
62.5
636.9
11.8 %
347.4
289.5
12.9 %
—
—
189.3
14.2 %
100.2
10.6 %
-1.1
—
99.1
9.4 %
36.8
61.9
11.1 %
0.98
63.1
569.5
—
313.1
256.4
—
—
—
165.8
—
90.6
—
—
0.1
90.6
—
34.6
55.7
—
0.88
63