Northrop Statements
NO
Northrop Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10 218
100
8 027
78.6
2 191
21.4
—
0
1 101
10.8
1 101
10.8
1 090
10.7
-154
-1.5
210
2.1
1 146
11.2
206
2
940
9.2
6.364
147.7
10 133
100
8 000
78.9
2 133
21.1
—
0
1 062
10.5
1 062
10.5
1 071
10.6
-146
-1.4
206
2
1 131
11.2
187
1.8
944
9.3
6.323
149.3
10 638
100
10 153
95.4
485
4.6
—
0
878
8.3
878
8.3
-393
-3.7
-128
-1.2
-236
-2.2
-757
-7.1
-222
-2.09
-535
-5.03
-3.552
150.6
9 775
100
7 734
79.1
2 041
20.9
—
0
1 025
10.5
1 025
10.5
1 016
10.4
-141
-1.4
243
2.5
1 118
11.4
181
1.9
937
9.6
6.18
152
9 576
100
7 536
78.7
2 040
21.3
—
0
1 073
11.2
1 073
11.2
967
10.1
-147
-1.5
167
1.7
987
10.3
175
1.8
812
8.5
5.34
152
9 301
100
7 316
78.7
1 985
21.3
—
0
1 038
11.2
1 038
11.2
947
10.2
-129
-1.4
180
1.9
998
10.7
156
1.7
842
9.1
5.5
153
10 033
100
8 209
81.8
1 824
18.2
—
0
918
9.1
918
9.1
906
9
-120
-1.2
1 666
16.6
2 452
24.4
372
3.7
2 080
20.7
13.41
155
8 971
100
7 153
79.7
1 818
20.3
—
0
974
10.9
974
10.9
844
9.4
-122
-1.4
368
4.1
1 090
12.2
175
2
915
10.2
5.89
155
8 801
100
6 842
77.7
1 959
22.3
—
0
1 005
11.4
1 005
11.4
954
10.8
-131
-1.5
327
3.7
1 150
13.1
204
2.3
946
10.7
6.06
156
8 797
100
6 924
78.7
1 873
21.3
—
0
976
11.1
976
11.1
897
10.2
-133
-1.5
380
4.3
1 144
13
189
2.1
955
10.9
6.1
157
8 639
100
7 088
82
1 551
18
—
0
809
9.4
809
9.4
742
8.6
-133
-1.5
2 736
31.7
3 345
38.7
635
7.4
2 710
31.4
17.15
158
8 720
100
6 786
77.8
1 934
22.2
—
0
891
10.2
891
10.2
1 043
12
-132
-1.5
364
4.2
1 275
14.6
212
2.4
1 063
12.2
6.63
160
9 151
100
7 108
77.7
2 043
22.3
—
0
999
10.9
999
10.9
1 044
11.4
-136
-1.5
394
4.3
1 302
14.2
265
2.9
1 037
11.3
6.42
162
9 157
100
7 417
81
1 740
19
—
0
898
9.8
898
9.8
842
9.2
-155
-1.7
403
4.4
3 016
32.9
821
9
2 195
24
13.38
164
10 212
100
8 122
79.5
2 090
20.5
—
0
938
9.2
938
9.2
1 152
11.3
-160
-1.6
-687
-6.7
305
3
-25
-0.2
330
3.2
1.97
167
9 083
100
7 243
79.7
1 840
20.3
—
0
855
9.4
855
9.4
985
10.8
-154
-1.7
336
3.7
1 167
12.8
181
2
986
10.9
5.89
167
8 884
100
7 058
79.4
1 826
20.6
—
0
832
9.4
832
9.4
994
11.2
-154
-1.7
363
4.1
1 203
13.5
198
2.2
1 005
11.3
6.01
167
8 620
100
6 898
80
1 722
20
—
0
788
9.1
788
9.1
934
10.8
-125
-1.5
244
2.8
1 053
12.2
185
2.1
868
10.1
5.15
168
8 721
100
6 615
75.9
2 106
24.1
—
0
970
11.1
970
11.1
1 136
13
-130
-1.5
-1 575
-18.06
-569
-6.5
-160
-1.8
-409
-4.7
-2.43
168
8 475
100
6 748
79.6
1 727
20.4
—
0
776
9.2
776
9.2
951
11.2
-123
-1.5
227
2.7
1 055
12.4
122
1.4
933
11
5.49
170
8 456
100
6 726
79.5
1 730
20.5
—
0
784
9.3
784
9.3
946
11.2
-137
-1.6
219
2.6
1 028
12.2
167
2
861
10.2
5.06
170
8 189
100
6 493
79.3
1 696
20.7
—
0
760
9.3
760
9.3
936
11.4
-138
-1.7
236
2.9
1 034
12.6
171
2.1
863
10.5
5.06
171
8 156
100
6 469
79.3
1 687
20.7
—
0
744
9.1
744
9.1
943
11.6
-142
-1.7
-398
-4.9
403
4.9
47
0.6
356
4.4
2.06
173
8 085
100
6 096
75.4
1 989
24.6
—
0
817
10.1
817
10.1
1 172
14.5
-133
-1.6
325
4
1 364
16.9
120
1.5
1 244
15.4
7.11
175
7 119
100
5 563
78.1
1 556
21.9
—
0
739
10.4
739
10.4
817
11.5
-144
-2.02
303
4.3
976
13.7
187
2.6
789
11.1
4.5
175
6 735
100
5 176
76.9
1 559
23.1
—
0
711
10.6
711
10.6
848
12.6
-143
-2.1
294
4.4
999
14.8
159
2.4
840
12.5
4.79
175
6 552
5 257
1 295
—
649
649
646
-136
1 337
1 847
541
1 021
5.8
176
6 569
5 053
1 516
—
679
679
837
-73
18
782
139
643
3.67
175
6 473
4 914
1 559
—
686
686
873
-76
15
812
257
555
3.16
176
6 410
4 850
1 560
—
698
698
862
-75
1
788
138
650
3.69
176
6 397
4 920
1 477
—
646
646
831
-77
-6
748
223
525
2.96
178
6 155
4 667
1 488
—
662
662
826
-74
17
769
167
602
3.35
180
6 000
4 583
1 417
—
620
620
797
-74
7
730
213
517
2.85
182
5 956
4 561
1 395
—
656
656
739
-76
13
676
120
556
3.03
183
5 694
4 378
1 316
—
627
627
689
-75
7
621
162
459
2.49
184
5 979
4 522
1 457
—
663
663
794
-75
10
729
213
516
2.75
188
5 896
4 442
1 454
—
641
641
813
-75
-2
736
205
531
2.74
194
5 957
4 542
1 415
—
635
635
780
-76
—
704
220
484
2.41
201
6 108
4 653
1 455
—
693
693
762
-74
13
701
195
506
2.48
204
5 984
4 635
1 349
—
580
580
769
-69
-6
694
221
473
2.26
209
6 039
4 629
1 410
—
590
590
820
-70
6
756
245
511
2.37
215
5 848
4 461
1 387
—
542
542
845
-69
10
786
207
579
2.63
220
6 157
4 828
1 329
—
561
561
768
-74
13
707
229
478
2.13
225
6 106
4 761
1 345
—
555
555
790
-70
—
720
223
497
2.14
233
6 294
4 906
1 388
—
582
582
806
-60
-22
724
236
488
2.05
238
6 104
4 787
1 317
—
558
558
759
-53
6
712
223
489
2.03
241