Energy Vault Statements
NR
Data from Energy Vault`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Energy Vault Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.199
-68.2 %
100
0.716
59.7
0.483
-54 %
40.3
5.704
475.7
21.64
1804.8
27.595
3.5 %
2301.5
-27.112
-5.9 %
-2261.2
1.396
116.4
-0.937
-78.1
-26.616
-1.6 %
-2219.8
—
0
-26.593
-1.5 %
-2217.9
-0.176
150.81
3.77
-51.4 %
100
2.721
72.2
1.049
-49.3 %
27.8
6.448
171
19.933
528.7
26.66
-0.1 %
707.2
-25.611
-4 %
-679.3
1.708
45.3
-0.022
-0.6
-26.199
-23.9 %
-694.9
—
0
-26.188
-23.9 %
-694.6
-0.176
149.14
7.759
-93.4 %
100
5.691
73.3
2.068
-48.5 %
26.7
6.966
89.8
19.434
250.5
26.695
-3.4 %
344.1
-24.627
-4.3 %
-317.4
1.818
23.4
0.17
21.5
-21.139
4.5 %
-272.4
—
0
-21.139
4.7 %
-272.4
-0.144
147.02
118.24
-31.3 %
100
114.22
96.6
4.017
-43.4 %
3.4
7.37
6.2
20.037
16.9
27.63
-2.4 %
23.4
-23.613
-11.4 %
-20
1.987
1.7
0.086
0.07
-22.124
-14.6 %
-18.7
0.048
0.04
-22.172
-17.3 %
-18.8
-0.153
145.25
172.2
333.8 %
100
165.1
95.9
7.1
82.1 %
4.1
8.2
4.8
20
11.6
28.3
-12.4 %
16.4
-21.2
25.4 %
-12.3
1.9
1.1
—
0
-19.3
26.3 %
-11.2
-0.4
-0.2
-18.9
27.9 %
-11
-0.13
143.9
39.7
248.2 %
100
35.7
89.9
3.9
62.5 %
9.8
10.2
25.7
21.9
55.2
32.3
-8.8 %
81.4
-28.4
13.7 %
-71.5
—
0
2.2
5.5
-26.2
16 %
-66
—
0
-26.2
16 %
-66
-0.18
142.8
11.4
-88.6 %
100
9
78.9
2.4
-84.9 %
21.1
11.2
98.2
24.1
211.4
35.4
-15.1 %
310.5
-32.9
-28 %
-288.6
—
0
1.8
15.8
-31.2
-34.5 %
-273.7
—
0
-31.2
-33.9 %
-273.7
-0.22
139.7
100.3
5800 %
100
84.4
84.1
15.9
15800 %
15.9
13.9
13.9
27.8
27.7
41.7
24.5 %
41.6
-25.7
23.1 %
-25.6
0.3
0.3
2.3
2.3
-23.2
18.9 %
-23.1
0.1
0.1
-23.3
19.1 %
-23.2
-0.17
137.3
1.7
70 %
100
1.6
94.1
0.1
-75 %
5.9
16.7
982.4
16.7
982.4
33.5
49.6 %
1970.6
-33.4
-51.8 %
-1964.7
6.7
394.1
0.9
52.9
-28.6
-368.9 %
-1682.4
0.2
11.8
-28.8
-364.5 %
-1694.1
-0.21
140.3
1
-97.7 %
100
0.6
60
0.4
—
40
9.8
980
12.6
1260
22.4
1.8 %
2240
-22
-205.3 %
-2200
15.6
1560
0.2
20
-6.1
69.5 %
-610
—
0
-6.2
69.2 %
-620
-0.05
137
42.9
—
100
—
0
—
—
0
9.7
22.6
12.4
28.9
22
71.9 %
51.3
20.9
263.3 %
48.7
-20.2
-47.09
—
0
-20
-57.5 %
-46.6
0.1
0.2
-20.1
-58.3 %
-46.9
-0.15
137
—
—
100
—
0
—
—
0
3
0
9.8
0
12.8
128.6 %
0
-12.8
-128.6 %
0
—
0
0.1
0
-12.7
-104.8 %
0
—
0
-12.7
-104.8 %
0
-0.09
137
—
—
100
—
0
—
100 %
0
1.7
0
3.9
0
5.6
3.7 %
0
-5.6
30.9 %
0
—
0
-0.5
0
-6.2
-137.3 %
0
—
0
-6.2
-137.3 %
0
-0.04
137
—
—
100
2.7
0
-2.7
—
0
2.2
0
3.2
0
5.4
80 %
0
-8.1
-170 %
0
24.1
0
0.6
0
16.6
157.2 %
0
—
0
16.6
157.2 %
0
0.12
137
—
—
100
—
0
—
—
0
1
0
1.9
0
3
—
0
-3
—
0
-24.1
0
-1.9
0
-29
—
0
—
0
-29
—
0
-0.21
137