Owens Statements
OC
Owens Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 789
100
1 917
68.7
872
31.3
34
1.2
248
8.9
318
11.4
554
19.9
-64
-2.3
1
0.04
394
14.1
110
3.9
285
10.2
3.239
88
2 300
100
1 613
70.1
687
29.9
31
1.3
212
9.2
252
11
435
18.9
-17
-0.7
—
0
386
16.8
88
3.8
299
13
3.402
87.9
2 304
100
1 648
71.5
656
28.5
38
1.6
218
9.5
264
11.5
392
17
-14
-0.6
-146
-6.3
169
7.3
40
1.7
131
5.7
1.464
89.5
2 479
100
1 722
69.5
757
30.5
29
1.2
201
8.1
254
10.2
503
20.3
-17
-0.7
1
0.04
446
18
110
4.4
337
13.6
3.707
90.9
2 563
100
1 788
69.8
775
30.2
28
1.1
206
8
241
9.4
534
20.8
-23
-0.9
—
0
464
18.1
121
4.7
345
13.5
3.779
91.3
2 331
100
1 734
74.4
597
25.6
28
1.2
204
8.8
234
10
363
15.6
-22
-0.9
—
0
512
22
130
5.6
383
16.4
4.168
91.9
2 285
100
1 699
74.4
586
25.6
33
1.4
215
9.4
385
16.8
201
8.8
-27
-1.2
3
0.1
155
6.8
33
1.4
124
5.4
1.309
94.7
2 529
100
1 826
72.2
703
27.8
26
1
199
7.9
211
8.3
492
19.5
102
4
2
0.08
582
23
114
4.5
470
18.6
4.84
97.1
2 601
100
1 860
71.5
741
28.5
24
0.9
195
7.5
182
7
559
21.5
-26
-1
2
0.08
463
17.8
119
4.6
343
13.2
3.486
98.4
2 346
100
1 721
73.4
625
26.6
23
1
184
7.8
206
8.8
419
17.9
-28
-1.2
2
0.09
414
17.6
107
4.6
304
13
3.034
100.2
2 131
100
1 566
73.5
565
26.5
28
1.3
208
9.8
230
10.8
335
15.7
-29
-1.4
2
0.09
296
13.9
69
3.2
227
10.7
2.234
101.6
2 213
100
1 611
72.8
602
27.2
21
0.9
186
8.4
207
9.4
395
17.8
-31
-1.4
4
0.2
354
16
94
4.2
260
11.7
2.502
103.9
2 239
100
1 620
72.4
619
27.6
22
1
187
8.4
193
8.6
426
19
-33
-1.5
3
0.1
395
17.6
97
4.3
298
13.3
2.825
105.5
1 915
100
1 470
76.8
445
23.2
20
1
174
9.1
146
7.6
299
15.6
-33
-1.7
3
0.2
268
14
59
3.1
210
11
1.98
106
1 925
100
1 419
73.7
506
26.3
23
1.2
171
8.9
203
10.5
303
15.7
-34
-1.8
3
0.2
241
12.5
10
0.5
232
12.1
2.14
108.3
1 904
100
1 427
74.9
477
25.1
20
1.1
163
8.6
185
9.7
292
15.3
-35
-1.8
4
0.2
261
13.7
56
2.9
206
10.8
1.88
109.5
1 625
100
1 281
78.8
344
21.2
18
1.1
151
9.3
171
10.5
173
10.6
-36
-2.2
3
0.2
135
8.3
39
2.4
96
5.9
0.88
108.9
1 601
100
1 290
80.6
311
19.4
21
1.3
179
11.2
199
12.4
112
7
-15
-0.9
4
0.2
-893
-55.8
24
1.5
-917
-57.3
-8.43
108.8
1 692
100
1 296
76.6
396
23.4
22
1.3
171
10.1
189
11.2
207
12.2
-40
-2.4
-41
-2.4
98
5.8
27
1.6
73
4.3
0.66
110.4
1 883
100
1 422
75.5
461
24.5
21
1.1
164
8.7
217
11.5
244
13
-2
-0.1
2
0.1
212
11.3
61
3.2
150
8
1.36
110
1 918
100
1 477
77
441
23
22
1.1
181
9.4
218
11.4
223
11.6
-27
-1.4
3
0.2
198
10.3
59
3.1
138
7.2
1.26
109.5
1 667
100
1 341
80.4
326
19.6
22
1.3
182
10.9
231
13.9
95
5.7
-17
-1.02
2
0.1
82
4.9
39
2.3
44
2.6
0.4
110.1
1 724
100
1 311
76
413
24
23
1.3
169
9.8
134
7.8
279
16.2
-79
-4.6
3
0.2
200
11.6
29
1.7
171
9.9
1.55
110.5
1 818
100
1 367
75.2
451
24.8
21
1.2
158
8.7
198
10.9
253
13.9
-21
-1.2
4
0.2
228
12.5
67
3.7
161
8.9
1.45
110.9
1 824
100
1 401
76.8
423
23.2
22
1.2
186
10.2
252
13.8
171
9.4
7
0.4
3
0.2
173
9.5
49
2.7
121
6.6
1.08
111.9
1 691
100
1 327
78.5
364
21.5
23
1.4
180
10.6
220
13
144
8.5
-24
-1.4
4
0.2
103
6.1
11
0.7
92
5.4
0.82
112.8
1 606
1 204
402
21
160
180
222
-24
-60
124
45
-4
-0.03
111.2
1 703
1 268
435
22
158
196
239
-30
4
128
32
96
0.85
112.7
1 597
1 185
412
21
154
150
262
-31
-29
163
67
96
0.85
113.1
1 478
1 135
343
21
141
172
171
-26
—
144
43
101
0.89
113.5
1 383
1 045
338
22
157
184
154
-25
—
108
16
86
0.76
112.9
1 518
1 139
379
20
140
166
213
-26
—
178
65
112
0.97
115.4
1 545
1 121
424
21
149
171
253
-32
—
211
73
138
1.19
116.4
1 231
959
272
19
132
151
121
-26
—
93
34
57
0.49
116.5
1 268
972
296
20
136
160
136
-19
—
118
8
109
0.93
117.6
1 447
1 107
340
18
130
144
196
-28
—
168
55
112
0.95
118.3
1 414
1 106
308
18
130
153
155
-25
—
135
44
91
0.77
118.3
1 207
998
209
17
129
150
59
-27
—
32
13
18
0.15
118.5
1 245
1 002
243
19
115
127
116
-34
—
30
-4
33
0.28
118.3
1 382
1 131
251
18
110
129
122
-23
—
79
27
52
0.44
118.1
1 355
1 107
248
20
130
154
94
-33
—
42
21
21
0.18
118.3
1 278
1 044
234
19
132
115
119
-26
—
81
-39
120
1.01
118.7
1 278
1 045
233
20
135
129
104
-25
—
79
-3
82
0.69
118.5
1 320
1 067
253
19
128
140
113
-30
—
77
26
51
0.43
118.8
1 347
1 080
267
20
134
145
122
-32
—
89
39
49
0.41
120.4
1 350
1 137
213
18
133
148
65
-36
—
28
6
22
0.18
119.6
1 159
989
170
19
129
139
31
-29
—
-87
-36
-56
-0.475
118