Oshkosh Statements
OS
Oshkosh Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 846.9
100
2 300.8
80.8
546.1
19.2
—
0
220
7.7
233.6
8.2
312.5
11
-30.3
-1.06
-1.5
-0.05
229.1
8
53.5
1.9
168.6
5.9
2.559
65.89
2 543.8
100
2 073.8
81.5
470
18.5
—
0
183.8
7.7
197.3
8.3
272.7
10.2
-20.8
-0.8
-2
-0.08
236.9
9.3
54.7
2.2
179.4
7.1
2.713
66.128
2 466.8
100
2 012.4
81.6
454.4
18.4
—
0
184.3
7.5
199
8.1
255.4
10.4
-20.8
-0.8
0.6
0.02
195.2
7.9
44.2
1.8
150.8
6.1
2.284
66.018
2 509.9
100
2 041.8
81.3
468.1
18.7
—
0
190
7.6
200
8
268.1
10.7
-17.7
-0.7
2.6
0.1
241.4
9.6
55.3
2.2
183.7
7.3
2.786
65.945
2 413.1
100
1 988.6
82.4
424.5
17.6
—
0
185.4
7.7
189.6
7.9
234.9
9.7
-8.1
-0.3
4.8
0.2
231.6
9.6
56.3
2.3
175
7.3
2.665
65.663
2 268.1
100
1 934.3
85.3
333.8
14.7
—
0
177.1
7.8
181
8
152.8
6.7
-7.2
-0.3
5.8
0.3
129.4
5.7
34.2
1.5
88.5
3.9
1.344
65.831
2 203.6
100
1 869.3
84.8
334.3
15.2
—
0
159.4
7.2
162.4
7.4
171.9
7.8
-9.5
-0.4
-32
-1.5
124.8
5.7
33.7
1.5
89.8
4.1
1.364
65.854
2 066.7
100
1 788
86.5
278.7
13.5
—
0
166.3
8
169.3
8.2
109.4
5.3
-10.9
-0.5
-6.8
-0.3
89.6
4.3
29.9
1.4
59.3
2.9
0.902
65.772
2 066
100
1 825.9
88.4
240.1
11.6
—
0
167.9
8.1
170.7
8.3
69.4
3.4
-11.9
-0.6
-15.1
-0.7
42.4
2.1
13.7
0.7
26.9
1.3
0.408
66.009
1 945.7
100
1 744.4
89.7
201.3
10.3
—
0
169.2
8.7
172
8.8
29.3
1.5
-11.6
-0.6
1.1
0.06
18.8
1
20.2
1
-2.1
-0.1
-0.032
66.394
1 791.7
100
1 620
90.4
171.7
9.6
—
0
150.9
8.4
153.7
8.6
18
1
-11.8
-0.7
-5.6
-0.3
0.6
0.03
-4.4
-0.2
6.2
0.3
0.091
67.936
2 063
100
1 784.5
86.5
278.5
13.5
—
0
171.8
8.3
174.6
8.5
103.9
5
-10.4
-0.5
-4.1
-0.2
89.7
4.3
0.7
0.03
89.7
4.3
1.298
69.129
2 208.8
100
1 824.1
82.6
384.7
17.4
—
0
177.5
8
180.7
8.2
204
9.2
-11.7
-0.5
0.4
0.02
192.5
8.7
-21.9
-1
213.9
9.7
3.073
69.612
1 889
100
1 573.9
83.3
315.1
16.7
—
0
173.6
9.2
175.9
9.3
139.2
7.4
-11.2
-0.6
3.1
0.2
132.7
7
33.2
1.8
99.6
5.3
1.44
69.3
1 576.5
100
1 329.3
84.3
247.2
15.7
—
0
145.5
9.2
146.8
9.3
100.4
6.4
-11.4
-0.7
-1.5
-0.1
83
5.3
13.2
0.8
69.5
4.4
1.01
68.8
1 784.2
100
1 503
84.2
281.2
15.8
—
0
148.3
8.3
149.6
8.4
131.6
7.4
-7.6
-0.4
6.9
0.4
126.7
7.1
25.8
1.4
100
5.6
1.45
68.8
1 580.8
100
1 319.7
83.5
261.1
16.5
—
0
131
8.3
132.3
8.4
128.8
8.1
-11.7
-0.7
1.5
0.09
108.4
6.9
28
1.8
80.2
5.1
1.17
68.6
1 796.7
100
1 504.3
83.7
292.4
16.3
—
0
157.4
8.8
158.8
8.8
133.6
7.4
-20.7
-1.2
-5.8
-0.3
107.1
6
38.3
2.1
68.6
3.8
1
68.9
1 695.1
100
1 405.6
82.9
289.5
17.1
—
0
173.4
10.2
180.4
10.6
109.1
6.4
-11.8
-0.7
-0.4
-0.02
96.9
5.7
20.7
1.2
75.7
4.5
1.1
68.9
2 195.7
100
1 798.4
81.9
397.3
18.1
—
0
185
8.4
194.2
8.8
203.1
9.2
-12.2
-0.6
1
0.05
191.9
8.7
40.6
1.8
150
6.8
2.19
69
2 392.7
100
1 958.8
81.9
433.9
18.1
—
0
166.9
7
176.1
7.4
257.8
10.8
-12.2
-0.5
0.3
0.01
245.9
10.3
54.9
2.3
191.9
8
2.71
70.4
1 990.2
100
1 632.3
82
357.9
18
—
0
173
8.7
182.3
9.2
175.6
8.8
-11.7
-0.6
1.2
0.06
165.1
8.3
36.4
1.8
128.5
6.5
1.81
70.8
1 803.4
100
1 475.1
81.8
328.3
18.2
—
0
158.6
8.8
167.8
9.3
160.5
8.9
-11.5
-0.6
-1.2
-0.07
147.8
8.2
32.4
1.8
109
6
1.51
72.1
2 057
100
1 681.8
81.8
375.2
18.2
—
0
164.6
8
173.8
8.4
201.4
9.8
-10.4
-0.5
-1.2
-0.06
189.8
9.2
40.3
2
151.3
7.4
2.05
73.7
2 175.8
100
1 772.9
81.5
402.9
18.5
—
0
171.2
7.9
180.5
8.3
222.4
10.2
-23.5
-1.08
-1.8
-0.08
197.1
9.1
46.8
2.2
153.4
7.1
2.05
74.7
1 886.4
100
1 551
82.2
335.4
17.8
—
0
170.3
9
179.5
9.5
155.9
8.3
-8
-0.4
-0.8
-0.04
147.1
7.8
36.2
1.9
110.8
5.9
1.47
75.5
1 586.3
1 344.1
242.2
—
157.8
168.4
73.8
-13.7
0.5
60.6
11.2
56.4
0.74
76
1 963
1 630.1
332.9
—
180
191.1
141.8
-12.9
-7.3
121.6
28.3
93.5
1.23
76.1
2 036.9
1 650
386.9
—
163.9
175
211.9
-11.7
-1.6
198.6
70.1
128.6
1.69
75.9
1 618.3
1 357
261.3
—
169.8
180.9
80.4
-15.8
2.9
67.5
23.6
44.3
0.58
75.8
1 211.4
1 011.7
199.7
—
151
163.5
36.2
-10.8
-1.8
23.6
5.2
19.2
0.25
75.4
1 755.4
1 456.3
299.1
—
163.7
176.7
122.4
-15.7
3.4
83.2
22
61.5
0.82
74.7
1 747.5
1 432.9
314.6
—
154.7
167.8
146.8
-15.2
0.7
132.3
48.4
84.2
1.13
74.3
1 524.3
1 265
259.3
—
154.7
167.9
91.4
-19.6
3.5
75.3
20.3
56.1
0.76
73.9
1 252
1 069.2
182.8
—
139.3
152.5
30.3
-15.5
1.4
16.2
1.7
14.6
0.2
74.9
1 578.3
1 328.6
249.7
—
149.9
163.1
86.6
-9.2
-8.7
68.7
18.7
50.2
0.65
77
1 612.3
1 328.3
284
—
134.2
147.4
136.6
-12.8
—
123.8
34.8
89.7
1.13
79.2
1 554.2
1 278.4
275.8
—
152.8
166.1
109.7
-22.8
-4.1
82.8
29.5
54.5
0.69
79.6
1 353.3
1 123.6
229.7
—
150.5
164
65.7
-10.2
-4.7
50.8
16.2
34.6
0.43
79.8
1 667.7
1 378.2
289.5
—
162.7
176.4
113.1
-12
-3.1
98
21.4
77.5
0.92
83.9
1 932.4
1 585.5
346.9
—
158.7
172.6
174.3
-12.8
-0.1
161.4
56
104.7
1.22
85.9
1 677.9
1 386.7
291.2
—
158
171.8
119.4
-25.1
-0.9
93.4
22.9
71.2
0.83
85.5
1 530.2
1 275.1
255.1
—
144.7
158.6
96.5
-15.2
-2.2
79.1
24.7
54.7
0.63
86.7
1 726.5
1 469.1
257.4
—
168.9
182.7
74.7
-15.5
1.2
50.9
16
36.1
0.4
88
2 204.4
1 817.4
387
—
145.6
159.5
227.5
-12.4
-5.8
207.4
59.9
147.8
1.67
88.2
1 984.4
1 680.7
303.7
—
154.3
168.8
134.9
-14.6
—
120
34.8
85.6
0.96
89.2