Pentair Statements
PN
Data from Pentair`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
28 Jan, 2025
Pentair Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
993.4
-9.6 %
100
571.9
57.6
421.5
-4.9 %
42.4
22.9
2.3
178.5
18
201.4
18.3 %
20.3
220.1
-19.4 %
22.2
-19.8
-2
0.1
0.01
160.2
-27.5 %
16.1
20.6
2.1
139.6
-25 %
14.1
0.836
167
1 099.3
8.1 %
100
656.1
60.2
443.2
12.2 %
39.8
24.8
2.3
145.4
13.9
170.2
-11.4 %
16.2
273
34.4 %
23.6
-26.3
-2.4
-0.8
-0.07
220.9
44 %
20.1
34.8
3.2
186.1
39.6 %
16.9
1.112
167.3
1 017.2
3.3 %
100
622.1
61.6
395.1
7.9 %
38.4
24.1
2.4
167.9
16.5
192
5 %
18.9
203.1
10.8 %
19.4
-27.3
-2.7
-0.1
-0.01
153.4
14.5 %
15.1
19.9
2
133.3
-35.9 %
13.1
0.798
167.2
984.6
-2.4 %
100
618.5
62.8
366.1
-1.5 %
37.2
23.5
2.4
159.3
16.2
182.8
2.6 %
18.6
183.3
-5.3 %
18.6
-26.6
-2.7
-6.4
-0.7
134
-12.4 %
13.6
-74.1
-7.5
208
57.5 %
21.1
1.249
166.6
1 008.8
-6.8 %
100
637
63.1
371.8
-6.9 %
36.9
25.5
2.5
152.7
15.1
178.2
-3.7 %
17.7
193.6
-9.7 %
19.2
-27.5
-2.7
0.3
0.03
152.9
-15.8 %
15.2
20.8
2.1
132.1
-13.6 %
13.1
0.793
166.6
1 082.5
5.2 %
100
683
63.1
399.5
4.6 %
36.9
25.9
2.4
159.1
14.7
185
-2.5 %
17.1
214.5
11.7 %
19.8
-31.8
-2.9
4.8
0.4
181.5
20.6 %
16.8
27.3
2.5
152.9
17.9 %
14.1
0.928
166.1
1 028.6
2.6 %
100
646.8
62.9
381.8
17.5 %
37.1
24.9
2.4
164.8
16
189.7
-2.8 %
18.4
192.1
48.1 %
18.7
-32.4
-3.1
-0.7
-0.07
150.5
48.4 %
14.6
22
2.1
129.7
36.5 %
12.6
0.775
165.8
1 002.9
-4.9 %
100
678.1
67.6
324.8
-6.7 %
32.4
23.1
2.3
172
17.2
195.1
10.4 %
19.5
129.7
-24.3 %
12.9
-27.6
-2.8
17.4
1.7
101.4
-20.6 %
10.1
5.1
0.5
95
-17.7 %
9.5
0.584
165
1 055.1
-0.9 %
100
707
67
348.1
-3.2 %
33
23.7
2.2
153
14.5
176.7
6.7 %
16.7
171.4
-11.6 %
16.2
-19.3
-1.8
-0.3
-0.03
127.7
-29.6 %
12.1
12.3
1.2
115.4
-24.5 %
10.9
0.699
165.2
1 064.2
6.5 %
100
704.7
66.2
359.5
8.2 %
33.8
23.1
2.2
142.5
13.4
165.6
-7.4 %
15.6
193.9
26.4 %
18.2
-9.2
-0.9
-0.1
-0.009
181.5
29.6 %
17.1
28.5
2.7
152.9
30 %
14.4
0.924
165.5
999.6
1.1 %
100
667.4
66.8
332.2
1.2 %
33.2
22.3
2.2
156.5
15.7
178.8
6.6 %
17.9
153.4
-4.4 %
15.3
-5.7
-0.6
-0.1
-0.01
140
-7.7 %
14
21.5
2.2
117.6
-20.9 %
11.8
0.712
166.5
988.6
2 %
100
660.4
66.8
328.2
-2 %
33.2
21.5
2.2
146.3
14.8
167.8
0.2 %
17
160.4
-4.1 %
16.2
-1
-0.1
2
0.2
151.7
-8.5 %
15.3
3.1
0.3
148.7
3.6 %
15
0.89
166.9
969.2
3 %
100
634.4
65.5
334.8
-1.8 %
34.5
21.9
2.3
145.6
15
167.5
-3.2 %
17.3
167.3
-0.4 %
17.3
-2.6
-0.3
-0.3
-0.03
165.8
5.1 %
17.1
22.1
2.3
143.6
8.7 %
14.8
0.857
167.6
941.1
8.7 %
100
600.1
63.8
341
8.2 %
36.2
21
2.2
152.1
16.2
173.1
10.3 %
18.4
167.9
6.1 %
17.8
-3.8
-0.4
-0.3
-0.03
157.7
4 %
16.8
25.1
2.7
132.1
2.7 %
14
0.79
167.8
865.9
8.8 %
100
550.7
63.6
315.2
11.2 %
36.4
21.5
2.5
135.5
15.6
157
2.3 %
18.1
158.2
21.7 %
18.3
-5.1
-0.6
-0.4
-0.05
151.6
36.9 %
17.5
20.5
2.4
128.6
24.9 %
14.9
0.78
167.7
796
-0.3 %
100
512.5
64.4
283.5
2.2 %
35.6
20.1
2.5
133.4
16.8
153.5
4.1 %
19.3
130
0.1 %
16.3
-3.9
-0.5
-6.9
-0.9
110.7
-11.6 %
13.9
10.9
1.4
103
-7 %
12.9
0.6
167.4
798.5
11.9 %
100
521.1
65.3
277.4
13.2 %
34.7
19.3
2.4
128.2
16.1
147.5
11 %
18.5
129.9
15.8 %
16.3
-5.4
-0.7
2.5
0.3
125.2
20.8 %
15.7
14.4
1.8
110.8
53.7 %
13.9
0.66
167.1
713.3
0.5 %
100
468.2
65.6
245.1
-2.6 %
34.4
17.3
2.4
115.6
16.2
132.9
-10.3 %
18.6
112.2
8.5 %
15.7
-7.7
-1.08
0.3
0.04
103.6
11.9 %
14.5
29.8
4.2
72.1
-0.8 %
10.1
0.44
166.4
710
-6 %
100
458.4
64.6
251.6
-8.2 %
35.4
19
2.7
129.2
18.2
148.2
-0.3 %
20.9
103.4
-17.7 %
14.6
-6.9
-1
-1.2
-0.2
92.6
-12.6 %
13
19.9
2.8
72.7
-25.7 %
10.2
0.43
168.7
755.2
5.8 %
100
481
63.7
274.2
7.5 %
36.3
17.7
2.3
130.9
17.3
148.6
3.7 %
19.7
125.6
12.4 %
16.6
-6.5
-0.9
-8.8
-1.2
105.9
4.6 %
14
3
0.4
97.8
6 %
13
0.57
170.7
713.6
-10.7 %
100
458.6
64.3
255
-11.1 %
35.7
19.8
2.8
123.5
17.3
143.3
-2 %
20.1
111.7
-20.5 %
15.7
-6.9
-1
-0.6
-0.08
101.2
-26.2 %
14.2
9.9
1.4
92.3
-19.2 %
12.9
0.54
168.6
799.5
16.1 %
100
512.8
64.1
286.7
21.7 %
35.9
20.7
2.6
125.5
15.7
146.2
-12.4 %
18.3
140.5
104.5 %
17.6
-9.4
-1.2
12.9
1.6
137.2
117.1 %
17.2
22.1
2.8
114.3
122.8 %
14.3
0.68
170.5
688.9
-7 %
100
453.3
65.8
235.6
-12.1 %
34.2
20.7
3
146.2
21.2
166.9
12.4 %
24.2
68.7
-42.5 %
10
-7.3
-1.06
-0.6
-0.09
63.2
-40.3 %
9.2
10.8
1.6
51.3
-44.8 %
7.4
0.3
172.5
740.5
4.1 %
100
472.5
63.8
268
9.9 %
36.2
19.7
2.7
128.8
17.4
148.5
12.6 %
20.1
119.5
6.8 %
16.1
-4.7
-0.6
-1.6
-0.2
105.8
3.9 %
14.3
11.6
1.6
92.9
-15.6 %
12.5
0.54
173.7
711.4
-8.9 %
100
467.6
65.7
243.8
-13.7 %
34.3
19.1
2.7
112.8
15.9
131.9
-2.3 %
18.5
111.9
-24.2 %
15.7
-4.3
-0.6
-2.1
-0.3
101.8
3.1 %
14.3
-16
-2.2
110.1
165.3 %
15.5
0.62
175.7
780.6
6.6 %
100
498
63.8
282.6
11.6 %
36.2
19.1
2.4
115.9
14.8
135
-12.9 %
17.3
147.6
50.2 %
18.9
-10.1
-1.3
4.2
0.5
98.7
34.3 %
12.6
20.8
2.7
41.5
-59.7 %
5.3
0.23
178.6
732.6
1.6 %
100
479.3
65.4
253.3
-0.2 %
34.6
18.8
2.6
136.2
18.6
155
-2.5 %
21.2
98.3
3.8 %
13.4
-13.5
-1.8
-0.4
-0.05
73.5
17.6 %
10
15.1
2.1
102.9
-45.7 %
14
0.56
181.5
720.8
4.8 %
467.1
253.7
7.3 %
18.5
140.5
159
19.3 %
94.7
-8.2 %
-13.1
-9.4
62.5
-24.7 %
-56.3
189.6
51.2 %
1.03
183.7
687.6
-8.8 %
451.1
236.5
-13.6 %
17.9
115.4
133.3
-3.8 %
103.2
-23.6 %
-13.9
-1.1
83
5087.5 %
34.1
125.4
-52.4 %
0.68
183.5
754
10.3 %
480.4
273.6
22.3 %
17.7
120.8
138.5
-7.8 %
135.1
83.8 %
-25.3
-0.9
1.6
-93.8 %
5
263.7
200.3 %
1.45
181.7
683.3
174.2 %
459.6
223.7
156.6 %
19.1
131.1
150.2
174.1 %
73.5
138.2 %
-35
-1.2
25.7
112 %
13
87.8
-33 %
0.48
181.8
-921.3
-176.1 %
-526.4
-394.9
-189.6 %
-13.6
-189.1
-202.7
-180.8 %
-192.2
-201.1 %
-36.9
10.5
-214.8
-243.5 %
-51
131
-7.1 %
0.69
187.4
1 210.7
-7 %
769.8
440.9
-8.5 %
29.7
221.1
250.8
-5.8 %
190.1
-11.8 %
-33.1
—
149.7
-11.5 %
32.2
141
-1.3 %
0.76
183.6
1 301.2
9.3 %
819.4
481.8
11.7 %
28.7
237.6
266.3
-4.2 %
215.5
40.7 %
-34.3
—
169.1
44.7 %
36.4
142.8
33 %
0.78
183
1 190
-7.7 %
758.7
431.3
-0.3 %
28.5
249.6
278.1
17.3 %
153.2
-21.6 %
-35.8
—
116.9
-13 %
25.1
107.4
123.7 %
0.58
182.4
1 289
15.8 %
856.5
432.5
9.6 %
26.4
210.7
237.1
1.1 %
195.4
22 %
-34.2
—
134.3
9.9 %
30.3
-453.3
-493.5 %
-2.5
180.9
1 112.8
50.5 %
718.1
394.7
51 %
24.8
209.8
234.6
79.5 %
160.1
22.5 %
-30.7
—
122.2
19.2 %
27.5
115.2
-22.1 %
0.63
182.6
739.6
-49.9 %
478.2
261.4
-48.8 %
17.7
113
130.7
-61.4 %
130.7
-23.7 %
-17.8
—
102.5
-33.2 %
22.3
147.8
29.8 %
0.8
184.5
1 475
358.9 %
964.8
510.2
337.7 %
29.8
309.2
339
539.1 %
171.2
224.6 %
-17.7
—
153.5
199.3 %
35.3
113.9
-5.7 %
0.62
182.7
-569.7
-132.4 %
-355.1
-214.6
-134.4 %
8.2
-72
-77.2
-121.6 %
-137.4
-151.4 %
-17.2
—
-154.6
-161.7 %
-34
120.8
164.9 %
0.62
192.8
1 758.4
-4.1 %
1 133.7
624.7
-3.3 %
28.5
328.8
357.3
-7 %
267.4
2.1 %
-16.8
—
250.6
20.1 %
58.1
-186
-215.2 %
-0.97
190.2
1 834.1
11.6 %
1 187.8
646.3
14.6 %
30.2
354.2
384.4
5.4 %
261.9
31.3 %
-17.6
—
208.6
25.4 %
49.4
161.5
36.2 %
0.81
196.4
1 644
-10.2 %
1 079.9
564.1
-10.5 %
29.5
335.1
364.6
12.5 %
199.5
-34.9 %
-15.8
—
166.3
-27.2 %
40.8
118.6
-25 %
0.59
199.7
1 831
6.9 %
1 200.5
630.5
2.6 %
28
296.1
324.1
-15 %
306.4
31.3 %
-16.8
—
228.5
7.2 %
64.1
158.2
-8.4 %
0.78
201.6
1 713.3
1.9 %
1 098.6
614.7
2.3 %
31.3
350.1
381.4
0.4 %
233.3
5.5 %
-17
—
213.1
19.3 %
46.7
172.8
12.1 %
0.85
202.8
1 680.9
-5.3 %
1 079.8
601.1
14.8 %
30
349.9
379.9
-11.2 %
221.2
130.7 %
-18.3
16.7
178.7
140.8 %
45.3
154.1
198.1 %
0.76
202.4
1 774.5
1.3 %
1 250.7
523.8
31.4 %
33.5
394.4
427.9
-26.9 %
95.9
151.3 %
-16.8
—
74.2
118.7 %
20.9
51.7
118.9 %
0.25
208.2
1 750.9
—
1 352.3
398.7
—
32.2
553.5
585.6
—
-187
—
-18.3
—
-397.8
—
-123.1
-273.1
—
-1.31
208.4