Quanta Statements
PW
Quanta Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 783.95
100
4 991.48
86.3
792.47
13.7
—
0
399.88
6.9
480.87
8.3
311.6
5.4
-32.715
-0.6
10.522
0.2
289.41
5
75.799
1.3
210.91
3.6
1.415
149.04
5 620.82
100
4 773.5
84.9
847.32
15.1
—
0
386.54
6.9
458.7
8.2
388.62
6.9
-33.831
-0.6
-3.744
-0.07
351.05
6.2
77.522
1.4
272.84
4.9
1.834
148.79
5 048.61
100
4 324.51
85.7
724.1
14.3
—
0
384.17
7.6
454.2
9
269.9
5.3
-36.697
-0.7
2.745
0.05
235.95
4.7
69.367
1.4
165.9
3.3
1.115
148.77
4 428.83
100
3 855.63
87.1
573.2
12.9
—
0
384.55
8.7
456.96
10.3
116.24
2.6
-29.735
-0.7
7.044
0.2
93.549
2.1
-3.421
-0.08
95.046
2.1
0.639
148.66
4 416.62
100
3 749.05
84.9
667.56
15.1
—
0
341.13
7.7
404.63
9.2
262.94
6
-26.9
-0.6
21.305
0.5
245.68
5.6
71.545
1.6
162.57
3.7
1.101
147.68
4 459.76
100
3 770.93
84.6
688.83
15.4
—
0
347.45
7.8
412.67
9.3
276.16
6.2
-48.959
-1.1
2.007
0.05
229.21
5.1
72.89
1.6
155.96
3.5
1.056
147.68
4 232
100
3 607.41
85.2
624.59
14.8
—
0
323.25
7.6
432
10.2
192.59
4.6
-51.506
-1.2
-0.873
-0.02
137.41
3.2
41.252
1
88.02
2.1
0.594
148.21
3 965.53
100
3 417.35
86.2
548.17
13.8
—
0
324.89
8.2
445.81
11.2
102.36
2.6
-11.204
-0.3
0.424
0.01
91.584
2.3
6.556
0.2
84.641
2.1
0.572
148.08
3 923.54
100
3 325.56
84.8
597.98
15.2
—
0
367.65
9.4
475.69
12.1
122.29
3.1
-4.764
-0.1
6.853
0.2
120.96
3.1
14.662
0.4
104.8
2.7
0.707
148.15
3 353.28
100
2 818.6
84.1
534.68
15.9
—
0
274.85
8.2
296.83
8.9
237.84
7.1
-6.955
-0.2
6.089
0.2
236.98
7.1
61.581
1.8
174.37
5.2
1.208
144.3
2 999.82
100
2 552.11
85.1
447.71
14.9
—
0
270.11
9
291.19
9.7
156.52
5.2
-2.75
-0.09
8.471
0.3
159.92
5.3
40.951
1.4
117.03
3.9
0.809
144.61
2 703.6
100
2 330.7
86.2
372.9
13.8
—
0
243.4
9
264.7
9.8
108.2
4
-7.2
-0.3
4
0.1
105
3.9
13.7
0.5
89.8
3.3
0.62
144.4
2 912.2
100
2 446.3
84
465.9
16
—
0
280
9.6
301.3
10.3
164.6
5.7
-4.9
-0.2
6.1
0.2
171.7
5.9
-0.2
-0.007
170.1
5.8
1.16
146
3 020.2
100
2 512.6
83.2
507.5
16.8
—
0
251.9
8.3
271.6
9
236
7.8
-5.9
-0.2
3.5
0.1
234.2
7.8
70.5
2.3
162.9
5.4
1.13
144.4
2 506.2
100
2 151
85.8
355.3
14.2
—
0
234.6
9.4
252.3
10.1
103
4.1
-7.4
-0.3
14.2
0.6
107.8
4.3
33
1.3
73.9
2.9
0.52
143.5
2 764.1
100
2 431.9
88
332.2
12
—
0
230.8
8.3
248.7
9
83.5
3
-13.2
-0.5
-12.6
-0.5
57.7
2.1
16.2
0.6
38.7
1.4
0.26
146.8
3 112.8
100
2 669.5
85.8
443.3
14.2
—
0
255.1
8.2
276.6
8.9
166.7
5.4
-18.7
-0.6
11.8
0.4
145.9
4.7
25.6
0.8
118.1
3.8
0.79
148.9
3 352.9
100
2 879.5
85.9
473.4
14.1
—
0
245
7.3
260.2
7.8
213.2
6.4
-18.2
-0.5
-3.1
-0.09
191.9
5.7
54.9
1.6
136.1
4.1
0.92
147.4
2 839.2
100
2 519.7
88.7
319.5
11.3
—
0
223.9
7.9
236.5
8.3
83
2.9
-15.6
-0.5
2.2
0.08
69.5
2.4
41.1
1.4
27.3
1
0.19
147.2
2 807.3
100
2 443.3
87
364
13
—
0
231.9
8.3
244.6
8.7
119.4
4.3
-13.6
-0.5
59
2.1
164.9
5.9
43.8
1.6
120.5
4.3
0.82
146.5
3 112.2
100
2 692.5
86.5
419.7
13.5
—
0
212
6.8
224.4
7.2
195.3
6.3
-11.3
-0.4
-5.7
-0.2
128.8
4.1
77.3
2.5
56.8
1.8
0.37
151.3
2 985.3
100
2 559.5
85.7
425.8
14.3
—
0
224
7.5
234.6
7.9
191.2
6.4
-8.9
-0.3
-14.1
-0.5
168.2
5.6
43.3
1.5
124.6
4.2
0.81
153.7
2 656.3
100
2 323
87.5
333.4
12.6
—
0
206.1
7.8
216.6
8.2
116.8
4.4
-8.5
-0.3
-4.1
-0.2
104.1
3.9
29.4
1.1
74.4
2.8
0.48
154.6
2 417.6
100
2 116.5
87.5
301
12.5
—
0
215.4
8.9
225.9
9.3
75.2
3.1
-6.6
-0.3
-12
-0.5
56.6
2.3
18
0.7
37.6
1.6
0.24
157.6
2 478.6
2 155.8
322.9
—
206.3
216.3
106.5
-6.5
4
45.9
0.4
113.6
0.7
161.2
2 609.3
2 258.7
350.6
—
201.2
210.2
140.4
-5.9
-2.4
132.2
42.3
89.3
0.56
158.6
2 200.4
1 898.2
302.2
—
185.9
192.4
109.8
-4.1
-1.1
104.6
40.2
63.8
0.41
156.2
2 178.2
1 912
266.2
—
184.6
191.1
75.1
-4.3
0.2
71
22.6
48.3
0.31
155.2
2 103
1 795.3
307.7
—
173.9
181.8
125.9
-3.9
-0.1
113.9
24.6
87.6
0.57
154.9
2 042.2
1 739.6
302.6
—
164.3
172.4
130.2
-2.9
0.8
128.1
54.5
73.7
0.47
155
1 792.4
1 592.2
200.2
—
156.6
164.8
35.5
-3.3
-0.7
31.4
14.7
16.6
0.11
156.1
1 713.7
1 510.4
203.3
—
158.5
166
37.3
-3.3
0.3
34.3
13.4
20.5
0.13
162.8
1 899.3
1 676.2
223
—
151.8
160.9
62.1
-2.7
-0.4
0.5
2.9
-5.1
-0.02
161.9
1 939.4
1 704.2
235.2
—
145.7
154.4
80.9
-1.7
-1.1
78.1
32.4
216.4
1.14
189
1 872.3
1 644.8
227.5
—
149.9
158.7
68.9
-1.7
-0.1
67
31.6
46.1
0.21
213.1
1 861.4
1 623.5
237.9
—
145.5
153.7
84.2
-0.9
-0.2
83
30.6
53.5
0.24
215.5
2 027.6
1 716
311.6
—
204.9
214
97.6
-0.6
-0.5
96.5
31.7
66.6
0.3
220.5
2 146
1 809.1
336.9
—
196.5
205.6
131.3
-0.4
-0.4
130.5
37.2
94.6
0.43
219.5
1 838.2
1 574
264.2
—
135.2
143.4
120.8
-0.9
-0.9
119
41.2
81.1
0.36
219.6
1 735.4
1 479.4
256.1
—
168.9
176.7
79.3
0.6
0.6
80.5
28.9
54.4
0.24
219.5
1 706.4
1 472
234.3
—
127.4
135.9
98.5
112.7
0.6
211.7
70.3
166.7
0.76
217.2
1 645.1
1 372.1
273.1
—
124.9
132
141.1
0.7
-0.8
140.9
42.5
92.9
0.43
214.9
1 474.4
1 233.1
241.3
—
119
124.1
117.2
0.1
-0.4
116.9
42.2
70.2
0.33
214.4
1 585.7
1 347.4
238.3
—
113.7
119
119.3
—
-0.5
118.8
41.9
72.1
0.34
213.5
1 673.3
1 386.6
286.7
—
117
125.9
160.9
-0.2
—
160.7
55.3
99
0.464
213.5