Redwire Statements
RD
Redwire Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
78.111
100
65.127
83.4
12.984
16.6
1.748
2.2
18.088
23.2
19.836
25.4
-6.852
-8.8
-3.009
-3.9
-7.933
-10.2
-18.072
-23.1
0.015
0.02
-27.791
-35.6
-0.423
65.702
87.792
100
72.967
83.1
14.825
16.9
1.04
1.2
17.362
19.8
18.402
21
-3.577
-4.07
-2.918
-3.3
-1.492
-1.7
-7.987
-9.1
0.109
0.1
-11.138
-12.7
-0.17
65.572
63.485
100
52.754
83.1
10.731
16.9
0.989
1.6
16.499
26
17.488
27.5
-6.757
-10.6
-2.762
-4.4
1.186
1.9
-8.333
-13.1
-0.117
-0.2
-16.269
-25.6
-0.25
65.19
62.61
100
45.5
72.7
17.12
27.3
1.53
2.4
18.3
29.2
19.83
31.7
-2.72
-4.3
-2.63
-4.2
-1.23
-2
-6.58
-10.5
-0.25
-0.4
-9.13
-14.6
-0.14
64.8
60.1
100
44.19
73.5
15.9
26.5
2.07
3.4
17.69
29.4
19.76
32.9
-3.86
-6.4
-2.66
-4.4
0.97
1.6
-5.55
-9.2
-0.09
-0.1
-10.26
-17.07
-0.16
64.35
57.61
100
43.39
75.3
14.22
24.7
0.39
0.7
16.04
27.8
16.42
28.5
-2.21
-3.8
-2.64
-4.6
-2.43
-4.2
-7.29
-12.7
-0.03
-0.05
-11.62
-20.2
-0.18
64.28
53.71
100
45.11
84
8.59
16
0.38
0.7
16.52
30.8
16.89
31.4
-8.3
-15.5
-2.7
-5.03
1.58
2.9
-26.9
-50.08
-1.02
-1.9
-27.63
-51.4
-0.43
64.15
37.25
100
29.3
78.7
7.95
21.3
1.13
3
15.31
41.1
16.44
44.1
-8.5
-22.8
-2.4
-6.4
0.16
0.4
-12.56
-33.7
-2.14
-5.7
-10.42
-28
-0.16
63.46
36.73
100
29.75
81
6.98
19
1.71
4.7
17.56
47.8
19.27
52.5
-12.29
-33.5
-1.67
-4.5
15.52
42.3
-78.95
-214.9
-1.93
-5.3
-77.03
-209.7
-1.22
62.99
32.87
100
27.7
84.3
5.17
15.7
1.72
5.2
20.95
63.7
22.67
69
-17.5
-53.2
-1.45
-4.4
-1.18
-3.6
-20.18
-61.4
-2.89
-8.8
-17.29
-52.6
-0.28
62.69
41.08
100
33.81
82.3
7.27
17.7
1.19
2.9
20.84
50.7
22.14
53.9
-14.87
-36.2
-1.53
-3.7
0.86
2.1
-17.01
-41.4
-3.3
-8.03
-13.71
-33.4
-0.22
62.69
32.68
100
26.79
82
5.89
18
1.37
4.2
34.33
105
35.81
109.6
-29.92
-91.6
-1.74
-5.3
2.96
9.1
-29.83
-91.3
-5.58
-17.07
-24.25
-74.2
-0.39
62.69
32.15
100
23.53
73.2
8.61
26.8
0.96
3
12.14
37.8
24.22
75.3
-15.6
-48.5
-1.77
-5.5
0.11
0.3
-17.26
-53.7
-1.36
-4.2
-15.9
-49.5
-0.25
62.69
31.7
100
24.22
76.4
7.48
23.6
1
3.2
11.26
35.5
12.25
38.6
-4.77
-15.05
-1.42
-4.5
-0.09
-0.3
-8.7
-27.4
-1.03
-3.2
-7.67
-24.2
-0.12
62.69
23.13
100
18.65
80.6
4.48
19.4
0.71
3.1
7.64
33
8.34
36.1
-3.86
-16.7
-0.99
-4.3
0.01
0.04
-8.84
-38.2
-1.77
-7.7
-7.07
-30.6
-0.11
62.69
—
100
—
0
—
0
—
0
—
0
0.005
0
-0.005
0
—
0
—
0
-0.005
0
—
0
-0.005
0
0
25