Rollins Statements
RO
Rollins Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
891.92
100
410.29
46
481.63
54
—
0
271.55
30.4
299.26
33.6
182.38
20.4
-7.775
-0.9
0.412
0.05
175.01
19.6
45.617
5.1
129.4
14.5
0.267
484.42
748.35
100
365.56
48.8
382.79
51.2
—
0
223.06
29.8
250.37
33.5
132.42
17.7
-7.725
-1.03
-0.061
-0.008
124.64
16.7
30.244
4
94.394
12.6
0.195
484.32
754.09
100
370.31
49.1
383.78
50.9
—
0
218.56
29
244.71
32.5
139.07
18.4
-8.258
-1.1
15.86
2.1
146.68
19.5
37.872
5
108.8
14.4
0.225
484.05
840.43
100
388.53
46.2
451.89
53.8
—
0
244.91
29.1
269.57
32.1
182.32
21.7
-5.547
-0.7
0.493
0.06
172.07
20.5
44.293
5.3
127.78
15.2
0.26
490.96
820.75
100
384.19
46.8
436.56
53.2
—
0
255.33
31.1
281.77
34.3
154.79
18.9
-4.785
-0.6
1.019
0.1
151.02
18.4
40.88
5
110.14
13.4
0.223
492.89
658.01
100
326.84
49.7
331.17
50.3
—
0
196.43
29.9
218.93
33.3
112.24
17.1
-0.465
-0.07
4.714
0.7
116.49
17.7
28.255
4.3
88.234
13.4
0.179
492.7
661.39
100
328.08
49.6
333.31
50.4
—
0
190.36
28.8
208.23
31.5
125.08
18.9
-0.344
-0.05
2.997
0.5
127.73
19.3
39.498
6
88.233
13.3
0.179
492.46
729.7
100
348.16
47.7
381.55
52.3
—
0
213.58
29.3
237.86
32.6
143.68
19.7
-0.846
-0.1
1.98
0.3
144.82
19.8
37.195
5.1
107.62
14.7
0.219
492.43
714.05
100
336.78
47.2
377.27
52.8
—
0
219.99
30.8
244.31
34.2
132.96
18.6
-0.88
-0.1
1.911
0.3
133.99
18.8
33.689
4.7
100.3
14
0.204
492.44
590.68
100
295.38
50
295.3
50
—
0
178.78
30.3
203.63
34.5
91.67
15.5
-0.568
-0.1
1.279
0.2
92.381
15.6
19.936
3.4
72.445
12.3
0.147
492.32
600.34
100
297.73
49.6
302.61
50.4
—
0
187.54
31.2
199.4
33.2
103.22
17.2
0.504
0.08
—
0
101.62
16.9
30.407
5.1
71.215
11.9
0.145
492.04
650.2
100
305.47
47
344.73
53
—
0
194.26
29.9
217.88
33.5
126.85
19.5
-0.222
-0.03
—
0
127.07
19.5
33.219
5.1
93.853
14.4
0.191
492.07
638.2
100
297.86
46.7
340.34
53.3
—
0
183.48
28.7
206.79
32.4
133.55
20.9
-0.506
-0.08
—
0
133.94
21
35.085
5.5
98.854
15.5
0.201
492
535.6
100
261.6
48.8
274
51.2
—
0
162.2
30.3
185.8
34.7
88.2
16.5
-0.6
-0.1
—
0
119.9
22.4
27.2
5.1
92.6
17.3
0.19
492
536.3
100
266.3
49.7
269.9
50.3
—
0
159.1
29.7
181.5
33.8
88.5
16.5
-0.6
-0.1
—
0
86.9
16.2
24.3
4.5
62.6
11.7
0.13
491.6
583.7
100
275.5
47.2
308.2
52.8
—
0
174.7
29.9
197.1
33.8
111.1
19
-0.9
-0.2
—
0
108.9
18.7
29.3
5
79.6
13.6
0.16
491.6
553.3
100
255.6
46.2
297.7
53.8
—
0
171.3
31
193.2
34.9
104.5
18.9
-1.5
-0.3
—
0
103.5
18.7
28.2
5.1
75.4
13.6
0.15
491.6
487.9
100
251.2
51.5
236.7
48.5
—
0
157.9
32.4
179.4
36.8
57.3
11.7
-2.2
-0.5
—
0
55.4
11.4
12.1
2.5
43.3
8.9
0.09
491.5
506
100
254.3
50.3
251.7
49.7
—
0
154.8
30.6
177.4
35.1
74.3
14.7
-2.5
-0.5
—
0
72
14.2
22.1
4.4
50.8
10
0.1
491.2
556.5
100
268.7
48.3
287.7
51.7
—
0
167.2
30
188.9
33.9
98.9
17.8
-2.8
-0.5
—
0
46.1
8.3
2.1
0.4
44.1
7.9
0.09
491.2
524
100
253.3
48.3
270.6
51.6
—
0
161.9
30.9
182.1
34.8
88.6
16.9
-1.9
-0.4
—
0
87
16.6
22.7
4.3
64.3
12.3
0.13
491.3
429.1
100
217.3
50.6
211.8
49.4
—
0
139.5
32.5
156.2
36.4
55.6
13
0.3
0.07
—
0
56.1
13.1
11.8
2.7
44.2
10.3
0.09
491.3
444.6
100
221.2
49.8
223.4
50.2
—
0
135.8
30.5
152.4
34.3
71
16
0.3
0.07
—
0
71.5
16.1
19.3
4.3
51
11.5
0.11
491
487.7
100
236.3
48.5
251.5
51.6
—
0
145.1
29.8
161.9
33.2
89.5
18.4
0.1
0.02
—
0
89.9
18.4
23.3
4.8
66.6
13.7
0.14
491
480.5
100
230.8
48
249.7
52
—
0
143.4
29.8
159.7
33.2
89.9
18.7
-0.1
-0.02
—
0
90.2
18.8
24.6
5.1
65.5
13.6
0.13
490.9
408.7
100
206.1
50.4
202.6
49.6
—
0
126.5
31
143.4
35.1
59.2
14.5
-0.1
-0.02
—
0
59.2
14.5
10.7
2.6
48.5
11.9
0.1
490.9
414.7
207.5
207.2
—
123.7
138.6
68.6
-0.1
—
68.5
23.9
33.7
0.06
490.5
450.4
218.8
231.7
—
134.9
149.2
82.4
0.1
—
82.6
31.1
51.4
0.1
490.5
433.6
204.5
229.1
—
129.7
143.2
85.9
0.2
—
86.1
32.5
53.7
0.11
490.5
375.2
189.2
186.1
—
115.2
128.9
57.2
0.1
—
57.3
17
40.3
0.08
490.4
385.6
193
192.6
—
126.3
140.1
52.5
—
—
52.5
14.5
38
0.08
490.1
424
205.6
218.4
—
125.4
138.5
79.9
—
—
80
30.3
49.7
0.1
490.6
411.1
195.9
215.2
—
126.5
138.9
76.3
0.1
—
77
29.2
47.8
0.1
491.5
352.7
177.8
174.9
—
112.3
123.9
51
0.1
—
51.2
19.3
31.9
0.06
492
362.5
182.2
180.3
—
117.6
129
51.3
—
—
51.8
20.1
31.7
0.06
491.8
399.7
195.5
204.3
—
121.9
133.1
71.2
—
—
72.4
27.4
45
0.09
491.8
392.2
190.2
201.9
—
118.6
129.9
72.1
0.1
—
72.3
27.3
45.1
0.09
491.9
330.9
168
162.9
—
105.6
116.4
46.5
—
—
46.6
16.3
30.3
0.06
491.7
344
175
169
—
111.9
123.1
45.8
0.1
—
46.5
16.6
29.9
0.06
491.1
384.9
188.8
196.1
—
118.7
130.1
65.9
—
—
65.9
24.8
41.1
0.08
492.1
369.4
182.6
186.7
—
110.5
121.2
65.6
0.1
—
65.7
24.8
40.9
0.08
492.3
313.4
161.3
152.1
—
100.8
111.1
41
0.1
—
41.4
15.6
25.8
0.05
492.7
324.7
167.4
157.4
—
106.4
116.1
41.2
0.1
—
41.2
13.2
28
0.06
492.3
362.2
181.1
181
—
113
123.1
57.9
0.1
—
58
21.8
36.2
0.07
492.8
350.8
174.4
176.4
—
109.5
119.2
57.2
0.1
—
57.3
21.3
36
0.07
493.4
299.7
155.6
144.1
—
99.1
109
35.1
—
—
35.1
11.9
23.2
0.05
493.5