Raytheon Statements
RT
Raytheon Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19 721
100
16 141
81.8
3 580
18.2
706
3.6
1 449
7.3
3 051
15.5
529
2.7
-469
-2.4
368
1.9
428
2.2
253
1.3
111
0.6
0.083
1 342.1
19 305
100
15 744
81.6
3 561
18.4
669
3.5
1 394
7.2
1 691
8.8
1 870
9.7
-409
-2.1
390
2
1 851
9.6
108
0.6
1 709
8.9
1.278
1 337.3
19 927
100
15 918
79.9
4 009
20.1
757
3.8
1 445
7.3
2 232
11.2
1 777
8.9
-497
-2.5
455
2.3
1 735
8.7
262
1.3
1 426
7.2
1.061
1 343.9
13 464
100
12 750
94.7
714
5.3
712
5.3
1 401
10.4
2 110
15.7
-1 396
-10.4
-372
-2.8
446
3.3
-1 322
-9.8
-389
-2.9
-984
-7.3
-0.68
1 448.1
18 315
100
14 518
79.3
3 797
20.7
729
4
1 635
8.9
2 339
12.8
1 458
8
-355
-1.9
469
2.6
1 572
8.6
213
1.2
1 327
7.2
0.904
1 468.7
17 214
100
13 645
79.3
3 569
20.7
607
3.5
1 398
8.1
1 917
11.1
1 652
9.6
-329
-1.9
458
2.7
1 781
10.3
300
1.7
1 426
8.3
0.967
1 474.2
18 093
100
14 526
80.3
3 567
19.7
716
4
1 379
7.6
2 066
11.4
1 501
8.3
-316
-1.7
465
2.6
1 650
9.1
182
1
1 422
7.9
0.963
1 476.9
16 951
100
13 464
79.4
3 487
20.6
662
3.9
1 391
8.2
2 007
11.8
1 480
8.7
-316
-1.9
473
2.8
1 637
9.7
242
1.4
1 387
8.2
0.938
1 479.3
16 314
100
12 856
78.8
3 458
21.2
698
4.3
1 424
8.7
2 105
12.9
1 353
8.3
-307
-1.9
452
2.8
1 498
9.2
160
1
1 304
8
0.875
1 489.6
15 716
100
12 560
79.9
3 156
20.1
635
4
1 469
9.3
2 076
13.2
1 080
6.9
-291
-1.9
453
2.9
1 242
7.9
116
0.7
1 084
6.9
0.736
1 497.9
17 044
100
13 607
79.8
3 437
20.2
810
4.8
1 391
8.2
2 092
12.3
1 345
7.9
-276
-1.6
472
2.8
867
5.1
96
0.6
686
4
0.449
1 524.44
16 213
100
13 085
80.7
3 128
19.3
676
4.2
1 214
7.5
1 766
10.9
1 362
8.4
-358
-2.2
491
3
1 476
9.1
3
0.02
1 393
8.6
0.93
1 505.9
15 880
100
12 654
79.7
3 226
20.3
657
4.1
1 313
8.3
1 888
11.9
1 338
8.4
-342
-2.2
490
3.1
1 430
9
342
2.2
1 032
6.5
0.687
1 513.5
15 251
100
12 517
82.1
2 734
17.9
589
3.9
1 197
7.8
1 678
11
1 056
6.9
-346
-2.3
491
3.2
1 158
7.6
345
2.3
753
4.9
0.51
1 514
16 419
100
14 199
86.5
2 220
13.5
710
4.3
1 330
8.1
1 990
12.1
230
1.4
-349
-2.1
248
1.5
37
0.2
-178
-1.08
135
0.8
0.1
1 497
14 747
100
12 862
87.2
1 885
12.8
642
4.4
1 298
8.8
1 206
8.2
679
4.6
-350
-2.4
258
1.7
337
2.3
152
1
264
1.8
0.17
1 514
14 061
100
12 031
85.6
2 030
14.4
695
4.9
1 567
11.1
2 180
15.5
-150
-1.07
-335
-2.4
237
1.7
-3 858
-27.4
-38
-0.3
-3 835
-27.3
-2.56
1 501
11 360
100
8 572
75.5
2 788
24.5
535
4.7
977
8.6
1 493
13.1
1 295
11.4
-332
-2.9
168
1.5
1 131
10
639
5.6
-83
-0.7
-0.09
858
11 694
100
9 116
78
2 578
22
668
5.7
1 039
8.9
1 622
13.9
956
8.2
-417
-3.6
148
1.3
687
5.9
-44
-0.4
1 143
9.8
1.31
867
11 373
100
8 509
74.8
2 864
25.2
592
5.2
902
7.9
1 434
12.6
1 430
12.6
-402
-3.5
289
2.5
1 317
11.6
306
2.7
1 148
10.1
1.32
864
11 329
100
8 554
75.5
2 775
24.5
605
5.3
902
8
1 389
12.3
1 386
12.2
-352
-3.1
200
1.8
1 234
10.9
6
0.05
1 900
16.8
2.19
864
10 953
100
8 419
76.9
2 534
23.1
587
5.4
868
7.9
1 392
12.7
1 142
10.4
-420
-3.8
192
1.8
914
8.3
153
1.4
1 346
12.3
1.55
863
-13 756
100
-8 661
63
-5 095
37
149
-1.08
-2 211
16.1
-1 142
8.3
-3 953
28.7
-311
2.3
86
-0.6
-3 988
29
-1 230
8.9
686
-5
0.8
856
16 510
100
12 510
75.8
4 000
24.2
586
3.5
1 670
10.1
2 141
13
1 859
11.3
-242
-1.5
188
1.1
1 768
10.7
413
2.5
1 238
7.5
1.55
802
16 705
100
12 375
74.1
4 330
25.9
589
3.5
1 724
10.3
1 391
8.3
2 939
17.6
-215
-1.3
194
1.2
2 834
17
693
4.1
2 048
12.3
2.56
800
15 242
100
11 241
73.8
4 001
26.2
554
3.6
1 681
11
2 055
13.5
1 946
12.8
-178
-1.2
191
1.3
1 890
12.4
478
3.1
1 297
8.5
1.62
800
15 680
11 981
3 699
659
1 885
2 308
1 391
-220
534
1 705
529
397
0.49
798
15 062
11 012
4 050
582
1 490
1 832
2 218
-213
—
1 940
506
1 330
1.67
797
15 280
11 071
4 209
609
1 507
1 887
2 322
-198
—
2 064
532
1 439
1.8
798
13 815
10 056
3 759
577
1 451
1 452
2 307
-201
—
2 054
586
1 386
1.73
802
14 659
10 723
3 936
626
1 843
2 291
1 645
-359
—
1 273
149
1 013
1.27
809
14 354
10 342
4 012
582
1 387
1 777
2 235
-206
—
2 026
492
1 480
1.78
831
14 874
10 741
4 133
588
1 451
1 811
2 322
-210
—
2 112
587
1 379
1.65
834
13 357
9 654
3 703
541
1 363
1 773
1 930
-208
—
1 722
469
1 183
1.41
831
14 300
10 574
3 726
611
1 513
3 145
581
-204
—
186
363
3 278
3.87
845
13 788
9 781
4 007
546
1 328
1 620
2 387
-219
—
2 118
592
1 362
1.53
885
14 690
10 472
4 218
558
1 426
1 791
2 427
-229
—
2 198
626
1 542
1.73
889
13 320
9 506
3 814
564
1 476
1 614
2 200
-235
—
1 965
530
1 426
1.57
904
14 980
10 731
4 249
624
1 620
1 938
2 311
-297
—
2 014
634
1 473
1.62
907
14 613
10 165
4 448
640
1 501
1 826
2 622
-195
—
2 427
575
1 854
2.03
910
13 562
9 398
4 164
587
1 494
1 561
2 603
-205
—
2 398
468
1 680
1.83
916
14 745
10 604
4 141
624
1 557
1 918
2 223
-225
—
1 873
567
1 213
1.32
917
16 759
12 284
4 475
658
1 721
2 145
2 330
-218
—
2 112
561
1 463
1.58
918
15 462
11 020
4 442
630
1 633
2 076
2 366
-226
—
2 140
614
1 432
1.55
916
16 006
11 552
4 454
631
1 737
1 947
2 507
-217
—
2 290
645
1 560
1.7
914
14 399
10 465
3 934
610
1 627
1 928
2 006
-236
—
1 770
418
1 266
1.39
914