SES Statements
SE
Data from SES`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
31 Oct, 2024
SES Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
7.367
0
10.551
0
17.918
-7.4 %
0
-17.918
7.4 %
0
4.219
0
1.415
0
-12.284
7.4 %
0
-1.531
0
-10.753
20.2 %
0
-0.034
316.55
—
—
100
—
0
—
—
0
8.47
0
10.89
0
19.36
0.5 %
0
-19.36
-0.5 %
0
4.2
0
1.9
0
-13.27
-5.2 %
0
0.21
0
-13.47
-4 %
0
-0.04
315.63
—
—
100
—
0
—
—
0
6.35
0
12.92
0
19.27
-10.8 %
0
-19.27
10.8 %
0
4.13
0
2.52
0
-12.62
21.5 %
0
0.33
0
-12.95
20.2 %
0
-0.04
314.58
—
—
100
—
0
—
—
0
8.49
0
13.12
0
21.61
10.3 %
0
-21.61
-10.3 %
0
4.14
0
1.39
0
-16.08
-108.8 %
0
0.14
0
-16.23
-87.6 %
0
-0.05
313.42
—
—
100
—
0
—
—
0
8.29
0
11.3
0
19.59
-9.8 %
0
-19.59
9.8 %
0
3.74
0
8.15
0
-7.7
68.2 %
0
0.95
0
-8.65
64.4 %
0
-0.03
310.64
—
—
100
—
0
—
—
0
8.42
0
13.31
0
21.73
14 %
0
-21.73
-14 %
0
1.97
0
-4.45
0
-24.21
-363.4 %
0
0.12
0
-24.33
-369.7 %
0
-0.08
311.68
—
—
100
—
0
—
—
0
7.19
0
11.87
0
19.06
-0.7 %
0
-19.06
0.7 %
0
0.47
0
27.79
0
9.19
134 %
0
0.18
0
9.02
133.4 %
0
0.03
310.26
—
—
100
—
0
—
—
0
4.07
0
15.13
0
19.2
164.1 %
0
-19.2
-164.1 %
0
0.02
0
-7.85
0
-27.02
-350.3 %
0
0.01
0
-27.03
-350.5 %
0
-0.12
219.18
—
—
100
—
0
—
—
0
—
0
7.27
0
7.27
190.8 %
0
-7.27
-190.8 %
0
-4.56
0
5.83
0
-6
-278 %
0
—
0
-6
-278 %
0
-0.17
34.51
—
—
100
—
0
—
—
0
—
0
2.5
0
2.5
-21.6 %
0
-2.5
21.6 %
0
5.86
0
0.01
0
3.37
132.2 %
0
—
0
3.37
132.2 %
0
0.1
34.5
—
—
100
—
0
—
—
0
—
0
3.19
0
3.19
896.9 %
0
-3.19
-896.9 %
0
-7.12
0
-0.13
0
-10.45
-783 %
0
—
0
-10.45
-783 %
0
-0.3
34.5
—
—
100
—
0
—
—
0
—
0
0.32
0
0.32
3100 %
0
-0.32
-3100 %
0
2.7
0
-0.86
0
1.53
15400 %
0
—
0
1.53
15400 %
0
0.04
34.4
—
—
100
—
0
—
—
0
—
0
0.01
0
0.01
-50.6 %
0
-0.01
50.6 %
0
—
0
—
0
-0.01
50.6 %
0
—
0
-0.01
50.6 %
0
—
30
—
—
100
—
0
—
—
0
—
0
0.02
0
0.02
-98.9 %
0
-0.02
98.9 %
0
—
0
—
0
-0.02
99.9 %
0
—
0
-0.02
99.9 %
0
-0.001
30
—
—
100
—
0
—
—
0
—
0
1.909
0
1.923
143.8 %
0
-1.923
-143.8 %
0
-1.483
0
—
0
-21.347
-2192.9 %
0
—
0
-21.347
-2192.9 %
0
-13.772
1.55
—
—
100
—
0
—
—
0
—
0
0.599
0
-4.388
-172.6 %
0
4.388
172.6 %
0
-0.319
0
—
0
-0.931
85.4 %
0
—
0
-0.931
85.4 %
0
-0.667
1.395
—
—
100
—
0
—
—
0
—
0
0.81
0
6.042
321.6 %
0
-6.042
-321.6 %
0
-0.342
0
—
0
-6.384
-322.8 %
0
—
0
-6.38
-322.5 %
0
-36.879
0.173
—
—
100
—
0
—
—
0
—
0
1.426
0
1.433
-24.7 %
0
-1.433
24.7 %
0
-0.077
0
—
0
-1.51
5.2 %
0
—
0
-1.51
5.2 %
0
-1.095
1.379
—
—
100
—
0
—
—
0
—
0
1.895
0
1.903
12.7 %
0
-1.903
-12.7 %
0
0.311
0
—
0
-1.592
-29 %
0
—
0
-1.592
-29 %
0
-1.156
1.378
—
-100 %
100
—
0
—
-100 %
0
—
0
1.678
0
1.689
-28.7 %
0
-1.689
18.4 %
0
0.455
0
—
0
-1.234
81.4 %
0
—
0
-1.234
82.2 %
0
-0.896
1.378
0.36
-55.6 %
100
0.05
13.9
0.3
-49.2 %
83.3
—
0
2.36
655.6
2.37
25.4 %
658.3
-2.07
-59.2 %
-575.0000000000001
-1.05
-291.7
—
0
-6.62
-335.5 %
-1838.9
-0.13
-36.1
-6.95
-357.2 %
-1930.6
-5.06
1.37
0.81
912.5 %
100
0.21
25.9
0.59
2850 %
72.8
—
0
1.88
232.1
1.89
6.2 %
233.3
-1.3
26.1 %
-160.5
-0.22
-27.2
—
0
-1.52
-7500 %
-187.7
—
0
-1.52
-7500 %
-187.7
-1.11
1.37
0.08
-70.4 %
0.06
0.02
-88.9 %
—
1.78
1.78
4.7 %
-1.76
-15.8 %
0.05
—
-0.02
98.7 %
—
-0.02
98.7 %
-0.01
1.37
0.27
125 %
0.09
0.18
—
—
1.69
1.7
-19.4 %
-1.52
28 %
-0.05
—
-1.58
92.1 %
—
-1.58
92.2 %
-1.15
1.37
0.12
500 %
0.12
—
—
—
2.1
2.11
-22.7 %
-2.11
22.7 %
-0.25
—
-20.05
-629.1 %
—
-20.3
-649.1 %
-14.81
1.37
0.02
100 %
0.02
—
—
—
2.72
2.73
-6.5 %
-2.73
6.5 %
-0.02
—
-2.75
9.2 %
—
-2.71
-375.4 %
-1.99
1.36
0.01
—
—
—
—
—
2.91
2.92
11 %
-2.92
-11 %
-0.11
—
-3.03
-14.3 %
—
-0.57
80.7 %
-0.41
1.36
—
-100 %
—
—
-100 %
—
2.59
2.63
0.4 %
-2.63
-13.4 %
-0.02
—
-2.65
76.5 %
—
-2.95
74.5 %
-2.16
1.36
0.3
500 %
—
0.3
500 %
—
2.56
2.62
-9.3 %
-2.32
18.3 %
-0.32
—
-11.26
-299.3 %
—
-11.59
-288.9 %
-8.52
1.36
0.05
—
—
0.05
150 %
—
2.84
2.89
-6.5 %
-2.84
7.8 %
0.02
—
-2.82
9.9 %
—
-2.98
24.2 %
-2.19
1.36
0.05
-80 %
0.04
0.02
-71.4 %
—
3.04
3.09
-1.9 %
-3.08
—
-0.06
—
-3.13
1.9 %
—
-3.93
14.2 %
-2.88
1.36
0.25
-94.6 %
0.18
0.07
141.2 %
—
3.1
3.15
-12 %
-3.08
17.9 %
-0.11
—
-3.19
17.4 %
—
-4.58
-19.3 %
-3.39
1.35
4.63
65.4 %
4.8
-0.17
84.3 %
—
3.35
3.58
26.1 %
-3.75
4.3 %
-0.11
—
-3.86
3 %
—
-3.84
2.3 %
-2.96
1.3
2.8
-27.8 %
3.87
-1.08
21.7 %
—
2.61
2.84
-25.8 %
-3.92
24.6 %
-0.06
—
-3.98
84.8 %
—
-3.93
84.6 %
-3.44
1.14
3.88
-7.8 %
5.26
-1.38
12.1 %
—
3.25
3.83
30.7 %
-5.2
-15.8 %
-0.03
—
-26.14
-473.2 %
—
-25.59
-466.2 %
-22.44
1.14
4.21
-3.4 %
5.78
-1.57
-46.7 %
—
2.35
2.93
-4.6 %
-4.49
-8.5 %
-0.06
—
-4.56
-8.3 %
—
-4.52
-0.4 %
-3.95
1.14
4.36
-39.8 %
5.43
-1.07
-87.7 %
—
3.18
3.07
-11.3 %
-4.14
-2.5 %
-0.07
-0.68
-4.21
-0.7 %
—
-4.5
-8.4 %
-3.95
1.14
7.24
22.5 %
7.81
-0.57
-130.3 %
—
2.87
3.46
7.5 %
-4.04
-201.5 %
-0.14
—
-4.18
-194.4 %
—
-4.15
-188.2 %
-4.15
1
5.91
—
4.03
1.88
1980 %
—
2.66
3.22
-20.1 %
-1.34
67.6 %
-0.08
—
-1.42
66 %
—
-1.44
65.4 %
-1.44
1
—
-100 %
0.1
-0.1
-400 %
—
3.47
4.03
-26.3 %
-4.13
24.8 %
-0.05
—
-4.18
26.5 %
—
-4.16
26.6 %
-4.2
0.99
0.19
-36.7 %
0.21
-0.02
-166.7 %
—
4.9
5.47
7.3 %
-5.49
-8.3 %
-0.2
—
-5.69
-5.4 %
—
-5.67
-5.4 %
-5.72
0.99
0.3
2900 %
0.28
0.03
125 %
—
4.53
5.1
33.5 %
-5.07
-28.7 %
-0.33
—
-5.4
-25 %
—
-5.38
-22.3 %
-5.48
0.98
0.01
—
0.13
-0.12
—
—
3.25
3.82
—
-3.94
—
-0.38
—
-4.32
—
—
-4.4
—
-4.55
0.97