Startek Statements
SR
Startek Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
93.6
100
81.1
86.6
12.5
13.4
—
0
10.3
11
10.4
11.1
2.2
2.4
-2.3
-2.5
—
0
-25
-26.7
-0.4
-0.4
-24.2
-25.9
-0.61
40.3
91.2
100
79.5
87.2
11.7
12.8
—
0
10.8
11.8
10.8
11.8
0.9
1
-1.2
-1.3
—
0
0.1
0.1
0.1
0.1
6.5
7.1
0.16
40.3
92.1
100
79.1
85.9
13
14.1
—
0
10.3
11.2
10.3
11.2
2.7
2.9
-2
-2.2
—
0
0.4
0.4
0.9
1
-0.7
-0.8
-0.01
40.3
24.7
100
14.8
59.9
9.9
40.1
—
0
10.3
41.7
10.3
41.7
-0.4
-1.6
5.3
21.5
—
0
-3.9
-15.8
0.3
1.2
-3.1
-12.6
-0.07
41.1
163.1
100
140
85.8
23.1
14.2
—
0
16.5
10.1
16.5
10.1
6.6
4
-1.5
-0.9
—
0
4.1
2.5
1.8
1.1
0.2
0.1
0.01
40.3
96.1
100
85.1
88.6
11
11.4
—
0
9.8
10.2
9.8
10.2
1.2
1.2
2.6
2.7
—
0
3.8
4
1.3
1.4
1.9
2
0.06
40.3
101.1
100
87.3
86.4
13.8
13.6
—
0
12
11.9
12
11.9
1.8
1.8
-2
-2
—
0
-0.1
-0.1
0.6
0.6
-1.2
-1.2
-0.02
40.3
-54.6
100
-48.6
89
-6
11
—
0
2.9
-5.3
2.9
-5.3
-8.8
16.1
8.4
-15.4
—
0
-4.9
9
-2.5
4.6
6.7
-12.3
0.16
40.9
172.8
100
151.3
87.6
21.5
12.4
—
0
13.1
7.6
13
7.5
8.4
4.9
-2.8
-1.6
—
0
5.5
3.2
2.4
1.4
0.1
0.06
—
41.1
189
100
164.5
87
24.6
13
—
0
12.3
6.5
12.3
6.5
12.3
6.5
-2.1
-1.1
—
0
10.2
5.4
2.1
1.1
6.9
3.7
0.17
41.2
163.1
100
138.4
84.9
24.7
15.1
—
0
14.2
8.7
14.2
8.7
10.5
6.4
-13.6
-8.3
—
0
-5
-3.07
4.9
3
-12.2
-7.5
-0.3
40.6
174.5
100
144.2
82.6
30.2
17.3
—
0
14.7
8.4
14.7
8.4
15.6
8.9
-4.6
-2.6
—
0
-2.3
-1.3
2
1.1
-7.6
-4.4
-0.19
40.3
162.7
100
140.4
86.3
22.3
13.7
—
0
14.3
8.8
14.3
8.8
8
4.9
-4.6
-2.8
—
0
3.4
2.1
1.6
1
0.4
0.2
0.01
40.6
142.2
100
126.4
88.9
15.8
11.1
—
0
14.6
10.3
14.6
10.3
1.1
0.8
-4.8
-3.4
—
0
-3.9
-2.7
1.3
0.9
-5.2
-3.7
-0.14
38.6
160.9
100
140.8
87.5
20.1
12.5
—
0
17.3
10.8
17.3
10.8
2.8
1.7
-1.6
-1
—
0
-23.1
-14.4
2.9
1.8
-26.6
-16.5
-0.69
38.5
171.6
100
144
83.9
27.6
16.1
—
0
19.4
11.3
19.3
11.2
8.3
4.8
-4.8
-2.8
—
0
-4.3
-2.5
0.2
0.1
-5.3
-3.09
-0.14
38.5
164.6
100
136.1
82.7
28.5
17.3
—
0
22.9
13.9
23
14
5.5
3.3
-5.3
-3.2
—
0
0.1
0.06
3.4
2.1
-2.8
-1.7
-0.07
38.5
160.6
100
133
82.8
27.6
17.2
—
0
24.9
15.5
25
15.6
2.6
1.6
-3.4
-2.1
—
0
-1.5
-0.9
0.7
0.4
-3.6
-2.2
-0.1
37.8
161.1
100
133.9
83.1
27.2
16.9
—
0
24.1
15
24.1
15
3.1
1.9
-4.8
-3
—
0
-2.8
-1.7
0.4
0.2
-3.3
-2.05
-0.09
37.5
158.6
100
133.5
84.2
25.1
15.8
—
0
21.9
13.8
21.9
13.8
3.2
2
-3.9
-2.5
—
0
-5.2
-3.3
2.4
1.5
-9.7
-6.1
-0.24
40.2
151.5
100
128.7
85
22.8
15
—
0
22.8
15
22.9
15.1
-0.1
-0.07
-3.4
-2.2
—
0
-9.9
-6.5
1
0.7
-10.9
-7.2
-0.32
33.8
59.7
100
54.5
91.3
5.2
8.7
—
0
7
11.7
7
11.7
-1.8
-3.02
-0.4
-0.7
—
0
-3.7
-6.2
—
0
-3.7
-6.2
-0.23
16.2
66.6
100
61.2
91.9
5.5
8.3
—
0
8.6
12.9
8.6
12.9
-3.1
-4.7
-0.4
-0.6
—
0
-9.9
-14.9
0.1
0.2
-10
-15.02
-0.62
16.2
71.6
65.6
6
—
8.5
8.4
-2.4
-0.3
—
-2.8
-0.4
-2.5
-0.15
16.2
69.4
62.1
7.3
—
8.1
8
-0.8
-0.4
—
-1.1
—
-1.2
-0.07
16
74
65
9
—
8.2
8.2
0.8
0.1
—
0.5
-0.1
0.6
0.03
17.2
77.7
67.6
10
—
7.9
7.9
2.1
-0.4
—
1.8
—
1.8
0.11
17
77.1
66.5
10.7
—
8.5
8.5
2.1
-0.6
—
1.6
0.4
1.2
0.07
17.9
78.3
68
10.3
—
8.8
8.7
1.6
-0.4
—
1
0.2
0.9
0.05
16.3
73.7
66.7
7
—
8.1
8.1
-1.1
-0.4
—
-1.6
—
-1.7
-0.11
15.7
78
69.6
8.4
—
7.8
7.8
0.6
-0.4
—
0.2
0.1
—
—
16
82.3
72.5
9.7
—
8.4
8.5
1.3
-0.4
—
0.2
-0.1
0.3
0.02
15.6
72.8
69.6
3.2
—
9.3
9.3
-6.2
-0.4
—
-7.5
0.2
-7.7
-0.49
15.6
63.5
58.2
5.3
—
8.6
8.6
-3.3
-0.1
—
-4.9
0.2
-5.1
-0.33
15.5
63.7
57.5
6.1
—
8.1
8.1
-2
-0.2
—
-3
0.2
-3.2
-0.21
15.4
64.2
56.7
7.5
—
8.3
8.3
-0.8
-0.2
—
-1.5
0.1
-1.6
-0.1
15.4
61.4
52.4
9
—
7.5
7.5
1.6
0.4
—
0.6
0.7
-0.1
-0.01
15.4
61.3
55.6
5.7
—
7.3
7.2
-1.6
—
—
-3.7
-0.4
-3.3
-0.21
15.4
63.2
55
8.2
—
8.2
8.2
—
-0.1
—
-0.4
0.2
-0.5
-0.03
15.4
63.4
56
7.5
—
7.2
7.2
0.2
-0.6
—
-0.9
0.1
-1
-0.07
15.4
58.4
51.9
6.5
—
7.2
7.2
-0.6
-1.1
—
-1.7
0.1
-1.8
-0.12
15.4
55.6
50
5.6
—
7.2
7.1
-1.5
—
—
-1.2
0.1
-1.3
-0.08
15.3
53.8
49.1
4.7
—
7.2
7.2
-2.5
0.1
—
-2.4
-0.1
-2.3
-0.15
15.3
55.1
46.8
8.3
—
7.1
7.1
1.2
—
—
1.3
0.1
1.2
0.08
15.3