Stem Statements
ST
Stem Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
33.999
100
24.524
72.1
9.475
27.9
15.281
44.9
26.79
78.8
42.071
123.7
-32.596
-95.9
-3.154
-9.3
0.794
2.3
-582.21
-1712.4
0.062
0.2
-582.27
-1712.6
-3.591
162.16
25.469
100
49.66
195
-24.191
-95
14.136
55.5
29.686
116.6
43.822
172.1
-68.013
-267.04
-4.707
-18.5
0.566
2.2
-72.154
-283.3
0.153
0.6
-72.307
-283.9
-0.457
158.18
167.42
100
156.33
93.4
11.091
6.6
14.488
8.7
30.124
18
44.612
26.6
-33.521
-20.02
-4.892
-2.9
0.807
0.5
-37.606
-22.5
0.079
0.05
-37.685
-22.5
-0.242
155.91
133.7
100
153.7
115
-20
-15
14.4
10.8
33.6
25.1
48
35.9
-68
-50.9
-9.6
-7.2
0.7
0.5
-77.1
-57.7
—
0
-77.1
-57.7
-0.49
155.8
92.9
100
81.1
87.3
11.9
12.8
14.2
15.3
32.6
35.1
46.7
50.3
-34.8
-37.5
-3.9
-4.2
-0.7
-0.8
19.6
21.1
0.5
0.5
19.1
20.6
0.12
155.8
67.4
100
66.4
98.5
1
1.5
13.4
19.9
30.2
44.8
43.7
64.8
-42.7
-63.4
-1.8
-2.7
-0.4
-0.6
-44.9
-66.6
-0.1
-0.1
-44.8
-66.5
-0.29
155
155.4
100
142.9
92
12.5
8
9.9
6.4
36.4
23.4
46.3
29.8
-33.7
-21.7
-2
-1.3
0.6
0.4
-35.2
-22.7
—
0
-35.3
-22.7
-0.23
154.5
99.5
100
90.4
90.9
9.1
9.1
10.5
10.6
31.2
31.4
41.7
41.9
-32.6
-32.8
-2.5
-2.5
0.9
0.9
-34.3
-34.5
—
0
-34.3
-34.5
-0.22
154.4
66.9
100
59.2
88.5
7.8
11.7
9
13.5
28.6
42.8
37.6
56.2
-29.8
-44.5
-2.7
-4.04
0.5
0.7
-32
-47.8
—
0
-32
-47.8
-0.21
154.1
41.1
100
37.4
91
3.6
8.8
8.9
21.7
29.7
72.3
38.6
93.9
-35
-85.2
-3.2
-7.8
0.5
1.2
-37.7
-91.7
-15.2
-37
-22.5
-54.7
-0.15
150.5
52.8
100
54.4
103
-1.6
-3.03
7.2
13.6
21.3
40.3
28.6
54.2
-30.2
-57.2
-4.6
-8.7
0.7
1.3
-34.1
-64.6
—
0
-34.1
-64.6
-0.23
144.9
39.8
100
36.7
92.2
3.1
7.8
6.3
15.8
16
40.2
22.3
56
-19.1
-48
134.3
337.4
0.4
1
115.6
290.5
—
0
115.6
290.5
1.25
92.4
19.3
100
19.5
101
-0.1
-0.5
4.8
24.9
18.9
97.9
23.7
122.8
-23.8
-123.3
-71.3
-369.4
—
0
-100.2
-519.2
—
0
-100.2
-519.2
-1
100.6
15.4
100
15.5
100.6
-0.1
-0.6
4.4
28.6
5.4
35.1
9.8
63.6
-9.9
-64.3
-72.7
-472.08
—
0
-82.6
-536.4
—
0
-82.6
-536.4
-0.96
85.6
—
100
—
0
—
0
—
0
3.1
0
3.1
0
-3.1
0
-109.2
0
—
0
-112.3
0
—
0
-112.3
0
-2.37
47.3
—
100
—
0
—
0
—
0
0.4
0
0.4
0
-0.4
0
—
0
—
0
-0.4
0
—
0
-0.4
0
-0.01
47.9
—
100
—
0
—
0
—
0
0.002
0
0.002
0
-0.002
0
—
0
—
0
-0.002
0
—
0
-0.002
0
0
43.75
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
43.8
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
43.8