TransDigm Statements
TD
TransDigm Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 046
100
799
39.1
1 247
60.9
—
0
227
11.1
265
13
982
48
-316
-15.4
14
0.7
602
29.4
141
6.9
461
22.5
7.962
57.9
1 919
100
753
39.2
1 166
60.8
—
0
236
12.3
273
14.2
893
46.5
-326
-17
6
0.3
519
27
115
6
403
21
6.972
57.8
1 789
100
745
41.6
1 044
58.4
—
0
220
12.3
255
14.3
789
44.1
-300
-16.8
1
0.06
488
27.3
106
5.9
281
15.7
4.87
57.7
1 852
100
754
40.7
1 098
59.3
—
0
198
10.7
232
12.5
866
46.8
-292
-15.8
1
0.05
550
29.7
136
7.3
415
22.4
7.22
57.5
1 744
100
709
40.7
1 035
59.3
—
0
205
11.8
242
13.9
793
45.5
-291
-16.7
9
0.5
469
26.9
117
6.7
351
20.1
6.14
57.2
1 592
100
660
41.5
932
58.5
—
0
196
12.3
231
14.5
701
44
-295
-18.5
2
0.1
397
24.9
93
5.8
304
19.1
5.32
57.1
1 397
100
599
42.9
798
57.1
—
0
168
12
202
14.5
596
42.7
-286
-20.5
1
0.07
301
21.5
72
5.2
190
13.6
3.33
57.1
1 510
100
620.3
41.1
889.7
58.9
—
0
210
13.9
244
16.2
645.7
42.8
-277
-18.3
-3
-0.2
361
23.9
96
6.4
226
15
3.88
58.2
1 398
100
579.1
41.4
818.9
58.6
—
0
180
12.9
213
15.2
605.9
43.3
-269
-19.2
-21
-1.5
312
22.3
73
5.2
238
17
4.1
58
1 327
100
590
44.5
737
55.5
—
0
181
13.6
214
16.1
523
39.4
-266
-20.05
6
0.5
260
19.6
61
4.6
199
15
3.38
58.9
1 194
100
533
44.6
661
55.4
—
0
166
13.9
202
16.9
459
38.4
-264
-22.1
2
0.2
193
16.2
30
2.5
117
9.8
1.96
59.2
1 279
100
547
42.8
732
57.2
—
0
152
11.9
188
14.7
544
42.5
-261
-20.4
14
1.1
287
22.4
79
6.2
209
16.3
3.58
58.4
1 218
100
561
46.1
657
53.9
—
0
168
13.8
204
16.7
453
37.2
-263
-21.6
5
0.4
244
20
-73
-6
317
26
5.43
58.4
1 194
100
579
48.5
615
51.5
—
0
151
12.6
187
15.7
428
35.8
-268
-22.4
28
2.3
130
10.9
25
2.1
104
8.7
1.78
58.4
1 108
100
554
50
554
50
—
0
188
17
217
19.6
337
30.4
-267
-24.1
5
0.5
53
4.8
3
0.3
-23
-2.08
-0.42
54.7
1 173
100
613
52.3
560
47.7
—
0
173
14.7
214
18.2
346
29.5
-267
-22.8
32
2.7
76
6.5
-25
-2.1
82
7
1.43
57.3
1 022
100
512
50.1
510
49.9
—
0
156
15.3
198
19.4
312
30.5
-262
-25.6
11
1.1
34
3.3
39
3.8
-6
-0.6
-0.11
54.1
1 443
100
623
43.2
820
56.8
—
0
173
12
219
15.2
601
41.6
-252
-17.5
—
0
337
23.4
14
1
319
22.1
5.55
57.4
1 465
100
663
45.3
802
54.7
—
0
196
13.4
236
16.1
566
38.6
-248
-16.9
3
0.2
293
20
59
4
119
8.1
2.07
57.4
1 375.6
100
582.7
42.4
793
57.6
—
0
172.7
12.6
222.6
16.2
570.4
41.5
-245.1
-17.8
-3
-0.2
340.4
24.7
42.8
3.1
260.2
18.9
4.62
56.3
1 521
100
711
46.7
810
53.3
—
0
214
14.1
252
16.6
558
36.7
-241
-15.8
1
0.07
183
12
55
3.6
145
9.5
2.57
56.3
1 195.9
100
519.2
43.4
676.7
56.6
—
0
143.6
12
166.6
13.9
510.1
42.7
-201.4
-16.8
—
0
267.2
22.3
64.6
5.4
202.4
16.9
3.6
56.3
993.3
100
423.4
42.6
569.9
57.4
—
0
116.3
11.7
136.3
13.7
433.6
43.7
-172
-17.3
—
0
249.8
25.1
53.7
5.4
171.7
17.3
3.05
56.3
1 049.4
100
441.5
42.1
608
57.9
—
0
121.8
11.6
140.4
13.4
467.5
44.5
-173.2
-16.5
-0.4
-0.04
281.9
26.9
50.9
4.9
228.8
21.8
4.11
55.6
980.7
100
404.4
41.2
576.2
58.8
—
0
109.3
11.1
128.5
13.1
447.7
45.7
-167.6
-17.09
—
0
265.5
27.1
48.2
4.9
217.2
22.1
3.91
55.6
933.1
100
396.4
42.5
536.7
57.5
—
0
105.6
11.3
123.1
13.2
413.6
44.3
-161.3
-17.3
—
0
247.2
26.5
45.3
4.9
196.3
21
3.53
55.6
848
370.4
477.6
—
105.4
122.6
355
-160.9
—
191
26.1
258.6
4.65
55.6
909.4
381.3
528.1
—
103.1
121
407
-156.5
—
248.4
63.3
90.2
1.64
54.8
907.7
383.2
524.5
—
107.1
130.7
393.8
-152.2
—
235.1
66
169.1
3.08
54.9
873.2
377.9
495.3
—
98.7
120.9
374.5
-147.8
—
215
59.5
155.5
2.78
55.9
814
352.7
461.4
—
100.2
125.7
335.6
-146
—
138.9
20.1
22.9
0.41
56.5
875.2
376.1
499.1
—
103.1
127.2
372
-139.8
—
209.1
16.8
192.3
3.44
55.8
797.7
350.9
446.8
—
87.6
106.2
340.6
-120.8
—
194.2
33.6
160.6
2.88
55.8
796.8
361.3
435.5
—
87.3
105.8
329.7
-111.3
—
200.8
59.1
141.7
2.52
56.1
701.7
323.2
378.5
—
78.9
95.3
283.2
-112
—
164.1
34.6
126.4
2.23
56.8
809.8
375
434.8
—
88.7
104.9
329.8
-113.2
—
199.7
58
141.7
2.5
56.6
691.4
323.8
367.6
—
77.6
91.6
276
-106.8
—
138.7
39.6
99.1
1.75
56.6
619
276.3
342.7
—
70.5
81.6
261.2
-99.9
—
156.7
45.8
110.9
1.96
56.6
586.9
264.6
322.3
—
67.3
80.3
242
-98.9
—
141.7
46.2
92.2
1.63
56.6
642.2
293.6
348.6
—
76.7
90
258.7
-96.9
—
161.7
47.4
108.2
1.91
56.7
610.6
281
329.6
—
70.8
87.2
242.4
-87.6
—
20.9
4.7
-94.7
-1.66
57.2
590.8
275.6
315.2
—
68.7
86.3
228.9
-82.3
—
136.2
45.9
84.9
1.49
57.1
529.3
241.1
288.2
—
56.4
72.8
215.4
-80.9
—
129.8
43.7
82
1.44
57
539.7
249.9
289.8
32.1
27.7
75.7
214.2
-81.2
—
124.5
40.5
-11.1
-0.2
56.9
488.6
219.7
269
—
82.8
92.2
176.7
-62.5
—
114.3
37.6
38.7
0.71
54.5
465.6
206.3
259.3
—
55.5
65.2
194.1
-64.1
—
99.7
31.8
67.9
1.25
54.5
430.4
189.2
241.2
—
54.5
65
176.2
-62.9
—
110
35.8
36
0.661
54.5