TriNet Statements
TN
TriNet Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 226
100
991
80.8
235
19.2
17
1.4
119
9.7
155
12.6
80
6.5
1
0.08
—
0
81
6.6
21
1.7
60
4.9
1.176
51
1 264
100
986
78
278
22
18
1.4
120
9.5
156
12.3
122
9.7
2
0.2
—
0
124
9.8
33
2.6
91
7.2
1.784
51
1 245
100
995
79.9
250
20.1
16
1.3
128
10.3
163
13.1
87
7
-2
-0.2
—
0
85
6.8
18
1.4
67
5.4
1.314
51
1 222
100
948
77.6
274
22.4
15
1.2
126
10.3
158
12.9
116
9.5
8
0.7
—
0
124
10.1
30
2.5
94
7.7
1.62
58
1 209
100
947
78.3
262
21.7
17
1.4
130
10.8
165
13.6
97
8
14
1.2
—
0
111
9.2
28
2.3
83
6.9
1.38
60
1 246
100
930
74.6
316
25.4
17
1.4
112
9
147
11.8
169
13.6
11
0.9
—
0
180
14.4
49
3.9
131
10.5
2.18
60
1 226
100
994
81.1
232
18.9
19
1.5
139
11.3
176
14.4
56
4.6
8
0.7
—
0
64
5.2
16
1.3
48
3.9
0.75
64
1 241
100
951
76.6
290
23.4
18
1.5
135
10.9
170
13.7
120
9.7
-17
-1.4
—
0
103
8.3
26
2.1
77
6.2
1.22
63
1 200
100
928
77.3
272
22.7
20
1.7
117
9.8
153
12.8
119
9.9
-3
-0.3
—
0
116
9.7
31
2.6
85
7.1
1.35
63
1 218
100
893
73.3
325
26.7
16
1.3
92
7.6
121
9.9
204
16.7
-4
-0.3
—
0
200
16.4
54
4.4
146
12
2.21
66
1 232
100
1 012
82.1
220
17.9
14
1.1
103
8.4
129
10.5
91
7.4
-5
-0.4
—
0
86
7
17
1.4
69
5.6
1.03
67
1 148
100
912
79.4
236
20.6
12
1
108
9.4
131
11.4
105
9.1
-2
-0.2
—
0
103
9
26
2.3
77
6.7
1.15
67
1 100
100
864
78.5
236
21.5
11
1
85
7.7
115
10.5
121
11
-4
-0.4
—
0
117
10.6
26
2.4
91
8.3
1.36
67
1 060
100
815
76.9
245
23.1
13
1.2
82
7.7
107
10.1
138
13
-3
-0.3
—
0
135
12.7
34
3.2
101
9.5
1.51
67
1 063
100
912
85.8
151
14.2
13
1.2
96
9
121
11.4
30
2.8
-4
-0.4
—
0
26
2.4
4
0.4
22
2.1
0.34
65
975
100
827
84.8
148
15.2
9
0.9
83
8.5
103
10.6
45
4.6
-6
-0.6
—
0
39
4
6
0.6
33
3.4
0.49
68
948
100
673
71
275
29
9
0.9
80
8.4
102
10.8
173
18.2
-2
-0.2
—
0
171
18
45
4.7
126
13.3
1.85
68
1 048
100
829
79.1
219
20.9
9
0.9
79
7.5
99
9.4
120
11.5
1
0.1
—
0
121
11.5
30
2.9
91
8.7
1.32
69
1 018
100
851
83.6
167
16.4
9
0.9
83
8.2
104
10.2
63
6.2
1
0.1
—
0
64
6.3
16
1.6
48
4.7
0.68
70.8
969
100
807
83.3
162
16.7
9
0.9
74
7.6
94
9.7
68
7
-1
-0.1
—
0
67
6.9
12
1.2
55
5.7
0.77
71
935
100
767
82
168
18
13
1.4
88
9.4
113
12.1
55
5.9
1
0.1
—
0
56
6
10
1.1
46
4.9
0.65
71.1
934
100
747
80
187
20
12
1.3
82
8.8
105
11.2
82
8.8
1
0.1
—
0
83
8.9
20
2.1
63
6.7
0.88
71.2
917
100
755
82.3
162
17.7
13
1.4
97
10.6
120
13.1
42
4.6
—
0
—
0
42
4.6
13
1.4
29
3.2
0.4
72.6
875
100
705
80.6
170
19.4
12
1.4
85
9.7
108
12.3
62
7.1
-2
-0.2
—
0
60
6.9
9
1
51
5.8
0.7
72.6
850
100
681
80.1
169
19.9
11
1.3
72
8.5
93
10.9
76
8.9
-4
-0.5
—
0
72
8.5
14
1.6
58
6.8
0.8
72.6
861
100
698
81.1
163
18.9
13
1.5
70
8.1
92
10.7
71
8.2
-4
-0.5
—
0
67
7.8
13
1.5
54
6.3
0.75
72.3
847.6
700.2
147.4
11.4
79.4
99.4
47.9
-3.2
—
44.8
18.3
66.5
0.92
72.1
819.3
663.4
155.9
11.2
72.9
93.1
62.8
-4.7
—
58.1
15.3
42.8
0.6
71.5
800.5
650.4
150.2
11.4
74.2
93.3
56.8
-4.6
—
52.2
12.3
40
0.56
71.2
807.6
665.1
142.5
11
74.5
93
49.5
-4.6
—
44.9
16.2
28.7
0.41
70.9
811.1
688.5
122.5
10.5
62.3
79.9
42.7
-4.3
—
38.5
15.5
23
0.32
71.5
770.5
659.6
110.9
8.1
63.9
81.9
29
-5.3
—
23.7
9.1
14.6
0.2
72
745.8
640.7
105.1
6.5
62.8
78.8
26.4
-4.9
—
21.5
9.2
12.3
0.17
72.3
732.9
615.4
117.5
6.4
76.4
91.6
25.9
-5.1
—
20.8
9.2
11.6
0.16
71.7
725.7
615.8
109.9
5.7
63.7
80.3
29.6
-4.5
—
25.1
11
14.1
0.2
72.2
668
572
96
7
62.7
84.3
11.7
-4.3
—
7.4
4.3
3.1
0.04
72.1
640
555.7
84.3
7.6
56.9
78.3
6
-4.7
—
1.3
2.6
-1.3
-0.02
70.3
625.6
519.6
106
7.2
53.1
74.9
31
-4.8
—
26.3
10.5
15.8
0.22
73.4
603.7
510.8
92.9
6.9
48.9
72.6
20.2
-4.8
—
15.4
8.4
6.4
0.09
73.3
556
460.8
95.2
6.8
51.2
73.9
21.2
-18.3
—
3
2.2
0.7
0.01
73
525
434.2
90.8
6.6
47.7
70.8
20
-8.9
—
11.1
4.9
6.9
0.06
104.7
508.9
414.8
94.1
5.9
46.2
68.8
25.3
-21.7
—
3.5
2
-0.8
-0.05
16.8
481.7
392.6
89
4.8
42.4
65.5
23.5
-13.5
—
10.1
4.1
1.6
0.03
53.3
448.1
371
77.1
5.1
46
69.8
7.3
-19.8
—
-12.5
-4.8
-7.7
-0.6
12.8
363.4
292.9
70.5
5.6
38.1
56.6
13.9
-6.9
—
7.1
2.7
7.1
0.54
13.1
351.1
276.7
74.3
4.5
35.1
52.8
21.6
-5.1
—
16.5
6
2.3
0.15
15.1