Toro Statements
TT
Toro Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 156.9
100
754.1
65.2
402.8
34.8
—
0
254.7
22
254.7
22
148.1
12.8
-14.5
-1.3
10.6
0.9
144.2
12.5
24.9
2.2
119.3
10.3
1.142
104.5
1 349
100
896
66.4
453
33.6
—
0
265.4
19.7
265.4
19.7
187.6
13.9
-16.7
-1.2
8.3
0.6
179.2
13.3
34.4
2.6
144.8
10.7
1.38
104.9
1 001.9
100
657.4
65.6
344.5
34.4
—
0
255.9
25.5
255.9
25.5
88.6
8.8
-16.2
-1.6
7.7
0.8
80.1
8
15.2
1.5
64.9
6.5
0.62
104.7
983.25
100
653.65
66.5
329.6
33.5
—
0
235.01
23.9
235.02
23.9
94.586
9.6
-14.878
-1.5
7.259
0.7
86.93
8.8
16.592
1.7
70.338
7.2
0.671
104.86
1 081.78
100
709.43
65.6
372.35
34.4
—
0
240.16
22.2
240.16
22.2
132.19
12.2
-14.987
-1.4
5.496
0.5
-28.563
-2.6
-13.6
-1.3
-14.963
-1.4
-0.143
104.29
1 339.33
100
859.61
64.2
479.72
35.8
—
0
260.93
19.5
260.92
19.5
218.8
16.3
-14.711
-1.1
6.734
0.5
210.82
15.7
43.354
3.2
167.47
12.5
1.586
105.57
1 148.84
100
752.92
65.5
395.92
34.5
—
0
259.5
22.6
259.5
22.6
136.43
11.9
-14.124
-1.2
9.011
0.8
131.31
11.4
24.454
2.1
106.86
9.3
1.012
105.58
1 171.98
100
773.14
66
398.85
34
—
0
248.43
21.2
248.43
21.2
150.41
12.8
-11.519
-1
4.359
0.4
143.25
12.2
25.695
2.2
117.56
10
1.116
105.33
1 160.55
100
760.64
65.5
399.91
34.5
—
0
236.86
20.4
236.86
20.4
163.05
14
-9.182
-0.8
3.225
0.3
157.09
13.5
31.941
2.8
125.15
10.8
1.187
105.45
1 249.48
100
844.11
67.6
405.37
32.4
—
0
234.79
18.8
234.79
18.8
170.58
13.7
-8.024
-0.6
2.503
0.2
165.06
13.2
33.931
2.7
131.13
10.5
1.24
105.75
932.65
100
632.17
67.8
300.48
32.2
—
0
208.85
22.4
208.85
22.4
91.626
9.8
-7.013
-0.8
2.534
0.3
87.147
9.3
17.637
1.9
69.51
7.5
0.655
106.05
960.65
100
671.27
69.9
289.39
30.1
—
0
215.23
22.4
215.23
22.4
74.16
7.7
-6.997
-0.7
2.135
0.2
69.298
7.2
9.19
1
60.108
6.3
0.559
107.44
976.84
100
645.72
66.1
331.12
33.9
—
0
203.43
20.8
203.43
20.8
127.69
13.1
-7.016
-0.7
2.528
0.3
117.45
12
21.131
2.2
96.32
9.9
0.889
108.36
1 149.11
100
746.15
64.9
402.95
35.1
—
0
222.24
19.3
222.24
19.3
180.72
15.7
-7.124
-0.6
3.651
0.3
177.24
15.4
35.072
3.1
142.17
12.4
1.306
108.9
873
100
558
63.9
315
36.1
—
0
173.6
19.9
173.5
19.9
141.5
16.2
-7.5
-0.9
1.9
0.2
135.8
15.6
24.5
2.8
111.3
12.7
1.02
109.2
841
100
540.6
64.3
300.4
35.7
—
0
206.9
24.6
206.9
24.6
93.5
11.1
-8
-1
3.1
0.4
88.6
10.5
16.4
2
72.2
8.6
0.66
108.9
841
100
546.4
65
294.6
35
—
0
178.6
21.2
178.6
21.2
116
13.8
-8.3
-1
3.3
0.4
111
13.2
22
2.6
89
10.6
0.82
108.5
929.4
100
622.7
67
306.7
33
—
0
180.9
19.5
180.9
19.5
125.8
13.5
-7.1
-0.8
2.7
0.3
121.4
13.1
22.9
2.5
98.4
10.6
0.91
108.5
767.5
100
479.4
62.5
288.1
37.5
—
0
197
25.7
197
25.7
91.1
11.9
-7.9
-1.03
2.9
0.4
86.1
11.2
16
2.1
70.1
9.1
0.65
108.7
734.4
100
489.3
66.6
245.1
33.4
—
0
201.8
27.5
201.8
27.5
43.3
5.9
-10.7
-1.5
11
1.5
43.7
6
5.5
0.7
38.3
5.2
0.35
108.3
838.7
100
572.7
68.3
266
31.7
—
0
192
22.9
192.1
22.9
73.9
8.8
-9.6
-1.1
6.9
0.8
71.2
8.5
11.6
1.4
60.6
7.2
0.55
108.3
962
100
640.7
66.6
321.3
33.4
—
0
183.6
19.1
183.6
19.1
137.7
14.3
-4.9
-0.5
4.4
0.5
137.2
14.3
21.6
2.2
115.6
12
1.07
108
603
100
387.3
64.2
215.6
35.8
—
0
145.6
24.1
145.6
24.1
70.1
11.6
-5.8
-1
5.8
1
70
11.6
10.5
1.7
59.5
9.9
0.55
107.8
539.3
100
360.2
66.8
179.1
33.2
—
0
136.1
25.2
136.1
25.2
43
8
-3.4
-0.6
4
0.7
43.6
8.1
4.4
0.8
39
7.2
0.36
107.8
655.8
100
422.2
64.4
233.7
35.6
—
0
140.8
21.5
140.7
21.5
92.9
14.2
-2.6
-0.4
2.9
0.4
93.3
14.2
14.8
2.3
79
12
0.73
108.1
875.3
100
551.2
63
324.1
37
—
0
153.8
17.6
153.8
17.6
170.3
19.5
-3.5
-0.4
2.4
0.3
169.2
19.3
37.9
4.3
131.3
15
1.21
108.8
548.2
100
344
62.8
204.2
37.2
—
0
137.3
25
137.3
25
66.9
12.2
-6.6
-1.2
6.1
1.1
66.4
12.1
10.7
2
22.6
4.1
0.2
109.9
488.6
100
304.4
62.3
184.3
37.7
—
0
136.8
28
136.8
28
47.5
9.7
-4.8
-1
4.3
0.9
46.9
9.6
13.1
2.7
33.8
6.9
0.31
110.6
627.9
100
401.2
63.9
226.8
36.1
—
0
139
22.1
139
22.1
87.8
14
-9.4
-1.5
10
1.6
88.4
14.1
20
3.2
68.4
10.9
0.61
111.5
872.8
100
556.5
63.8
316.3
36.2
—
0
157
18
157
18
159.3
18.3
-5.3
-0.6
4.3
0.5
158.3
18.1
37.8
4.3
120.5
13.8
1.08
111.1
515.8
100
322.4
62.5
193.5
37.5
—
0
132.9
25.8
132.9
25.8
60.6
11.7
-3.3
-0.6
2.3
0.4
59.6
11.6
14.6
2.8
45
8.7
0.41
110.8
468.4
100
296.2
63.2
172.1
36.7
—
0
128.6
27.5
128.6
27.5
43.5
9.3
-4.2
-0.9
2.4
0.5
41.7
8.9
11.5
2.5
30.2
6.4
0.27
111.5
601
100
384.4
64
216.6
36
—
0
134.7
22.4
134.6
22.4
82
13.6
-3.9
-0.6
2.8
0.5
80.8
13.4
25
4.2
55.8
9.3
0.5
112.1
836.4
100
533.3
63.8
303.2
36.3
—
0
148.1
17.7
148.1
17.7
155.1
18.5
-7.5
-0.9
6.6
0.8
154.2
18.4
48.6
5.8
105.7
12.6
0.94
112
486.4
100
303.7
62.4
182.7
37.6
—
0
128.8
26.5
128.9
26.5
53.8
11.1
-3.2
-0.7
3.1
0.6
53.7
11
14.4
3
39.3
8.1
0.35
112.3
480.8
100
312.2
64.9
168.6
35.1
—
0
131.7
27.4
131.8
27.4
36.8
7.7
-4.7
-1
3.2
0.7
35.3
7.3
11.8
2.5
23.6
4.9
0.21
112.3
609.6
100
393.2
64.5
216.4
35.5
—
0
137
22.5
137
22.5
79.4
13
-7.1
-1.2
5.3
0.9
77.6
12.7
24.3
4
53.3
8.7
0.47
113.1
826.2
100
544.3
65.9
282
34.1
—
0
143.5
17.4
143.5
17.4
138.5
16.8
-1.5
-0.2
-0.9
-0.1
136.1
16.5
42.4
5.1
93.8
11.4
0.82
114.1
474.2
100
305.2
64.4
169
35.6
—
0
124.6
26.3
124.6
26.3
44.4
9.4
4.9
1
-7.4
-1.6
42
8.9
11
2.3
31
6.5
0.27
114.5
414.1
100
271
65.4
143.1
34.6
—
0
123.5
29.8
123.5
29.8
19.6
4.7
-4.4
-1.06
2.5
0.6
17.8
4.3
6.9
1.7
10.9
2.6
0.1
114.2
567.5
100
365.5
64.4
202.1
35.6
—
0
130
22.9
130
22.9
72
12.7
-0.8
-0.1
-0.4
-0.07
70.8
12.5
20.8
3.7
50
8.8
0.45
111.9
745
100
480.5
64.5
264.5
35.5
—
0
133.7
17.9
133.7
17.9
130.9
17.6
-7.5
-1.007
5.8
0.8
129.1
17.3
42
5.6
87.1
11.7
0.75
115.5
446
100
282.5
63.3
163.5
36.7
—
0
122.9
27.6
122.9
27.6
40.6
9.1
-3.3
-0.7
1.5
0.3
38.8
8.7
12.9
2.9
25.9
5.8
0.22
115.8
382.4
100
253.7
66.3
128.6
33.6
—
0
120.2
31.4
120.3
31.5
8.4
2.2
-3.9
-1.02
4.8
1.3
9.3
2.4
4.4
1.2
5
1.3
0.04
117.2