Union Statements
UN
Union Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 007
100
1 269
21.1
4 738
78.9
—
0
1 406
23.4
2 338
38.9
2 400
40
-295
-4.9
79
1.3
2 184
36.4
511
8.5
1 673
27.9
2.741
610.3
6 031
100
1 271
21.1
4 760
78.9
—
0
1 439
23.9
2 388
39.6
2 372
39.3
-324
-5.4
92
1.5
2 140
35.5
499
8.3
1 641
27.2
2.689
610.2
6 159
100
1 404
22.8
4 755
77.2
—
0
1 398
22.7
2 348
38.1
2 407
39.1
-331
-5.4
108
1.8
2 184
35.5
532
8.6
1 652
26.8
2.709
609.9
5 941
100
1 370
23.1
4 571
76.9
—
0
1 436
24.2
2 394
40.3
2 177
36.6
-334
-5.6
106
1.8
1 949
32.8
421
7.1
1 528
25.7
2.506
609.8
5 963
100
1 314
22
4 649
78
—
0
1 517
25.4
2 445
41
2 204
37
-339
-5.7
93
1.6
1 958
32.8
389
6.5
1 569
26.3
2.574
609.5
6 056
100
1 419
23.4
4 637
76.6
—
0
1 414
23.3
2 343
38.7
2 294
37.9
-336
-5.5
77
1.3
2 142
35.4
512
8.5
1 630
26.9
2.666
611.5
6 180
100
1 486
24
4 694
76
—
0
1 412
22.8
2 282
36.9
2 412
39
-333
-5.4
92
1.5
2 171
35.1
533
8.6
1 638
26.5
2.669
613.8
6 566
100
1 558
23.7
5 008
76.3
—
0
1 493
22.7
2 375
36.2
2 633
40.1
-315
-4.8
124
1.9
2 442
37.2
547
8.3
1 895
28.9
3.049
621.5
6 269
100
1 562
24.9
4 707
75.1
—
0
1 322
21.1
2 212
35.3
2 495
39.8
-316
-5.04
65
1
2 342
37.4
507
8.1
1 835
29.3
2.928
626.8
5 860
100
1 275
21.8
4 585
78.2
—
0
1 316
22.5
2 208
37.7
2 377
40.6
-307
-5.2
47
0.8
2 117
36.1
487
8.3
1 630
27.8
2.573
633.6
5 733
100
1 135
19.8
4 598
80.2
—
0
1 300
22.7
2 158
37.6
2 440
42.6
-266
-4.6
40
0.7
2 228
38.9
517
9
1 711
29.8
2.666
641.9
5 566
100
1 054
18.9
4 512
81.1
—
0
1 257
22.6
2 080
37.4
2 432
43.7
-300
-5.4
36
0.6
2 180
39.2
507
9.1
1 673
30.1
2.573
650.3
5 504
100
975
17.7
4 529
82.3
—
0
1 222
22.2
2 056
37.4
2 473
44.9
-261
-4.7
41
0.7
2 316
42.1
518
9.4
1 798
32.7
2.724
660.1
5 001
100
901
18
4 100
82
—
0
1 238
24.8
2 107
42.1
1 993
39.9
-289
-5.8
41
0.8
1 754
35.1
413
8.3
1 341
26.8
2
669.2
5 141
100
784
15.2
4 357
84.8
—
0
1 281
24.9
2 351
45.7
2 006
39
-278
-5.4
47
0.9
1 793
34.9
413
8
1 380
26.8
2.05
674.3
4 919
100
809
16.4
4 110
83.6
—
0
1 225
24.9
2 079
42.3
2 031
41.3
-293
-6
32
0.7
1 773
36
410
8.3
1 363
27.7
2.01
676.8
4 244
100
688
16.2
3 556
83.8
—
0
1 116
26.3
1 902
44.8
1 654
39
-286
-6.7
45
1.1
1 496
35.2
364
8.6
1 132
26.7
1.67
679.2
5 229
100
955
18.3
4 274
81.7
—
0
1 286
24.6
2 131
40.8
2 143
41
-272
-5.2
36
0.7
1 918
36.7
444
8.5
1 474
28.2
2.15
686.2
5 212
100
1 043
20
4 169
80
—
0
1 279
24.5
2 069
39.7
2 100
40.3
-271
-5.2
45
0.9
1 878
36
475
9.1
1 403
26.9
2.02
695
5 516
100
1 078
19.5
4 438
80.5
—
0
1 370
24.8
2 204
40
2 234
40.5
-256
-4.6
39
0.7
2 021
36.6
466
8.4
1 555
28.2
2.22
701.9
5 596
100
1 133
20.2
4 463
79.8
—
0
1 405
25.1
2 203
39.4
2 260
40.4
-253
-4.5
45
0.8
2 058
36.8
488
8.7
1 570
28.1
2.22
708
5 384
100
1 107
20.6
4 277
79.4
—
0
1 463
27.2
2 317
43
1 960
36.4
-238
-4.4
64
1.2
1 790
33.2
399
7.4
1 391
25.8
1.93
719.5
5 757
100
1 222
21.2
4 535
78.8
—
0
1 549
26.9
2 325
40.4
2 210
38.4
-229
-4
24
0.4
2 016
35
462
8
1 554
27
2.12
733
5 928
100
1 291
21.8
4 637
78.2
—
0
1 534
25.9
2 368
39.9
2 269
38.3
-231
-3.9
32
0.5
2 076
35
483
8.1
1 593
26.9
2.15
740.9
5 672
100
1 273
22.4
4 399
77.6
—
0
1 506
26.6
2 300
40.6
2 099
37
-198
-3.5
30
0.5
1 938
34.2
429
7.6
1 509
26.6
1.98
763.7
5 475
100
1 188
21.7
4 287
78.3
—
0
1 539
28.1
2 348
42.9
1 939
35.4
-182
-3.3
33
0.6
1 711
31.3
401
7.3
1 310
23.9
1.68
779.6
5 450
1 132
4 318
—
1 512
2 283
2 035
30
24
2 092
676
7 278
9.24
787.3
5 408
1 065
4 343
—
1 512
2 270
2 073
-176
-42
1 983
789
1 194
1.5
797.6
5 250
1 031
4 219
—
1 477
2 221
1 998
-175
35
1 869
701
1 168
1.45
807.2
5 132
1 026
4 106
—
1 538
2 318
1 788
-170
36
1 688
616
1 072
1.32
814.8
5 168
984
4 184
—
1 495
2 248
1 936
-171
63
1 831
687
1 144
1.39
822.8
5 174
958
4 216
—
1 473
2 256
1 960
-181
23
1 805
674
1 131
1.36
832.2
4 770
916
3 854
—
1 446
2 194
1 660
-170
11
1 564
585
979
1.17
840.1
4 829
889
3 940
—
1 502
2 253
1 687
-165
19
1 566
587
979
1.16
846.7
5 208
1 013
4 195
—
1 525
2 277
1 918
-163
21
1 782
665
1 117
1.31
853.8
5 562
1 073
4 489
—
1 569
2 281
2 208
-155
18
2 081
781
1 300
1.5
865.8
5 429
1 141
4 288
—
1 617
2 339
1 949
-152
20
1 938
734
1 204
1.38
875.2
5 614
1 207
4 407
—
1 680
2 430
1 977
-147
18
1 855
704
1 151
1.3
882.8
6 153
1 478
4 675
—
1 585
2 302
2 373
-145
17
2 298
867
1 431
1.61
890
6 182
1 532
4 650
—
1 597
2 320
2 330
-143
14
2 206
836
1 370
1.53
896.9
6 015
1 559
4 456
—
1 562
2 260
2 196
-137
14
2 080
789
1 291
1.43
905
5 638
1 528
4 110
—
1 566
2 256
1 854
-132
33
1 759
671
1 088
1.19
912.4
5 630
1 490
4 140
—
1 521
2 167
1 973
-123
23
1 883
709
1 174
1.27
922
5 573
1 454
4 119
—
1 505
2 157
1 962
-138
10
1 852
701
1 151
1.24
928.4
5 470
1 448
4 022
—
1 487
2 144
1 878
-133
24
1 768
662
1 106
1.18
935.2
5 290
1 457
3 833
—
1 529
2 200
1 633
-128
36
1 545
588
957
1.02
941