Waste Statements
WM
Waste Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 402
100
3 291
60.9
2 111
39.1
—
0
501
9.1
1 044
19.2
1 067
19.9
-114
-2.1
-1
-0.02
894
16.5
214
4
680
12.6
1.687
403.2
5 159
100
3 140
60.9
2 019
39.1
—
0
491
9.5
1 005
19.5
1 014
19.7
-149
-2.9
2
0.04
869
16.8
162
3.1
708
13.7
1.755
403.5
5 217
100
3 146
60.3
2 071
39.7
—
0
513
9.8
1 039
19.9
1 032
19.8
-147
-2.8
6
0.1
644
12.3
175
3.4
493
9.4
1.218
404.8
5 198
100
3 188
61.3
2 010
38.7
—
0
470
9
989
19
1 021
19.6
-145
-2.8
-4
-0.08
872
16.8
210
4
663
12.8
1.633
405.9
5 119
100
3 186
62.2
1 933
37.8
—
0
467
9.1
988
19.3
945
18.5
-137
-2.7
2
0.04
809
15.8
196
3.8
615
12
1.508
407.7
4 892
100
3 086
63.1
1 806
36.9
—
0
476
9.7
981
20.1
825
16.9
-131
-2.7
2
0.04
696
14.2
164
3.4
533
10.9
1.303
409
4 935
100
3 093
62.7
1 842
37.3
—
0
487
9.9
1 032
20.9
810
16.4
-127
-2.6
5
0.1
643
13
143
2.9
499
10.1
1.213
411.4
5 075
100
2 681
52.8
2 394
47.2
—
0
948
18.7
1 451
28.6
943
18.6
-108
-2.1
-6
-0.1
828
16.3
189
3.7
639
12.6
1.542
414.3
5 027
100
2 688
53.5
2 339
46.5
—
0
941
18.7
1 449
28.8
890
17.7
-110
-2.2
-4
-0.08
776
15.4
189
3.8
587
11.7
1.41
416.4
4 661
100
2 481
53.2
2 180
46.8
—
0
913
19.6
1 395
29.9
785
16.8
-100
-2.1
3
0.06
671
14.4
157
3.4
513
11
1.228
417.8
4 678
100
2 542
54.3
2 136
45.7
—
0
905
19.3
1 415
30.2
721
15.4
-85
-1.8
9
0.2
642
13.7
136
2.9
506
10.8
1.202
420.8
4 665
100
2 492
53.4
2 173
46.6
—
0
883
18.9
1 400
30
773
16.6
-101
-2.2
1
0.02
706
15.1
167
3.6
538
11.5
1.275
422
4 476
100
2 341
52.3
2 135
47.7
—
0
840
18.8
1 340
29.9
795
17.8
-109
-2.4
-6
-0.1
456
10.2
105
2.3
351
7.8
0.829
423.6
4 112
100
2 140
52
1 972
48
—
0
832
20.2
1 304
31.7
668
16.2
-106
-2.6
1
0.02
545
13.3
124
3
421
10.2
0.99
424.3
4 067
100
2 132
52.4
1 935
47.6
—
0
878
21.6
1 314
32.3
621
15.3
-109
-2.7
3
0.07
547
13.4
109
2.7
438
10.8
1.02
431.1
3 861
100
2 007
52
1 854
48
—
0
741
19.2
1 160
30
694
18
-113
-2.9
1
0.03
516
13.4
126
3.3
390
10.1
0.92
422.7
3 561
100
1 877
52.7
1 684
47.3
—
0
660
18.5
1 074
30.2
610
17.1
-133
-3.7
1
0.03
395
11.1
88
2.5
307
8.6
0.72
423.9
3 729
100
1 994
53.5
1 735
46.5
—
0
749
20.1
1 151
30.9
584
15.7
-131
-3.5
—
0
435
11.7
74
2
361
9.7
0.85
426.4
3 846
100
1 971
51.2
1 875
48.8
—
0
788
20.5
1 183
30.8
692
18
-126
-3.3
2
0.05
531
13.8
84
2.2
447
11.6
1.04
427.8
3 967
100
2 096
52.8
1 871
47.2
—
0
731
18.4
1 135
28.6
736
18.6
-119
-3
1
0.03
615
15.5
120
3
495
12.5
1.16
427.4
3 946
100
2 099
53.2
1 847
46.8
—
0
735
18.6
1 144
29
703
17.8
-116
-2.9
1
0.03
497
12.6
115
2.9
381
9.7
0.89
427.5
3 696
100
1 975
53.4
1 721
46.6
—
0
732
19.8
1 098
29.7
623
16.9
-105
-2.8
-2
-0.05
462
12.5
115
3.1
347
9.4
0.81
426.9
3 842
100
2 058
53.6
1 784
46.4
—
0
691
18
1 061
27.6
723
18.8
-109
-2.8
1
0.03
659
17.2
128
3.3
531
13.8
1.24
428.2
3 822
100
2 053
53.7
1 769
46.3
—
0
665
17.4
1 041
27.2
728
19
-102
-2.7
—
0
597
15.6
111
2.9
499
13.1
1.15
430.8
3 739
100
2 001
53.5
1 738
46.5
—
0
677
18.1
1 061
28.4
677
18.1
-106
-2.8
—
0
609
16.3
110
2.9
499
13.3
1.15
432.3
3 511
100
1 882
53.6
1 629
46.4
—
0
675
19.2
1 022
29.1
607
17.3
-98
-2.8
1
0.03
511
14.6
116
3.3
396
11.3
0.91
435.8
3 652
1 957
1 695
—
675
1 017
678
-106
-8
584
-914
903
2.06
437.7
3 716
2 005
1 711
—
653
1 003
708
-98
—
603
215
386
0.88
440.8
3 677
2 002
1 675
—
641
997
678
-103
—
570
209
362
0.81
444.4
3 440
1 887
1 553
—
669
997
556
-124
—
434
137
298
0.67
444.1
3 460
1 873
1 587
—
652
965
622
-106
-1
510
176
335
0.75
444.7
3 548
1 939
1 609
—
607
943
666
-103
—
457
153
302
0.68
445.7
3 425
1 861
1 564
—
609
949
615
-109
-40
459
173
287
0.64
446.7
3 176
1 737
1 439
—
618
930
509
-122
11
396
140
258
0.58
448.6
3 246
1 767
1 479
—
603
904
575
-97
-5
397
124
273
0.61
451.1
3 360
1 832
1 528
—
593
923
605
-85
-20
496
159
335
0.74
452.7
3 315
1 905
1 410
—
580
902
508
-115
4
389
116
274
0.6
458
3 040
1 705
1 335
—
589
881
454
-86
-26
-222
-91
-129
-0.28
458.5
3 437
1 890
1 547
—
656
963
584
-131
-22
599
1
590
1.27
463.2
3 602
2 007
1 595
—
669
998
597
-114
-18
414
133
270
0.58
463.6
3 561
1 995
1 566
—
659
998
568
-141
11
402
180
210
0.45
468
3 396
1 929
1 467
—
678
995
472
-117
-16
336
99
228
0.49
466.9
3 500
1 983
1 517
—
660
987
530
-131
-62
-603
-4
-605
-1.29
467.7
3 621
2 031
1 590
—
643
987
603
-131
6
452
155
291
0.62
471.2
3 526
2 010
1 516
—
654
993
523
-118
-9
383
127
244
0.52
469.4
3 336
1 907
1 429
—
692
1 015
414
-121
-19
262
86
168
0.36
466.5