Watts Water Statements
WT
Watts Water Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
597.3
100
312.5
52.3
284.8
47.7
17.9
3
155.2
26
173.1
29
111.7
18.7
-2.2
-0.4
0.2
0.03
109.5
18.3
27.5
4.6
82
13.7
2.448
33.5
570.9
100
303.4
53.1
267.5
46.9
18.5
3.2
151.1
26.5
169.6
29.7
97.9
17.1
-2.1
-0.4
0.6
0.1
95.2
16.7
22.6
4
72.6
12.7
2.167
33.5
547.5
100
291.9
53.3
255.6
46.7
19.8
3.6
153.3
28
173.1
31.6
82.5
15.1
-0.6
-0.1
-0.8
-0.1
77.3
14.1
21.6
3.9
55.7
10.2
1.663
33.5
504.3
100
269.9
53.5
234.4
46.5
15.2
3
131.7
26.1
146.9
29.1
87.5
17.4
1.1
0.2
-0.1
-0.02
88.1
17.5
22.3
4.4
65.8
13
1.964
33.5
532.8
100
280
52.6
252.8
47.4
16
3
134.8
25.3
150.8
28.3
102
19.1
-0.4
-0.08
0.6
0.1
100.6
18.9
24.7
4.6
75.9
14.2
2.259
33.6
471.7
100
253.6
53.8
218.1
46.2
16.1
3.4
117.6
24.9
133.7
28.3
84.4
17.9
-1.1
-0.2
-0.1
-0.02
83.5
17.7
18.8
4
64.7
13.7
1.931
33.5
501.9
100
283.3
56.4
218.6
43.6
21
4.2
126
25.1
146
29.1
72.6
14.5
-1.7
-0.3
-0.8
-0.2
64.7
12.9
-3.9
-0.8
68.6
13.7
2.042
33.6
487.8
100
269.9
55.3
217.9
44.7
14.2
2.9
121.6
24.9
135.8
27.8
82.1
16.8
-1.7
-0.3
0.1
0.02
78.8
16.2
20.1
4.1
58.7
12
1.752
33.5
526.6
100
287.4
54.6
239.2
45.4
12.3
2.3
129.3
24.6
141.6
26.9
97.6
18.5
-1.7
-0.3
—
0
94.2
17.9
24.5
4.7
69.7
13.2
2.074
33.6
463.2
100
264.6
57.1
198.6
42.9
11.9
2.6
114.2
24.7
126.1
27.2
72.5
15.7
-1.3
-0.3
-0.3
-0.06
69.9
15.1
15.4
3.3
54.5
11.8
1.612
33.8
473.9
100
274.6
57.9
199.3
42.1
12.8
2.7
122.8
25.9
135.6
28.6
63.7
13.4
-1.4
-0.3
-0.2
-0.04
61
12.9
20.9
4.4
40.1
8.5
1.183
33.9
455
100
261
57.4
194
42.6
11
2.4
117.4
25.8
128.4
28.2
65.6
14.4
-1.4
-0.3
0.2
0.04
63.5
14
17.1
3.8
46.4
10.2
1.369
33.9
467
100
266.9
57.2
200.1
42.8
11
2.4
119.4
25.6
130.4
27.9
69.7
14.9
-1.5
-0.3
0.5
0.1
51.7
11.1
14.2
3
37.5
8
1.106
33.9
413.3
100
239.6
58
173.7
42
10.9
2.6
102.9
24.9
113.8
27.5
59.9
14.5
-2
-0.5
0.3
0.07
57.9
14
16.2
3.9
41.7
10.1
1.23
33.9
403.4
100
234.2
58.1
169.2
41.9
10.8
2.7
102.4
25.4
113.2
28.1
56
13.9
-3.3
-0.8
—
0
51.1
12.7
21.9
5.4
29.2
7.2
0.86
34
383.9
100
225.4
58.7
158.5
41.3
10.1
2.6
96.5
25.1
106.6
27.8
51.9
13.5
-3
-0.8
-1.1
-0.3
43.8
11.4
10.9
2.8
32.9
8.6
0.97
33.9
338.7
100
203.8
60.2
134.9
39.8
9.8
2.9
87.8
25.9
97.6
28.8
37.3
11
-3.9
-1.2
0.4
0.1
27.5
8.1
7.3
2.2
20.2
6
0.59
34
382.6
100
219.8
57.4
162.8
42.6
11.5
3
103.5
27.1
115
30.1
47.8
12.5
-2.9
-0.8
-0.3
-0.08
44.6
11.7
12.6
3.3
32
8.4
0.94
34.1
400.3
100
230.2
57.5
170.1
42.5
11
2.7
110.2
27.5
121.2
30.3
48.9
12.2
-3.2
-0.8
0.1
0.02
44.2
11
12.4
3.1
31.8
7.9
0.93
34.2
394.7
100
226.1
57.3
168.6
42.7
9.8
2.5
110
27.9
119.8
30.4
48.8
12.4
-3.4
-0.9
0.8
0.2
46.2
11.7
13.9
3.5
32.3
8.2
0.94
34.2
416.8
100
242.2
58.1
174.6
41.9
9.5
2.3
109.5
26.3
119
28.6
55.6
13.3
-3.6
-0.9
0.1
0.02
50.8
12.2
14.4
3.5
36.4
8.7
1.06
34.2
388.7
100
224.5
57.8
164.2
42.2
9.3
2.4
106.8
27.5
116.1
29.9
48.1
12.4
-3.5
-0.9
-0.5
-0.1
42.7
11
11.7
3
31
8
0.91
34.2
387.6
100
221.7
57.2
165.9
42.8
9
2.3
111.5
28.8
120.5
31.1
45.4
11.7
-3.5
-0.9
-0.3
-0.08
41.6
10.7
15
3.9
32.3
8.3
0.94
34.3
390.9
100
226.4
57.9
164.5
42.1
8.7
2.2
105.5
27
114.2
29.2
50.3
12.9
-3.8
-1
0.9
0.2
44
11.3
12.5
3.2
31.5
8.1
0.92
34.4
407.9
100
238.5
58.5
169.4
41.5
8.3
2
108.9
26.7
117.2
28.7
52.2
12.8
-4.3
-1.05
1.8
0.4
49.7
12.2
13.7
3.4
36
8.8
1.05
34.4
378.5
100
221.8
58.6
156.7
41.4
8.5
2.2
104.3
27.6
112.8
29.8
43.9
11.6
-3.9
-1.03
-0.7
-0.2
39.3
10.4
11.1
2.9
28.2
7.5
0.82
34.4
366.3
217.1
149.2
7.4
100.1
107.5
41.7
-4.2
-0.3
33
10.2
-2.3
-0.06
34.4
364.7
212
152.7
7.3
99.7
107
45.7
-4.5
-0.3
39.5
13
26.5
0.77
34.4
378.5
221.8
156.7
7.2
103
110.2
46.5
-4.8
-0.2
39.8
12.6
27.2
0.79
34.5
347.2
203.4
143.8
7.1
100.5
107.6
36.2
-4.6
-0.3
30.8
9.1
21.7
0.63
34.5
342
204.3
137.7
6.9
99.6
106.5
31.2
-5.3
0.8
27.1
9.6
17.5
0.51
34.5
341.1
199.1
142
6.6
97.9
104.5
37.5
-4.6
0.5
32.4
10.5
21.9
0.63
34.5
371.1
220.4
150.7
6.4
104.1
110.5
40.2
-5.2
0.9
41.4
12.8
28.6
0.83
34.5
344.2
209
135.2
6.6
96
102.6
32.6
-6.5
2.2
26.9
10.7
16.2
0.47
34.5
358.3
223.7
134.6
5.2
107.5
112.7
21.9
-6
1.6
-121.9
-3.8
-118.1
-3.38
34.9
366.3
224.1
142.2
5.6
161
166.6
-24.4
-5.9
0.2
-35.9
-10.2
-25.7
-0.73
35
386.9
241.1
145.8
6.3
100
106.3
39.5
-5.7
0.4
29.5
10.2
19.3
0.55
35.1
356.2
225.7
130.5
6.4
99.3
105.7
24.8
-5.7
0.2
17.3
5.7
11.6
0.33
35.2
376.5
245.1
131.4
5.3
103.6
108.9
22.5
-5
-1.2
-5.9
1.8
-7.7
-0.22
35.3
376
237.9
138.1
5.3
89.7
95
43.1
-4.7
-1.6
36.4
13.8
22.6
0.64
35.4
396
257
139
5.6
94.2
99.8
39.2
-4.7
0.1
32
10.7
21.3
0.6
35.4
365.2
231.9
133.3
6.3
97
103.3
30
-4.8
-0.4
20.6
6.5
14.1
0.4
35.5
376
245.1
130.9
5.4
106.3
111.7
19.2
-4.7
-1.1
11.3
3.1
8.2
0.23
35.6
371.8
237.9
133.9
5.2
95.5
100.7
33.2
-5
-0.3
24.9
7.4
15.4
0.43
35.6
366.8
234
132.8
5.5
89.7
95.2
37.6
-5.3
-1.4
28.9
10
18.9
0.53
35.6
358.9
230
128.9
5.4
92.7
98.1
30.8
-5.9
—
22.7
6.4
16.1
0.46
35.6
354.5
225.9
128.6
—
95.1
95.1
33.5
-6
-0.7
24
5.8
15.5
0.437
35.5