XPO Statements
XP
Data from XPO`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
05 Feb, 2025
XPO Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 053
-1.3 %
100
829
40.4
1 224
-1.4 %
59.6
—
0
873
42.5
1 032
0.2 %
50.3
192
-9 %
9.4
-56
-2.7
15
0.7
135
-8.2 %
6.6
40
1.9
95
-36.7 %
4.6
0.792
120
2 079
3 %
100
838
40.3
1 241
6.3 %
59.7
—
0
875
42.1
1 030
2.2 %
49.5
211
32.7 %
10.1
-56
-2.7
6
0.3
147
63.3 %
7.1
-3
-0.1
150
123.9 %
7.2
1.25
120
2 018
4 %
100
851
42.2
1 167
4.4 %
57.8
—
0
853
42.3
1 008
3.7 %
50
159
8.9 %
7.9
-58
-2.9
9
0.4
90
15.4 %
4.5
23
1.1
67
15.5 %
3.3
0.558
120
1 940
-2 %
100
822
42.4
1 118
-1.7 %
57.6
—
0
820
42.3
972
-0.1 %
50.1
146
-11 %
7.5
-42
-2.2
3
0.2
78
-33.3 %
4
20
1
58
-31 %
3
0.492
118
1 980
3.3 %
100
843
42.6
1 137
5 %
57.4
—
0
824
41.6
973
2.3 %
49.1
164
24.2 %
8.3
-41
-2.07
4
0.2
117
165.9 %
5.9
31
1.6
84
154.5 %
4.2
0.72
119
1 917
0.5 %
100
834
43.5
1 083
5.9 %
56.5
—
0
798
41.6
951
3.1 %
49.6
132
30.7 %
6.9
-43
-2.2
3
0.2
44
109.5 %
2.3
13
0.7
33
135.7 %
1.7
0.26
118
1 907
4.2 %
100
884
46.4
1 023
417.7 %
53.6
—
0
777
40.7
922
324.9 %
48.3
101
14.8 %
5.3
-42
-2.2
5
0.3
21
175 %
1.1
4
0.2
14
114.9 %
0.7
0.12
116
1 831
-5.9 %
100
2 153
117.6
-322
-130.9 %
-17.6
—
0
-1 582
-86.4
-410
-145.9 %
-22.4
88
-40.1 %
4.8
-32
-1.7
13
0.7
-28
-123.5 %
-1.5
8
0.4
-94
-171.8 %
-5.1
-0.79
118.5
1 946
-4.9 %
100
905
46.5
1 041
-4.3 %
53.5
—
0
754
38.7
894
-1.7 %
45.9
147
-17.9 %
7.6
-35
-1.8
15
0.8
119
-6.3 %
6.1
27
1.4
131
-7.1 %
6.7
1.12
116
2 047
8.1 %
100
959
46.8
1 088
12.6 %
53.2
—
0
765
37.4
909
2 %
44.4
179
138.7 %
8.7
-31
-1.5
13
0.6
127
217.5 %
6.2
31
1.5
141
-71.1 %
6.9
1.21
116
1 894
184.4 %
100
928
49
966
419.9 %
51
—
0
741
39.1
891
888.5 %
47
75
139.7 %
4
-37
-2
14
0.7
40
126.7 %
2.1
8
0.4
488
300 %
25.8
4.2
116
-2 243
-168.6 %
100
-1 941
86.5
-302
-131.3 %
13.5
—
0
-245
10.9
-113
-113.7 %
5
-189
-234 %
8.4
-39
1.7
19
-0.8
-150
-568.8 %
6.7
-49
2.2
122
314 %
-5.4
1.02
118.5
3 270
2.6 %
100
2 306
70.5
964
-3.6 %
29.5
—
0
339
10.4
823
2.6 %
25.2
141
-28.8 %
4.3
-49
-1.5
15
0.5
32
-77.6 %
1
11
0.3
-57
-136.5 %
-1.7
-0.49
115
3 186
6.6 %
100
2 186
68.6
1 000
6.8 %
31.4
—
0
324
10.2
802
1.4 %
25.2
198
36.6 %
6.2
-58
-1.8
10
0.3
143
74.4 %
4.5
30
0.9
156
35.7 %
4.9
1.38
113
2 989
155.2 %
100
2 053
68.7
936
125.1 %
31.3
—
0
338
11.3
791
122 %
26.5
145
220.8 %
4.9
-65
-2.2
16
0.5
82
154.3 %
2.7
19
0.6
115
19.8 %
3.8
1.02
112
-5 419
-228.4 %
100
-1 697
31.3
-3 722
-270.5 %
68.7
—
0
-864
15.9
-3 602
-283.8 %
66.5
-120
-153.8 %
2.2
-73
1.3
-12
0.2
-151
-196.2 %
2.8
-56
1
96
14.3 %
-1.8
1.12
85
4 221
20.5 %
100
2 038
48.3
2 183
17.2 %
51.7
—
0
499
11.8
1 960
0.4 %
46.4
223
345.1 %
5.3
-86
-2.04
20
0.5
157
176.6 %
3.7
59
1.4
84
168.9 %
2
0.82
102
3 502
-9.4 %
100
1 640
46.8
1 862
-5.3 %
53.2
—
0
589
16.8
1 953
3.8 %
55.8
-91
-208.3 %
-2.6
-85
-2.4
21
0.6
-205
-685.7 %
-5.9
-71
-2.03
-122
-681 %
-3.5
-1.34
91
3 864
311 %
100
1 898
49.1
1 966
167.3 %
50.9
—
0
522
13.5
1 882
169.2 %
48.7
84
141.4 %
2.2
-64
-1.7
18
0.5
35
126.7 %
0.9
14
0.4
21
-78.4 %
0.5
0.22
92
-1 831
-144.1 %
100
1 090
-59.5
-2 921
-240 %
159.5
—
0
-305
16.7
-2 718
-249.5 %
148.4
-203
-175.7 %
11.1
-55
3
-18
1
-131
-177.1 %
7.2
-39
2.1
97
-17.1 %
-5.3
0.92
105.3
4 154
-2 %
100
2 068
49.8
2 086
-2.1 %
50.2
—
0
446
10.7
1 818
-1.8 %
43.8
268
-3.9 %
6.5
-70
-1.7
11
0.3
170
-11 %
4.1
34
0.8
117
-4.1 %
2.8
1.15
102
4 238
2.9 %
100
2 108
49.7
2 130
5.1 %
50.3
—
0
451
10.6
1 851
-0.6 %
43.7
279
70.1 %
6.6
-80
-1.9
13
0.3
191
169 %
4.5
46
1.1
122
183.7 %
2.9
1.2
102
4 120
-6.1 %
100
2 093
50.8
2 027
-4.5 %
49.2
—
0
476
11.6
1 863
-6.7 %
45.2
164
30.2 %
4
-73
-1.8
17
0.4
71
-39.6 %
1.7
19
0.5
43
-49.3 %
1
0.37
117
4 388.9
1.2 %
100
2 265.3
51.6
2 123.6
1.8 %
48.4
—
0
485.3
11.1
1 997.6
6.4 %
45.5
126
-39.7 %
2.9
-49.4
-1.1
40.9
0.9
117.6
-24.7 %
2.7
27
0.6
84.8
-15.9 %
1.9
0.63
135.6
4 335.1
-0.7 %
100
2 248.6
51.9
2 086.5
-0.1 %
48.1
—
0
447.2
10.3
1 877.5
0.9 %
43.3
209
-8.3 %
4.8
-54.3
-1.3
18.3
0.4
156.2
-26.8 %
3.6
41
0.9
100.8
-26.7 %
2.3
0.74
136.6
4 363.5
4.1 %
100
2 274.5
52.1
2 089
6.2 %
47.9
—
0
454.3
10.4
1 861
1.9 %
42.6
228
61.7 %
5.2
-44.9
-1.03
30.2
0.7
213.3
170.3 %
4.9
54.2
1.2
137.5
105.5 %
3.2
1.03
134.1
4 191.5
-0.1 %
100
2 224.6
53.1
1 966.9
0.2 %
46.9
—
0
450.2
10.7
1 825.9
-0.6 %
43.6
141
11.6 %
3.4
-71.4
-1.7
19.6
0.5
78.9
32.6 %
1.9
-0.2
-0.005
66.9
-64.3 %
1.6
0.5
133.4
4 194.1
7.9 %
2 230.2
1 963.9
6.5 %
—
447.6
1 837.5
10.2 %
126.4
-28.5 %
-65.7
21.2
59.5
-41.3 %
25.6
187.5
226.1 %
1.4
133.4
3 887.1
3.4 %
2 043.4
1 843.7
3 %
—
399.6
1 667
3.2 %
176.7
0.9 %
-87.5
16.8
101.4
19.3 %
30.4
57.5
20.8 %
0.44
129.8
3 760.3
6.2 %
1 970.4
1 789.9
8.4 %
—
412.1
1 614.8
4.3 %
175.1
68.7 %
-102.6
12.5
85
462.9 %
27.8
47.6
144.1 %
0.38
124.7
3 539.5
-3.7 %
1 888
1 651.5
-3.8 %
—
401.7
1 547.7
-6.4 %
103.8
66.1 %
-86.2
6.5
15.1
-56.4 %
-9.8
19.5
-28.3 %
0.16
124.4
3 676.2
-1 %
1 960.2
1 716
0.6 %
—
427.3
1 653.5
7.6 %
62.5
-63 %
-35.7
24.6
34.6
44.2 %
2
27.2
97.1 %
0.22
134.4
3 713.8
0.8 %
2 008.4
1 705.4
-0.3 %
—
321.7
1 536.6
-0.2 %
168.8
-0.9 %
-94.3
2.7
24
-71.2 %
2.7
13.8
-67.6 %
0.11
122.9
3 683.3
3.9 %
1 973.3
1 710
6.8 %
—
345.1
1 539.7
0.1 %
170.3
172.9 %
-94.8
7.9
83.4
338.3 %
33
42.6
306.8 %
0.35
122.3
3 545.7
6.1 %
1 945.1
1 600.6
2.9 %
—
371.7
1 538.2
-3.5 %
62.4
264.2 %
-96.2
-1.2
-35
73.6 %
-15.7
-20.6
67 %
-0.19
109.9
3 342.2
41.5 %
1 786
1 556.2
38.4 %
—
413.7
1 594.2
47.5 %
-38
-186.2 %
-95.3
0.8
-132.5
-295.5 %
-69.6
-62.4
33 %
-0.57
109.3
2 362.1
94.3 %
1 237.3
1 124.8
121.2 %
—
226.4
1 080.7
100.6 %
44.1
246.5 %
-76
-1.6
-33.5
62.1 %
1.9
-93.1
-24 %
-0.94
98.6
1 215.9
73 %
707.3
508.6
94 %
—
182.6
538.7
101.8 %
-30.1
-527.1 %
-36.3
-21.9
-88.3
-212 %
-9.5
-75.1
-387.7 %
-0.89
84.3
703
-15.4 %
440.8
262.2
-12.4 %
—
90.3
267
-9 %
-4.8
-180 %
-23.1
-0.4
-28.3
-157.3 %
-13.6
-15.4
70.2 %
-0.2
78.8
830.7
25.4 %
531.3
299.4
71 %
—
94.6
293.4
55.5 %
6
144.1 %
-16.7
-0.3
-11
65.4 %
-1
-51.6
-316.1 %
-0.78
66
662.5
14 %
487.4
175.1
43.6 %
—
94.7
188.7
41 %
-13.6
-14.3 %
-17.8
-0.3
-31.8
-106.5 %
-20.1
-12.4
13.3 %
-0.23
54.5
581
105.7 %
459.1
121.9
108.7 %
—
82
133.8
67.7 %
-11.9
44.4 %
-3.4
-0.2
-15.4
51.3 %
-1.8
-14.3
50.9 %
-0.22
63.2
282.4
9.8 %
224
58.4
9.8 %
—
64.6
79.8
29.5 %
-21.4
-151.8 %
-10.1
-0.1
-31.6
-121 %
-3.3
-29.1
-157.5 %
-0.7
41.3
257.2
32.6 %
204.1
53.2
52.9 %
—
48.4
61.6
15.6 %
-8.5
53.8 %
-5.6
-0.2
-14.3
43 %
-3.8
-11.3
-66.2 %
-0.37
30.5
194
41.5 %
159.1
34.8
80.3 %
—
42.8
53.3
60.1 %
-18.4
-31.4 %
-6.4
-0.2
-25.1
-45.1 %
-19
-6.8
62.4 %
-0.28
24.2
137.1
20.3 %
117.8
19.3
18.4 %
—
31.6
33.3
20.2 %
-14
-22.8 %
-3.1
-0.2
-17.3
-21 %
0.1
-18.1
-18.3 %
-1
18.2
114
—
97.7
16.3
—
—
26.1
27.7
—
-11.4
—
-3.1
0.1
-14.3
—
0.2
-15.3
—
-0.85
18