Arlo Statements
AR
Arlo Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
127.45
100
80.593
63.2
46.854
36.8
19.561
15.3
39.128
30.7
58.689
46
-11.835
-9.3
1.495
1.2
-0.018
-0.01
-11.324
-8.9
0.236
0.2
-11.56
-9.07
-0.118
97.843
124.2
100
76.82
61.9
47.38
38.1
20.793
16.7
36.718
29.6
57.511
46.3
-10.131
-8.2
1.386
1.1
-0.025
-0.02
-9.249
-7.4
0.395
0.3
-9.644
-7.8
-0.1
96.264
135.09
100
87.744
65
47.349
35
16.45
12.2
31.286
23.2
47.736
35.3
-0.387
-0.3
1.199
0.9
0.084
0.06
0.825
0.6
0.133
0.1
0.692
0.5
0.007
94.809
130
100
86.9
66.8
43.1
33.2
16.8
12.9
28.3
21.8
45.1
34.7
-2
-1.5
1.2
0.9
—
0
-1.1
-0.8
—
0
-1.1
-0.8
-0.01
94.2
115.1
100
73.2
63.6
41.9
36.4
17.6
15.3
31.9
27.7
49.6
43.1
-7.7
-6.7
0.8
0.7
0.1
0.09
-7.1
-6.2
0.2
0.2
-7.4
-6.4
-0.08
92.3
111
100
75.8
68.3
35.2
31.7
17.8
16
31
27.9
48.7
43.9
-13.5
-12.2
0.7
0.6
—
0
-13.5
-12.2
0.8
0.7
-14.2
-12.8
-0.16
89.7
118.5
100
86.6
73.1
32
27
14.5
12.2
38.1
32.2
52.6
44.4
-20.6
-17.4
0.5
0.4
—
0
-21.9
-18.5
0.2
0.2
-22.2
-18.7
-0.25
88.7
128.2
100
91.4
71.3
36.8
28.7
16.5
12.9
34.4
26.8
50.9
39.7
-14.1
-11
0.3
0.2
—
0
-14.1
-11
0.3
0.2
-14.4
-11.2
-0.16
88.1
119
100
85.2
71.6
33.7
28.3
17.4
14.6
27.7
23.3
45.1
37.9
-11.3
-9.5
0.1
0.08
-0.1
-0.08
-11.3
-9.5
0.2
0.2
-11.6
-9.7
-0.13
86.9
124.8
100
91.2
73.1
33.6
26.9
16.4
13.1
25.8
20.7
42.1
33.7
-8.6
-6.9
—
0
0.4
0.3
-8.3
-6.7
0.2
0.2
-8.5
-6.8
-0.1
85.2
142.9
100
111.1
77.7
31.7
22.2
13.6
9.5
25
17.5
38.7
27.1
-6.9
-4.8
—
0
0.6
0.4
-6.6
-4.6
0.2
0.1
-6.8
-4.8
-0.08
84.2
111.1
100
86.8
78.1
24.3
21.9
14.4
13
24.9
22.4
39.3
35.4
-14.9
-13.4
—
0
0.6
0.5
-15
-13.5
0.2
0.2
-15.2
-13.7
-0.18
83.8
98.6
100
72.4
73.4
26.2
26.6
16.3
16.5
26
26.4
42.3
42.9
-16.1
-16.3
—
0
2.7
2.7
-23.2
-23.5
0.2
0.2
-23.3
-23.6
-0.28
82.1
82.6
100
56.7
68.6
25.8
31.2
14.8
17.9
22.4
27.1
37.2
45
-11.4
-13.8
—
0
0.9
1.1
-10.5
-12.7
0.2
0.2
-10.7
-13
-0.13
80.4
114.8
100
90.3
78.7
24.6
21.4
15.3
13.3
24.9
21.7
40.1
34.9
-15.6
-13.6
—
0
0.6
0.5
-15
-13.07
0.2
0.2
-15.2
-13.2
-0.19
79.2
110.2
100
88.8
80.6
21.4
19.4
15.4
14
23.9
21.7
39.3
35.7
-17.9
-16.2
0.1
0.09
0.5
0.5
-17.3
-15.7
0.1
0.09
-17.5
-15.9
-0.22
78.7
66.6
100
61.1
91.7
5.5
8.3
14.2
21.3
21.6
32.4
35.8
53.8
-30.2
-45.3
0.2
0.3
1.1
1.7
-29.1
-43.7
0.2
0.3
-29.3
-44
-0.38
77.9
65.5
100
61.5
93.9
4
6.1
15.2
23.2
29.8
45.5
45
68.7
-41.1
-62.7
0.5
0.8
1.2
1.8
-39.2
-59.8
0.1
0.2
-39.3
-60
-0.53
74.4
122.4
100
108.6
88.7
13.8
11.3
16.7
13.6
29.4
24
46.1
37.7
-32.3
-26.4
0.6
0.5
0.8
0.7
23.1
18.9
3.5
2.9
19.6
16
0.26
75.8
106.1
100
95.6
90.1
10.5
9.9
16.7
15.7
24.7
23.3
41.5
39.1
-31
-29.2
0.6
0.6
0.2
0.2
-30.3
-28.6
0.3
0.3
-30.6
-28.8
-0.41
75.3
83.6
100
73.9
88.4
9.7
11.6
17.6
21.1
25.4
30.4
43.1
51.6
-33.4
-40
0.7
0.8
—
0
-33.3
-39.8
0.3
0.4
-33.7
-40.3
-0.45
74.7
57.9
100
55.9
96.5
1.9
3.3
18.2
31.4
24.8
42.8
43
74.3
-41
-70.8
0.9
1.6
—
0
-41.1
-71
0.2
0.3
-41.3
-71.3
-0.55
74.4
122.2
100
117.2
95.9
5
4.1
16.9
13.8
24.1
19.7
41
33.6
-36
-29.5
0.7
0.6
-0.3
-0.2
-39.1
-32
-0.1
-0.08
-39.1
-32
-0.53
74.2
131.2
100
101.4
77.3
29.7
22.6
16.1
12.3
21.2
16.2
37.4
28.5
-7.6
-5.8
0.5
0.4
-0.1
-0.08
-13
-9.9
0.2
0.2
-13.2
-10.06
-0.18
74.2
110.9
100
82.7
74.6
28.3
25.5
13.8
12.4
19.4
17.5
33.1
29.8
-4.9
-4.4
—
0
-1.4
-1.3
-17.5
-15.8
0.3
0.3
-17.8
-16.05
-0.25
72.7
100.6
100
71.6
71.2
29.1
28.9
12
11.9
16.1
16
28.1
27.9
1
1
—
0
0.6
0.6
-5
-5
0.3
0.3
-5.4
-5.4
-0.07
72.7
124.8
95
29.8
9.8
15.9
25.7
4.1
—
0.3
3
0.3
2.7
0.04
72.7
104.9
76.5
28.4
8.3
14.3
22.6
5.7
—
0.7
6.5
0.4
6
0.08
72.7
79.2
62.5
16.7
8.6
10.7
19.3
-2.6
—
0.6
-2
0.1
-2.2
-0.03
72.7
61.8
45.5
16.4
8
8.5
16.4
-0.1
—
0.3
0.2
0.2
—
—
72.7