A10 Statements
AT
A10 Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
60.096
100
12.038
20
48.058
80
14.737
24.5
25.405
42.3
40.142
66.8
7.916
13.2
1.761
2.9
1.306
2.2
10.983
18.3
1.507
2.5
9.476
15.8
0.126
75.497
60.675
100
11.444
18.9
49.231
81.1
14.063
23.2
27.955
46.1
42.018
69.3
7.213
11.9
1.681
2.8
2.326
3.8
11.22
18.5
1.494
2.5
9.726
16
0.129
75.318
70.417
100
13.274
18.9
57.143
81.1
11.979
17
27.158
38.6
39.137
55.6
18.006
25.6
1.746
2.5
-0.653
-0.9
19.099
27.1
1.182
1.7
17.917
25.4
0.238
75.283
57.78
100
11.01
19.1
46.77
80.9
17.62
30.5
26.94
46.6
44.56
77.1
2.21
3.8
1.77
3.1
0.99
1.7
4.96
8.6
-1.51
-2.6
6.47
11.2
0.09
75.81
65.82
100
13.46
20.4
52.35
79.5
13.97
21.2
26.12
39.7
40.09
60.9
12.27
18.6
0.66
1
1.88
2.9
14.81
22.5
3.19
4.8
11.63
17.7
0.15
75.43
57.69
100
10.22
17.7
47.48
82.3
11.67
20.2
29.64
51.4
41.3
71.6
6.17
10.7
0.97
1.7
-2.22
-3.8
4.92
8.5
0.96
1.7
3.96
6.9
0.05
75.54
77.63
100
15.74
20.3
61.89
79.7
16.92
21.8
28.71
37
45.63
58.8
16.27
21
0.11
0.1
-0.464
-0.6
16.37
21.1
-1.66
-2.1
18.03
23.2
0.24
75.64
72.06
100
14.77
20.5
57.29
79.5
14.36
19.9
27.27
37.8
41.62
57.8
15.67
21.7
0.43
0.6
-0.87
-1.2
15.23
21.1
3.12
4.3
12.11
16.8
0.16
77.68
67.97
100
13.49
19.8
54.49
80.2
14.24
21
27.11
39.9
41.34
60.8
13.14
19.3
—
0
0.49
0.7
13.63
20.1
3.21
4.7
10.42
15.3
0.13
78.31
62.67
100
12.84
20.5
49.83
79.5
12.89
20.6
28.94
46.2
41.83
66.7
8
12.8
-0.51
-0.8
—
0
7.49
12
1.14
1.8
6.35
10.1
0.08
79.29
70.67
100
14.18
20.1
56.49
79.9
13.03
18.4
31.62
44.7
44.65
63.2
11.85
16.8
-0.25
-0.4
—
0
11.59
16.4
0.86
1.2
10.73
15.2
0.13
80.74
65.36
100
13.19
20.2
52.17
79.8
13.58
20.8
28.29
43.3
41.87
64.1
10.3
15.8
-0.2
-0.3
—
0
10.11
15.5
-64.78
-99.1
74.89
114.6
0.94
79.93
59.17
100
13.63
23
45.54
77
13.49
22.8
24.83
42
38.32
64.8
7.22
12.2
-0.11
-0.2
—
0
7.1
12
0.49
0.8
6.62
11.2
0.08
79.32
54.84
100
12.5
22.8
42.34
77.2
13.98
25.5
24.34
44.4
38.32
69.9
4.02
7.3
-1.18
-2.2
—
0
2.84
5.2
0.18
0.3
2.66
4.9
0.03
79.64
62.66
100
13.46
21.5
49.19
78.5
15.6
24.9
25.8
41.2
41.41
66.1
7.79
12.4
0.47
0.8
—
0
8.26
13.2
0.41
0.7
7.84
12.5
0.1
79.38
56.61
100
13.12
23.2
43.49
76.8
13.69
24.2
23.55
41.6
37.25
65.8
6.24
11
0.48
0.8
—
0
6.72
11.9
0.26
0.5
6.46
11.4
0.08
80.42
52.5
100
11.42
21.8
41.08
78.2
13.45
25.6
23.71
45.2
37.17
70.8
3.92
7.5
0.23
0.4
—
0
4.14
7.9
0.33
0.6
3.81
7.3
0.05
79.98
53.76
100
12.14
22.6
41.62
77.4
15.32
28.5
26.52
49.3
41.83
77.8
-0.21
-0.4
0.23
0.4
—
0
0.02
0.04
0.32
0.6
-0.3
-0.6
—
78.06
60.32
100
13.44
22.3
46.88
77.7
15.26
25.3
29.01
48.1
44.27
73.4
2.61
4.3
0.51
0.8
—
0
0.59
1
0.53
0.9
0.05
0.08
—
77.49
52.83
100
11.92
22.6
40.91
77.4
15.78
29.9
24.91
47.2
40.69
77
0.22
0.4
0.22
0.4
—
0
0.44
0.8
0.27
0.5
0.17
0.3
—
79.09
49.19
100
11.27
22.9
37.92
77.1
14.62
29.7
29.73
60.4
44.34
90.1
-6.42
-13.05
0.74
1.5
—
0
-5.69
-11.6
0.09
0.2
-5.77
-11.7
-0.08
75.71
50.29
100
12.25
24.4
38.04
75.6
16.17
32.2
32.84
65.3
49.01
97.5
-10.97
-21.8
-0.79
-1.6
—
0
-11.76
-23.4
0.52
1
-12.27
-24.4
-0.16
74.81
61.83
100
13.81
22.3
48.01
77.6
15.28
24.7
35.15
56.8
50.44
81.6
-2.42
-3.9
1.24
2
—
0
-1.19
-1.9
0.42
0.7
-1.61
-2.6
-0.02
73.88
60.5
100
13.01
21.5
47.49
78.5
15.51
25.6
33.55
55.5
49.06
81.1
-1.57
-2.6
-0.17
-0.3
—
0
-1.73
-2.9
0.07
0.1
-1.81
-3
-0.02
72.71
60.71
100
13.19
21.7
47.53
78.3
15.57
25.6
35.65
58.7
51.22
84.4
-3.69
-6.08
-0.46
-0.8
—
0
-4.15
-6.8
0.38
0.6
-4.53
-7.5
-0.06
72.71
49.18
100
11.88
24.2
37.3
75.8
18.8
38.2
38.5
78.3
57.3
116.5
-20
-40.7
0.53
1.1
—
0
-19.46
-39.6
0.21
0.4
-19.67
-40
-0.27
72.23
60.04
12.72
47.31
13.46
29.71
43.17
4.14
0.18
—
4.32
0.24
4.07
0.06
71.15
62.01
13.87
48.14
16
33.88
49.87
-1.73
-0.06
—
-1.79
0.45
-2.25
-0.03
70.71
53.97
12.8
41.17
16.49
32.41
48.9
-7.73
-0.09
—
-7.82
0.14
-7.96
-0.11
69.77
63.93
14.74
49.19
17.04
33.91
50.96
-1.76
0.8
—
-0.96
0.37
-1.34
-0.02
68.57
61.3
14.03
47.27
15.47
32.6
48.07
-0.8
-2.21
—
-3.04
0.2
-3.24
-0.05
67.37
55.07
12.95
42.12
15.97
30.64
46.6
-4.48
0.16
—
-4.39
0.3
-4.68
-0.07
66.26
57.13
14.21
42.92
14.49
34
48.49
-5.57
0.89
—
-4.88
0.06
-4.94
-0.08
64.86
53.8
13.23
40.58
14.78
33.43
48.2
-7.63
0.09
—
-9.33
0.2
-9.54
-0.15
64.31
53.95
13.3
40.65
13.3
35.77
49.06
-8.41
-0.29
—
-8.97
0.25
-9.22
-0.14
63.69
50.78
12.72
38.06
13.56
32.67
46.22
-8.16
-0.13
—
-8.76
0.2
-8.97
-0.14
62.75
47.54
11.6
35.94
13.67
30.67
44.33
-8.4
-0.32
—
-9.75
0.23
-9.98
-0.16
61.95
44.02
10.79
33.23
14.31
32.05
46.35
-13.12
-0.1
—
-13.67
0.06
-13.73
-0.22
61.49
45.2
10.79
34.41
14.49
33.55
48.04
-13.62
-1.37
—
-15.26
0.76
-16.02
-0.26
61.11
43.43
11.75
31.68
12.34
29.79
42.14
-10.46
-0.7
—
-12.07
0.23
-12.3
-0.21
59.91
45.13
10.34
34.79
11.87
29.51
41.38
-6.58
-0.26
—
-0.99
0.31
-1.3
-0.02
59.71
45.75
10.05
35.69
11.21
26.93
38.13
-2.44
-0.61
—
-4.9
0.21
-6.25
-0.45
13.94
42.2
11.14
31.06
8.72
25.51
34.24
-3.18
-0.73
—
-5.55
0.05
-6.8
-0.14
50.03
39.83
8.73
31.09
8.52
21.96
30.49
0.61
-1.47
—
-2.54
0.21
-3.54
-0.07
50.03
30.13
6.91
23.22
8.34
19.42
27.76
-4.54
-0.72
—
-10.06
0.16
-10.25
-0.2
50.03
29.58
6.6
22.98
7.77
19.42
27.2
-4.22
-0.69
—
-8.31
0.22
-8.53
-0.17
50.03