Belden Statements
BD
Belden Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
604.34
100
377.53
62.5
226.81
37.5
28.457
4.7
119.5
19.8
157.89
26.1
68.912
11.4
-9.017
-1.5
0.23
0.04
60.125
9.9
11.091
1.8
49.044
8.1
1.19
41.204
535.67
100
334.08
62.4
201.6
37.6
26.999
5
110.77
20.7
148.58
27.7
53.02
9.9
-7.582
-1.4
0.231
0.04
45.669
8.5
8.36
1.6
37.313
7
0.899
41.491
551.24
100
343.43
62.3
207.82
37.7
24.302
4.4
117.71
21.4
152.12
27.6
55.697
10.1
-8.032
-1.5
0.401
0.07
36.324
6.6
-2.185
-0.4
38.467
7
0.915
42.049
626.8
100
385.4
61.5
241.4
38.5
30.2
4.8
113.4
18.1
153.2
24.4
88.2
14.1
-8.6
-1.4
0.3
0.05
87.2
13.9
14.9
2.4
72.3
11.5
1.7
42.6
692.2
100
430.9
62.3
261.3
37.7
30.9
4.5
125.3
18.1
167.3
24.2
94
13.6
-8.8
-1.3
0.6
0.09
84.4
12.2
15.7
2.3
68.8
9.9
1.6
43.1
641.8
100
395.7
61.7
246.1
38.3
29.4
4.6
120.9
18.8
159.9
24.9
86.2
13.4
-8.2
-1.3
0.5
0.08
77.8
12.1
14.9
2.3
63.2
9.8
1.45
43.7
659.1
100
411.4
62.4
247.7
37.6
28.6
4.3
129.2
19.6
167.6
25.4
80
12.1
-8
-1.2
1.7
0.3
72
10.9
10.6
1.6
62
9.4
1.4
43.7
670.5
100
429
64
241.5
36
26.3
3.9
108.7
16.2
145.1
21.6
96.3
14.4
-9.9
-1.5
—
0
119.8
17.9
16.1
2.4
98.3
14.7
2.22
44.1
666.6
100
439.5
65.9
227
34.1
26
3.9
104.8
15.7
140
21
87
13.1
-11.3
-1.7
1.1
0.2
71.7
10.8
13.1
2
58.6
8.8
1.31
44.8
610.4
100
401.1
65.7
209.2
34.3
23.5
3.8
100.5
16.5
132.7
21.7
76.5
12.5
-14.4
-2.4
1.2
0.2
53.9
8.8
9.8
1.6
35.8
5.9
0.78
45.6
612
100
395.7
64.7
216.2
35.3
22.1
3.6
101.9
16.7
131.7
21.5
84.5
13.8
-16.1
-2.6
28.4
4.6
82
13.4
1.5
0.2
-49.8
-8.1
-1.1
44.9
604.8
100
401.2
66.3
203.6
33.7
23.2
3.8
94.5
15.6
125.5
20.8
78
12.9
-16.3
-2.7
1
0.2
53.8
8.9
9.8
1.6
41.3
6.8
0.9
45.4
575.9
100
384.5
66.8
191.4
33.2
22.3
3.9
92.9
16.1
122.4
21.3
68.9
12
-14.9
-2.6
1.4
0.2
54.9
9.5
9.6
1.7
43.8
7.6
0.96
45.3
508.7
100
339.5
66.7
169.2
33.3
22.6
4.4
78.9
15.5
109.4
21.5
59.7
11.7
-15.5
-3.05
0.7
0.1
36.1
7.1
7.1
1.4
28.7
5.6
0.64
45
388
100
300.1
77.3
88
22.7
25.7
6.6
49.2
12.7
21.3
5.5
66.6
17.2
-15.7
-4.05
-2.5
-0.6
49
12.6
16.9
4.4
6.9
1.8
0.15
44.6
475.8
100
308.2
64.8
167.7
35.2
30.3
6.4
83.8
17.6
130.1
27.3
37.5
7.9
-15.6
-3.3
0.7
0.1
21.2
4.5
0.6
0.1
17
3.6
0.38
44.7
424.8
100
274.8
64.7
150
35.3
25.1
5.9
87.3
20.6
128.4
30.2
21.6
5.1
-14.3
-3.4
0.7
0.2
3.6
0.8
0.4
0.09
-67.9
-16
-1.52
44.6
463.5
100
293
63.2
170.5
36.8
26.2
5.7
94.8
20.5
137.2
29.6
33.3
7.2
-13.3
-2.9
0.7
0.2
17.1
3.7
2.2
0.5
-11.2
-2.4
-0.24
45.4
286.3
100
192.3
67.2
94
32.8
—
0
37.1
13
43.8
15.3
50.2
17.5
-13.3
-4.6
-0.5
-0.2
20.8
7.3
28.9
10.1
-495
-172.9
-10.87
45.5
533.1
100
333.5
62.6
199.6
37.4
24
4.5
96
18
139.1
26.1
60.5
11.3
-14
-2.6
0.5
0.09
44.1
8.3
6.1
1.1
-298
-55.9
-6.71
44.4
548.4
100
343
62.5
205.4
37.5
24.8
4.5
100.2
18.3
144.1
26.3
61.3
11.2
-14
-2.6
0.5
0.09
45.4
8.3
4
0.7
33.5
6.1
0.84
39.6
500.1
100
313.3
62.6
186.9
37.4
23.2
4.6
98
19.6
139.4
27.9
47.5
9.5
-14
-2.8
0.6
0.1
34.1
6.8
6.2
1.2
16.5
3.3
0.41
39.7
235.7
100
154.9
65.7
80.9
34.3
—
0
14.9
6.3
-1.2
-0.5
82
34.8
-14.3
-6.07
-0.9
-0.4
66.8
28.3
11.2
4.8
34.8
14.8
0.86
40
655.8
100
394.9
60.2
260.9
39.8
33.5
5.1
132.7
20.2
191.7
29.2
69.2
10.6
-14.5
-2.2
1.4
0.2
118.2
18
28.5
4.3
77.1
11.8
1.61
47.7
668.6
100
411
61.5
257.6
38.5
37.2
5.6
138.8
20.8
201.2
30.1
56.5
8.5
-15.1
-2.3
-0.3
-0.04
38.1
5.7
9.3
1.4
20.1
3
0.49
41
605.6
100
375
61.9
230.6
38.1
37.1
6.1
124.9
20.6
186.3
30.8
44.2
7.3
-17
-2.8
-0.3
-0.05
7
1.2
3.9
0.6
-6.1
-1.007
-0.13
41.6
303.4
206.4
97
—
43
38.9
58.2
-16.2
0.3
42.2
-22.4
21.8
0.51
42.6
621.7
381.9
239.8
35.4
116.1
178.7
61.1
-19.4
-0.3
-10.2
-11.1
-7.7
-0.18
42.3
610.6
367.5
243.1
35.1
118.1
180.4
62.7
-23.5
-0.3
38.1
2.2
27.2
0.64
42.8
551.4
329
222.4
34.5
112.6
170.8
51.6
-23.5
-0.3
27.8
2.3
17
0.4
42.7
612.4
350.3
262.1
34.2
114.3
171.3
90.9
-23.1
-8.2
33.2
—
24.6
0.58
42.6
601.1
355.1
246
33.5
126.7
184
62
-23.5
—
38.5
2.4
29.5
0.69
42.6
601.6
353.4
248.2
36.7
123.1
186
62.2
-24
—
38.2
-3.7
42
0.99
42.5
541.5
316.5
225
36.1
122.4
184
41
-24.4
—
16.6
0.2
16.5
0.39
42.4
597.2
347.1
250.1
37.3
130.4
193.4
56.7
-26.3
—
30.4
-19.2
49.7
1.17
42.5
579.3
353.1
226.1
38.2
128.1
192
34.2
-25.1
—
9.1
-5.7
14.6
0.35
42.9
585.8
351.5
234.3
36.6
127.9
190.4
43.8
-24.5
—
19.4
-2.3
21.6
0.5
43.2
547
339.3
207.6
36.2
140.8
203.6
4.1
-23
—
-18.9
0.7
-19.6
-0.46
42.5
608.9
391.3
217.6
31.3
128.1
175
42.6
-22.6
—
20
4.5
16
0.35
43.5
610.8
389
221.7
30.4
119.1
164.8
57
-20.5
—
36.5
2.7
33.8
0.77
43.9
600.9
396.5
204.4
31.6
145.9
193.4
11
-16.8
—
-5.8
-5.8
—
—
44.3
487.7
312
175.7
20.6
94.8
127.2
48.5
-17.7
—
30.8
5.7
24.6
0.57
44.3
509.8
334.7
175
20.8
96.3
129.5
45.6
-15.8
—
28.1
4.2
22.5
0.5
44.2
522.5
339.6
182.8
21.1
96.2
129.7
53.1
-18.4
—
34.8
5.7
29.1
0.65
44.5
529.5
350.3
179.2
20.9
93.5
127.6
51.6
-15.9
—
35.7
6.2
29.5
0.66
44.8
507.5
340.1
167.4
20.4
92
125.4
41.9
-13.5
—
28.4
6.2
22.2
0.49
45.4
477.7
327.4
150.3
18
89.8
117.4
32.8
-10.9
—
16.3
-23.2
166.6
3.702
45