BILL Statements
BI
BILL Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
343.67
100
65.2
19
278.46
81
79.609
23.2
209.02
60.8
300.3
87.4
-21.831
-6.4
—
0
29.819
8.7
7.596
2.2
—
0
7.596
2.2
0.07
107.33
323.03
100
55.012
17
268.02
83
81.594
25.3
199.68
61.8
293.53
90.9
-25.518
-7.9
25.719
0
-0.215
18.5
32.179
10
0.37
0.1
31.809
9.8
0.29
111.18
318.5
100
58.377
18.3
260.12
81.7
86.489
27.2
203.89
64
302.7
95
-42.583
-13.4
29.028
9.1
-0.109
-0.03
-38.755
-12.2
1.666
0.5
-40.421
-12.7
-0.38
105.91
304.99
100
56.026
18.4
248.96
81.6
89.065
29.2
203.72
66.8
305.61
100.2
-56.647
-18.6
29.615
9.7
-0.307
-0.1
-27.339
-9
0.522
0.2
-27.861
-9.1
-0.26
106.82
295.98
100
52.552
17.8
243.43
82.2
81.841
27.7
190.64
64.4
284.83
96.2
-41.398
-14
26.461
8.9
-0.196
-0.07
-15.133
-5.1
0.738
0.2
-15.871
-5.4
-0.15
106.38
272.56
100
48.85
17.9
223.71
82.1
78.761
28.9
187.07
68.6
277.92
102
-54.218
-19.9
23.651
8.7
-0.029
-0.01
-30.596
-11.2
0.542
0.2
-31.138
-11.4
-0.29
106.6
260.01
100
47.467
18.3
212.54
81.7
78.91
30.3
234.06
90
325
125
-112.46
-43.3
17.348
6.7
-0.326
-0.1
-95.441
-36.7
-0.365
-0.1
-95.076
-36.6
-0.9
105.91
229.92
100
45.107
19.6
184.82
80.4
75.121
32.7
185.37
80.6
272.51
118.5
-87.694
-38.1
8.615
3.7
-2.668
-1.2
-81.747
-35.6
-0.107
-0.05
-81.64
-35.5
-0.78
105.09
200.22
100
89.071
44.5
111.15
55.5
65.162
32.5
118.86
59.4
194.51
97.1
-83.355
-41.6
1.601
0.8
-2.571
-1.3
-84.325
-42.1
0.617
0.3
-84.942
-42.4
-0.81
104.44
166.91
100
37.342
22.4
129.57
77.6
60.23
36.1
142.04
85.1
212.75
127.5
-83.183
-49.8
-1.277
-0.8
-3.139
-1.9
-87.599
-52.5
-0.879
-0.5
-86.72
-52
-0.84
103.83
156.48
100
34.386
22
122.09
78
51.954
33.2
135.73
86.7
198.17
126.6
-76.075
-48.6
-1.724
-1.1
-3.276
-2.09
-81.075
-51.8
-0.635
-0.4
-80.44
-51.4
-0.78
102.91
118.35
100
29.835
25.2
88.514
74.8
41.884
35.4
111.14
93.9
162.72
137.5
-74.205
-62.7
-1.327
-1.1
-2.148
-1.8
-77.68
-65.6
-3.421
-2.9
-74.259
-62.7
-0.77
95.892
78.273
100
20.293
25.9
57.98
74.1
29.677
37.9
99.022
126.5
128.7
164.4
-70.719
-90.3
-11.234
-14.4
-0.193
-0.2
-82.146
-104.9
-40.284
-51.5
-41.862
-53.5
-0.48
86.914
59.738
100
15.434
25.8
44.304
74.2
22.286
37.3
37.314
62.5
59.6
99.8
-15.296
-25.6
-11.428
-19.1
-0.004
-0.007
-26.728
-44.7
—
0
-26.728
-44.7
-0.32
82.627
54.045
100
13.973
25.9
40.072
74.1
20.486
37.9
33.757
62.5
54.243
100.4
-14.171
-26.2
-3.339
-6.2
-0.002
-0.004
-17.512
-32.4
-0.333
-0.6
-17.179
-31.8
-0.21
81.519
46.209
100
12.106
26.2
34.103
73.8
17.786
38.5
30.098
65.1
47.884
103.6
-13.781
-29.8
0.834
1.8
-0.004
-0.009
-12.951
-28.03
—
0
-12.951
-28.03
-0.16
80.216
42.11
100
10.1
24
32.01
76
14.929
35.5
27.342
64.9
42.271
100.4
-10.261
-24.4
0.754
1.8
0.01
0.02
-9.497
-22.6
0.001
0.002
-9.498
-22.6
-0.33
28.473
41.23
100
10.11
24.5
31.12
75.5
13.969
33.9
26.866
65.2
40.835
99
-9.715
-23.6
1.394
3.4
0.003
0.007
-8.318
-20.2
0.001
0.002
-8.319
-20.2
-0.11
72.579
39.08
100
9.787
25
29.293
75
12.992
33.2
24.239
62
37.231
95.3
-7.938
-20.3
0.912
2.3
-0.552
-1.4
-7.578
-19.4
—
0
-7.578
-19.4
-0.1
72.334
35.18
100
9.147
26
26.033
74
11.515
32.7
20.802
59.1
32.317
91.9
-6.284
-17.9
0.803
2.3
-0.164
-0.5
-5.645
-16.05
0.051
0.1
-5.696
-16.2
-0.08
69.554
31.684
100
8.488
26.8
23.196
73.2
9.447
29.8
18.902
59.7
28.349
89.5
-5.153
-16.3
—
0
0.596
1.9
-4.557
-14.4
-0.059
-0.2
-4.498
-14.2
-0.06
69.554
28.244
100
7.914
28
20.33
72
7.899
28
15.269
54.1
23.168
82
-2.838
-10.05
—
0
0.734
2.6
-2.104
-7.4
-0.07
-0.2
-2.034
-7.2
-0.03
69.554
25.999
100
7.175
27.6
18.824
72.4
6.154
23.7
13.26
51
19.414
74.7
-0.59
-2.3
—
0
0.686
2.6
0.096
0.4
-0.006
-0.02
0.102
0.4
—
69.554
22.424
100
6.341
28.3
16.083
71.7
5.424
24.2
11.881
53
17.305
77.2
-1.222
-5.4
0.329
1.5
-0.012
-0.05
-0.905
-4.04
-0.021
-0.09
-0.884
-3.9
-0.01
69.554
19.502
100
5.558
28.5
13.944
71.5
4.974
25.5
10.713
54.9
15.687
80.4
-1.743
-8.9
—
0
0.326
1.7
-1.417
-7.3
0.004
0.02
-1.421
-7.3
-0.02
69.554
17.098
100
5.006
29.3
12.092
70.7
4.415
25.8
9.141
53.5
13.556
79.3
-1.464
-8.6
—
0
0.273
1.6
-1.191
-7
—
0
-1.191
-7
-0.02
69.554
15.163
4.395
10.768
4.391
8.035
12.426
-1.658
—
0.07
-1.588
—
-1.588
-0.02
69.554
13.102
4.413
8.689
4.206
7.435
11.641
-2.952
—
-0.037
-2.989
0.006
-2.995
-0.04
69.554