Black Statements
BK
Black Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
368.2
100
—
0
—
0
—
0
—
0
296.5
80.5
71.7
19.5
22.3
6.1
-5.8
-1.6
77.2
21
21.2
5.8
55.3
15
0.355
155.9
382.2
100
—
0
—
0
—
0
—
0
295.7
77.4
86.5
22.6
-30.1
-7.9
-7.4
-1.9
188.9
49.4
45.9
12
141.8
37.1
0.912
155.5
383.5
100
—
0
—
0
—
0
—
0
318.8
83.1
64.7
16.9
-30.3
-7.9
-2.9
-0.8
19.6
5.1
5.4
1.4
17.6
4.6
0.113
155.9
386.7
100
—
0
—
0
—
0
—
0
314.4
81.3
72.3
18.7
-26.6
-6.9
—
0
36.2
9.4
6.5
1.7
30
7.8
0.193
155.4
394.5
100
—
0
—
0
—
0
—
0
309.3
78.4
85.2
21.6
-22.6
-5.7
—
0
52
13.2
11.6
2.9
40.3
10.2
0.259
155.6
387.2
100
—
0
—
0
—
0
—
0
299.4
77.3
87.8
22.7
-21.1
-5.4
—
0
57.9
15
-1.1
-0.3
364.6
94.2
2.346
155.4
386.2
100
—
0
—
0
—
0
—
0
300.9
77.9
85.3
22.1
-20.8
-5.4
-1.1
-0.3
61
15.8
4.7
1.2
60.7
15.7
0.39
155.5
378
100
—
0
—
0
—
0
—
0
296.6
78.5
81.4
21.5
-21.6
-5.7
-1.1
-0.3
60
15.9
15.3
4
53.4
14.1
0.342
156.2
361.3
100
—
0
—
0
—
0
—
0
287.4
79.5
73.9
20.5
-20.9
-5.8
-1
-0.3
47.7
13.2
10.5
2.9
39.7
11
0.255
155.7
349.7
100
—
0
—
0
—
0
—
0
274
78.4
75.7
21.6
-20.3
-5.8
-3.2
-0.9
44.3
12.7
5.2
1.5
54.1
15.5
0.35
155.9
342.1
100
—
0
—
0
—
0
—
0
274.9
80.4
67.2
19.6
-20.5
-6
-0.7
-0.2
41.4
12.1
0.3
0.09
47.1
13.8
0.3
156.5
312.6
100
—
0
—
0
—
0
—
0
231.2
74
81.4
26
-14.7
-4.7
-0.9
-0.3
43.9
14
15.9
5.1
127.8
40.9
0.82
156.3
293.1
100
—
0
—
0
—
0
—
0
214.1
73
79
27
-13
-4.4
0.3
0.1
82.3
28.1
17.2
5.9
39.1
13.3
0.26
150
290.7
100
—
0
—
0
—
0
—
0
220.1
75.7
70.6
24.3
-14.7
-5.06
-0.8
-0.3
52.7
18.1
8.2
2.8
50.1
17.2
0.34
148.7
300.1
100
—
0
—
0
—
0
—
0
224.9
74.9
75.2
25.1
-15.3
-5.1
-0.5
-0.2
56.3
18.8
7.3
2.4
12.9
4.3
0.09
148
299.1
100
—
0
—
0
—
0
—
0
223.5
74.7
75.6
25.3
-16.5
-5.5
-0.1
-0.03
58.6
19.6
9.4
3.1
37.3
12.5
0.25
148.5
294.9
100
—
0
—
0
—
0
—
0
216.9
73.6
78
26.4
-16.7
-5.7
-0.5
-0.2
59.8
20.3
14.5
4.9
32.6
11.1
0.22
150.3
283.1
100
—
0
—
0
—
0
—
0
216.9
76.6
66.2
23.4
-15
-5.3
-0.3
-0.1
50
17.7
10.7
3.8
26
9.2
0.18
148.2
285.4
100
—
0
—
0
—
0
—
0
221.2
77.5
64.2
22.5
-12.6
-4.4
-0.7
-0.2
50.1
17.6
7.3
2.6
42.8
15
0.29
148.2
281.7
100
—
0
—
0
—
0
—
0
211.4
75
70.3
25
-13.2
-4.7
—
0
53.8
19.1
10.8
3.8
43
15.3
0.29
147.8
276.6
100
—
0
—
0
—
0
—
0
209
75.6
67.6
24.4
-13.1
-4.7
-6.2
-2.2
47.1
17
7.1
2.6
40
14.5
0.27
147.7
270.3
100
—
0
—
0
—
0
—
0
200.8
74.3
69.5
25.7
-12.8
-4.7
-0.2
-0.07
55.2
20.4
12.5
4.6
42.7
15.8
0.29
149.2
267.5
—
—
—
—
193.6
73.9
-12.7
4.5
61.1
24.8
147.2
0.96
153.1
263.8
—
—
—
—
192
71.8
-14.1
-0.6
53.1
9.2
14.7
0.1
153.5
262.2
—
—
—
—
192.1
70.1
-14
-14.5
38.3
9.1
8.2
0.05
153.5
258.1
—
—
—
—
198.3
59.8
-16.7
-2
39.9
6
12.2
0.08
153
261.5
—
—
—
—
203.3
58.2
-17
-0.2
40.9
6.6
11.8
0.08
153.9
267.1
—
—
—
—
209
58.1
-16.9
-1.4
38.7
6.3
11.2
0.07
152.7