Box Statements
BO
Data from Box`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Oct, 2024
Next reporting period:
29 Jan, 2025
Report frequency:
Quarterly
Earnings release date:
03 Dec, 2024
Expected release date:
—
Box Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
275.91
2.2 %
100
55.556
20.1
220.36
2.7 %
79.9
67.865
24.6
129.08
46.8
196.95
1.4 %
71.4
23.411
15.4 %
8.5
3.981
1.4
—
0
17.292
-30.8 %
6.3
4.399
1.6
7.626
-46.8 %
2.8
0.051
149.07
270.04
2 %
100
55.513
20.6
214.53
3.9 %
79.4
65.445
24.2
128.8
47.7
194.25
3.1 %
71.9
20.28
12.6 %
7.5
4.699
1.7
—
0
24.979
14.2 %
9.3
4.483
1.7
14.341
24.6 %
5.3
0.098
146.53
264.66
0.7 %
100
58.252
22
206.41
3.1 %
78
62.673
23.7
125.73
47.5
188.4
5.3 %
71.2
18.007
-14.9 %
6.8
3.858
1.5
—
0
21.865
-14.5 %
8.3
4.643
1.8
11.513
-86.3 %
4.4
0.077
148.76
262.88
0.5 %
100
62.721
23.9
200.16
4.1 %
76.1
61.907
23.5
117.09
44.5
178.99
-1.1 %
68.1
21.164
86 %
8.1
4.421
1.7
—
0
25.585
94.1 %
9.7
-73.65
-28.02
84.099
1389.3 %
32
0.575
146.29
261.54
0.1 %
100
69.227
26.5
192.31
-1.1 %
73.5
61.026
23.3
119.91
45.8
180.93
-2 %
69.2
11.379
14.9 %
4.4
1.801
0.7
—
0
13.18
-0.2 %
5
2.524
1
5.647
-0.9 %
2.2
0.038
147.63
261.4
3.8 %
100
67
25.6
194.4
2.2 %
74.4
63.3
24.2
121.2
46.4
184.6
1.5 %
70.6
9.9
19.3 %
3.8
3.3
1.3
—
0
13.2
23.4 %
5
2.4
0.9
5.7
54.1 %
2.2
0.04
150
251.9
-1.8 %
100
61.7
24.5
190.2
-2.7 %
75.5
62.5
24.8
119.4
47.4
181.9
3.5 %
72.2
8.3
-57.9 %
3.3
2.3
0.9
—
0
10.7
-54.5 %
4.2
2.3
0.9
3.7
-75.5 %
1.5
0.02
150.4
256.5
2.6 %
100
61
23.8
195.5
5.4 %
76.2
60.7
23.7
115
44.8
175.8
2.1 %
68.5
19.7
47 %
7.7
3.8
1.5
—
0
23.5
97.5 %
9.2
3
1.2
15.1
202 %
5.9
0.09
170
250
1.6 %
100
64.5
25.8
185.5
2.4 %
74.2
59.1
23.6
113
45.2
172.1
-3.4 %
68.8
13.4
332.3 %
5.4
-1.4
-0.6
—
0
11.9
376 %
4.8
2
0.8
5
292.3 %
2
0.03
148.1
246
3.2 %
100
64.8
26.3
181.2
2.8 %
73.7
62
25.2
116.1
47.2
178.1
1.4 %
72.4
3.1
416.7 %
1.3
-0.7
-0.3
—
0
2.5
171.4 %
1
1.4
0.6
-2.6
70.8 %
-1.06
-0.02
142.8
238.4
2.1 %
100
62.2
26.1
176.2
4.4 %
73.9
61.7
25.9
113.9
47.8
175.6
4 %
73.7
0.6
400 %
0.3
-4.2
-1.8
—
0
-3.5
-105.9 %
-1.5
1.2
0.5
-8.9
-2.3 %
-3.7
-0.06
144.7
233.4
4.2 %
100
64.7
27.7
168.7
4.8 %
72.3
59.1
25.3
109.7
47
168.8
-1.9 %
72.3
-0.2
98.2 %
-0.09
-1.6
-0.7
—
0
-1.7
87.3 %
-0.7
2.6
1.1
-8.7
52.2 %
-3.7
-0.06
148.2
224
4.4 %
100
63.1
28.2
161
4.7 %
71.9
55.8
24.9
116.2
51.9
172
7.6 %
76.8
-11.1
-82 %
-5
-2.3
-1.03
—
0
-13.4
-65.4 %
-6
0.4
0.2
-18.2
-45.6 %
-8.1
-0.12
151.4
214.5
6 %
100
60.8
28.3
153.7
8.6 %
71.7
52.7
24.6
107.1
49.9
159.8
5.3 %
74.5
-6.1
40.8 %
-2.8
-1.9
-0.9
—
0
-8.1
43.4 %
-3.8
0.7
0.3
-12.5
14.4 %
-5.8
-0.08
161.2
202.4
1.8 %
100
60.9
30.1
141.5
0.9 %
69.9
50.9
25.1
100.9
49.9
151.8
5.7 %
75
-10.3
-212.1 %
-5.09
-4
-2
—
0
-14.3
-210.9 %
-7.07
0.3
0.1
-14.6
-198 %
-7.2
-0.09
161.7
198.9
1.5 %
100
58.6
29.5
140.3
0.8 %
70.5
48.6
24.4
95
47.8
143.6
1.3 %
72.2
-3.3
-26.9 %
-1.7
-2.1
-1.06
0.8
0.4
-4.6
6.1 %
-2.3
0.3
0.2
-4.9
7.5 %
-2.5
-0.03
159.2
196
1.9 %
100
56.8
29
139.2
1.6 %
71
49.5
25.3
92.4
47.1
141.8
-1.9 %
72.3
-2.6
65.3 %
-1.3
-1.7
-0.9
-0.6
-0.3
-4.9
32.9 %
-2.5
0.4
0.2
-5.3
31.2 %
-2.7
-0.03
157.5
192.3
4.7 %
100
55.3
28.8
137
5.7 %
71.2
50.1
26.1
94.4
49.1
144.5
-5.2 %
75.1
-7.5
67.1 %
-3.9
-1.8
-0.9
2
1
-7.3
71.1 %
-3.8
0.3
0.2
-7.7
69.9 %
-4.004
-0.05
154.7
183.6
—
100
54
29.4
129.6
2.1 %
70.6
53.1
28.9
99.3
54.1
152.4
-2 %
83
-22.8
20.3 %
-12.4
-1.4
-0.8
0.3
0.2
-25.3
15.9 %
-13.8
0.2
0.1
-25.6
15.8 %
-13.9
-0.17
151.9
183.6
3.6 %
100
56.7
30.9
126.9
5 %
69.1
53.2
29
102.3
55.7
155.5
-2.9 %
84.7
-28.6
27 %
-15.6
-1.2
-0.7
-0.3
-0.2
-30.1
25.9 %
-16.4
0.3
0.2
-30.4
25.7 %
-16.6
-0.2
150
177.2
2.7 %
100
56.3
31.8
120.9
1.9 %
68.2
50.7
28.6
109.4
61.7
160.1
3.4 %
90.3
-39.2
-8 %
-22.1
-0.7
-0.4
-0.7
-0.4
-40.6
-13.1 %
-22.9
0.3
0.2
-40.9
-13 %
-23.08
-0.28
148.6
172.5
5.8 %
100
53.9
31.2
118.7
3.8 %
68.8
49.7
28.8
105.3
61
154.9
3.5 %
89.8
-36.3
-2.5 %
-21.04
-0.3
-0.2
0.7
0.4
-35.9
1.1 %
-20.8
0.3
0.2
-36.2
1.6 %
-21
-0.25
147
163
-0.4 %
100
48.7
29.9
114.3
-1.9 %
70.1
46.2
28.3
103.4
63.4
149.7
8.3 %
91.8
-35.4
-63.1 %
-21.7
-0.1
-0.06
-0.9
-0.6
-36.3
-89.1 %
-22.3
0.5
0.3
-36.8
-86.8 %
-22.6
-0.25
145.3
163.7
5 %
100
47.2
28.8
116.5
4.8 %
71.2
41.4
25.3
96.8
59.1
138.2
-8.3 %
84.4
-21.7
45.1 %
-13.3
-0.1
-0.06
2.6
1.6
-19.2
51.8 %
-11.7
-0.6
-0.4
-19.7
51 %
-12.03
-0.14
128.9
155.9
5.2 %
100
44.7
28.7
111.2
5.3 %
71.3
42.3
27.1
108.4
69.5
150.7
5.5 %
96.7
-39.5
-6.2 %
-25.3
—
0
-0.3
-0.2
-39.8
-5 %
-25.5
0.4
0.3
-40.2
-5.5 %
-25.8
-0.28
142.4
148.2
5.5 %
100
42.6
28.7
105.6
4.1 %
71.3
41.8
28.2
101
68.2
142.8
4 %
96.4
-37.2
-3.6 %
-25.1
-0.1
-0.07
-0.6
-0.4
-37.9
-4.4 %
-25.6
0.2
0.1
-38.1
-4.1 %
-25.7
-0.27
140.7
140.5
2.8 %
100
39.1
27.8
101.4
—
72.2
38.2
27.2
99
70.5
137.3
2.5 %
97.7
-35.9
-10.5 %
-25.6
-0.1
-0.07
-0.3
-0.2
-36.3
-11.7 %
-25.8
0.4
0.3
-36.6
-11.9 %
-26.05
-0.26
138.5
136.7
5.7 %
100
35.3
25.8
101.4
7 %
74.2
34.4
25.2
99.4
72.7
133.9
-2.5 %
98
-32.5
23.7 %
-23.8
-0.2
-0.1
0.2
0.1
-32.5
23.7 %
-23.8
-89.5
-65.5
-32.7
23.8 %
-23.9
-0.23
136.6
129.3
5.2 %
34.5
94.8
5.1 %
34.8
102.5
137.4
6.4 %
-42.6
-9.2 %
-0.3
0.3
-42.6
-9.2 %
0.4
-42.9
-9.2 %
-0.32
134.6
122.9
4.9 %
32.8
90.2
6.7 %
34
95.1
129.1
3.7 %
-39
2.5 %
-0.2
0.3
-39
3 %
0.3
-39.3
2 %
-0.3
133
117.2
6.6 %
32.7
84.5
5.1 %
33.5
90.9
124.5
6.7 %
-40
-9.9 %
-0.3
—
-40.2
-9.8 %
-0.2
-40.1
-8.7 %
-0.3
131.5
109.9
6.9 %
29.6
80.4
6.2 %
31.1
85.5
116.7
2.8 %
-36.4
3.7 %
-0.3
0.1
-36.6
3.7 %
0.2
-36.9
3.4 %
-0.28
129.7
102.8
7.4 %
27.1
75.7
11.2 %
29.7
83.8
113.5
7.1 %
-37.8
0.3 %
-0.2
—
-38
-0.3 %
0.2
-38.2
-0.3 %
-0.3
128.3
95.7
6.1 %
27.6
68.1
9.3 %
28.3
77.7
106
5.2 %
-37.9
1.8 %
-0.2
0.2
-37.9
1 %
0.2
-38.1
1.3 %
-0.3
126.8
90.2
6.1 %
27.9
62.3
5.1 %
26.9
74
100.8
-7.4 %
-38.6
22.2 %
-0.2
0.4
-38.3
23.6 %
0.2
-38.6
23.4 %
-0.31
124.9
85
8 %
25.7
59.3
7.8 %
26.6
82.3
108.8
-1.2 %
-49.6
9.8 %
-0.4
-0.2
-50.1
8.7 %
0.3
-50.4
8.5 %
-0.41
123.3
78.7
7.1 %
23.6
55
4.2 %
26.3
83.7
110.1
7.3 %
-55
-10.4 %
—
0.2
-54.9
-9.8 %
0.2
-55.1
-9.8 %
-0.45
121.8
73.5
12 %
20.6
52.8
8.9 %
26.5
76.1
102.6
7.9 %
-49.8
-6.9 %
-0.2
—
-50
-5.9 %
0.1
-50.2
-6.1 %
-0.42
120.4
65.6
4.8 %
17.2
48.5
1.3 %
23.1
72
95.1
1.4 %
-46.6
-1.7 %
-0.5
-0.1
-47.2
-1.1 %
0.1
-47.3
10.6 %
-0.4
119.4
62.6
9.8 %
14.7
47.9
7.6 %
18
75.8
93.8
5 %
-45.8
-2.2 %
-0.6
-0.3
-46.7
-2.9 %
—
-52.9
-3.3 %
-0.41
129.3
57
10.9 %
12.5
44.5
9.6 %
17.2
72.1
89.3
13.2 %
-44.8
-17 %
-0.7
0.1
-45.4
-18.5 %
0.1
-51.2
-29.9 %
-0.44
116.4
51.4
13.5 %
10.8
40.6
12.5 %
16.3
62.5
78.9
6.8 %
-38.3
-1.3 %
-0.4
0.4
-38.3
0.3 %
-0.7
-39.4
-2.1 %
-0.34
116.4
45.3
16.8 %
9.2
36.1
18.4 %
14.9
59
73.9
4.5 %
-37.8
6 %
-0.4
-0.3
-38.4
11.3 %
0.1
-38.6
11.3 %
-0.33
116.4
38.8
65.8 %
8.3
30.5
61.4 %
13.5
57.2
70.7
37 %
-40.2
-22.6 %
-0.5
-2.6
-43.3
-27.4 %
0.1
-43.5
-27.6 %
-0.37
116.4
23.4
18.8 %
4.6
18.9
22.7 %
9.4
42.2
51.6
9.8 %
-32.8
-3.8 %
-0.5
-0.7
-34
-5.6 %
—
-34.1
-5.6 %
-0.29
116.4
19.7
—
4.3
15.4
—
8.3
38.6
47
—
-31.6
—
-0.6
—
-32.2
—
—
-32.3
—
-0.28
116.4