Coherent Statements
CO
Data from Coherent`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
03 Feb, 2025
Coherent Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 348.13
2.6 %
100
888
65.9
460.13
6.5 %
34.1
131.6
9.8
228.97
17
349.82
5.3 %
25.9
110.31
10.6 %
8.2
-66.644
-4.9
—
0
19.303
94.8 %
1.4
-5.558
-0.4
-5.946
92.6 %
-0.4
-0.039
153.63
1 314.36
8.7 %
100
882.42
67.1
431.94
15 %
32.9
126.65
9.6
227.97
17.3
332.17
11.4 %
25.3
99.77
28.8 %
7.6
-73.786
-5.6
—
0
9.908
131.1 %
0.8
56.933
4.3
-79.853
-79.9 %
-6.08
-0.523
152.54
1 208.81
6.8 %
100
833.32
68.9
375.49
5 %
31.1
124.48
10.3
204.17
16.9
298.05
-4.8 %
24.7
77.432
73.2 %
6.4
-84.753
-7.01
—
0
-31.851
14.9 %
-2.6
-16.121
-1.3
-44.38
22.9 %
-3.7
-0.292
152.14
1 131.43
7.4 %
100
773.79
68.4
357.64
16.5 %
31.6
109.16
9.6
209.16
18.5
312.94
-1.9 %
27.7
44.701
472.5 %
4
-74.678
-6.6
—
0
-37.407
57.6 %
-3.3
-8.932
-0.8
-57.571
41.1 %
-5.09
-0.38
151.56
1 053.1
-12.6 %
100
746.2
70.9
306.9
-10.6 %
29.1
113.5
10.8
211.7
20.1
318.9
12 %
30.3
-12
-120.5 %
-1.1
-73.3
-7
—
0
-88.3
62.2 %
-8.4
-20.8
-2
-97.7
54.5 %
-9.3
-0.65
150.3
1 205.1
-2.8 %
100
861.7
71.5
343.4
-18.3 %
28.5
123.3
10.2
162.1
13.5
284.8
-10.9 %
23.6
58.6
-41.6 %
4.9
-78.9
-6.5
—
0
-233.4
-4866 %
-19.4
-55.2
-4.6
-214.9
-541.5 %
-17.8
-1.54
139.3
1 240.2
-9.5 %
100
820
66.1
420.2
2.2 %
33.9
126.4
10.2
144.4
11.6
319.8
-20 %
25.8
100.4
765.5 %
8.1
-75.2
-6.06
—
0
-4.7
92.9 %
-0.4
-7.3
-0.6
-33.5
58.6 %
-2.7
-0.24
139.1
1 370.3
1.9 %
100
959.1
70
411.2
-7.3 %
30
128.8
9.4
187.2
13.7
399.6
14.9 %
29.2
11.6
-87.9 %
0.8
-70.9
-5.2
—
0
-66.4
-30.2 %
-4.8
-21.3
-1.6
-81
-9 %
-5.9
-0.58
138.6
1 344.6
51.6 %
100
901
67
443.6
36.1 %
33
121.1
9
187
13.9
347.7
54.1 %
25.9
95.9
-4.6 %
7.1
-61.9
-4.6
—
0
-51
-204.1 %
-3.8
-12.3
-0.9
-74.3
-382.5 %
-5.5
-0.56
133.3
887
7.2 %
100
560.9
63.2
326
1.3 %
36.8
95.9
10.8
112.9
12.7
225.6
19.3 %
25.4
100.5
-24.2 %
11.3
-48.5
-5.5
—
0
49
-22.2 %
5.5
5.3
0.6
26.3
-17.6 %
3
0.23
116.8
827.7
2.6 %
100
506.1
61.1
321.7
3.4 %
38.9
83.9
10.1
105
12.7
189.1
-3.9 %
22.8
132.5
15.8 %
16
-43.5
-5.3
—
0
63
-20.7 %
7.6
14
1.7
31.9
-37.5 %
3.9
0.28
116.9
806.8
1.5 %
100
495.7
61.4
311.2
-1.6 %
38.6
85.3
10.6
109.6
13.6
196.7
-2.4 %
24.4
114.4
-0.2 %
14.2
-17.1
-2.1
—
0
79.4
-12.2 %
9.8
11.7
1.5
51
-11.1 %
6.3
0.44
116.4
795.1
-1.6 %
100
478.9
60.2
316.2
2.8 %
39.8
89
11.2
120.2
15.1
201.6
-7.7 %
25.4
114.6
28.5 %
14.4
-12.2
-1.5
—
0
90.4
-3.1 %
11.4
16
2
57.4
-12.2 %
7.2
0.5
115.8
808
3.2 %
100
500.4
61.9
307.6
2.7 %
38.1
83.8
10.4
144.8
17.9
218.4
33.3 %
27
89.2
-34.3 %
11
-13.8
-1.7
—
0
93.3
-0.2 %
11.5
11
1.4
65.4
-11.7 %
8.1
0.56
116.2
783.2
-0.4 %
100
483.7
61.8
299.6
-7.1 %
38.3
83.2
10.6
102
13
163.8
-19 %
20.9
135.7
12.7 %
17.3
-13
-1.7
—
0
93.5
-12 %
11.9
12.4
1.6
74.1
-8.5 %
9.5
0.64
116.3
786.6
8 %
100
464.1
59
322.5
12.5 %
41
84.9
10.8
113.4
14.4
202.1
-2.7 %
25.7
120.4
52.6 %
15.3
-8.6
-1.09
—
0
106.3
78.4 %
13.5
18.4
2.3
81
103.5 %
10.3
0.7
115.1
728.1
-2.4 %
100
441.5
60.6
286.6
-5.1 %
39.4
78.2
10.7
105.1
14.4
207.7
-5.3 %
28.5
78.9
-4.6 %
10.8
7.5
1
—
0
59.6
46.4 %
8.2
13.3
1.8
39.8
-22.4 %
5.5
0.38
105.2
746.3
19 %
100
444.2
59.5
302.1
22.9 %
40.5
100.5
13.5
117.3
15.7
219.4
20.7 %
29.4
82.7
28.8 %
11.1
-25.1
-3.4
—
0
40.7
22.2 %
5.5
-10.6
-1.4
51.3
769.5 %
6.9
0.56
91.5
627
-5.9 %
100
381.1
60.8
245.9
65.8 %
39.2
94.8
15.1
79.2
12.6
181.8
-23 %
29
64.2
173 %
10.2
-27.9
-4.4
—
0
33.3
131 %
5.3
27.4
4.4
5.9
106 %
0.9
0.06
93.4
666.3
95.7 %
100
518
77.7
148.3
20.5 %
22.3
107.7
16.2
128
19.2
236.2
141.8 %
35.4
-87.9
-446.1 %
-13.2
-28.4
-4.3
—
0
-107.5
-252.5 %
-16.1
-9.2
-1.4
-98.2
-277.7 %
-14.7
-1.08
90.9
340.4
-6.1 %
100
217.3
63.8
123.1
-11.2 %
36.2
36.1
10.6
56.5
16.6
97.7
3.7 %
28.7
25.4
-42.8 %
7.5
-3
-0.9
—
0
-30.5
-187.9 %
-9
-4.5
-1.3
-26
-192.9 %
-7.6
-0.39
66
362.7
5.9 %
100
224.1
61.8
138.7
9 %
38.2
36.2
10
57.1
15.7
94.2
3.6 %
26
44.4
22 %
12.2
-5.1
-1.4
—
0
34.7
28.5 %
9.6
6.7
1.8
28
13.8 %
7.7
0.43
65.7
342.5
-0.1 %
100
215.2
62.8
127.3
-3.2 %
37.2
36
10.5
56.2
16.4
90.9
9.3 %
26.5
36.4
-24.6 %
10.6
-5.4
-1.6
—
0
27
-22.2 %
7.9
2.4
0.7
24.6
-14.3 %
7.2
0.38
65.7
342.8
9 %
100
211.3
61.6
131.5
6.1 %
38.4
33.8
9.9
51
14.9
83.2
-2 %
24.3
48.3
23.8 %
14.1
-6.5
-1.9
—
0
34.7
7.4 %
10.1
6
1.8
28.7
10 %
8.4
0.44
65.7
314.4
-2.1 %
100
190.5
60.6
123.9
-2.8 %
39.4
33.2
10.6
53.5
17
84.9
-3.7 %
27
39
-0.8 %
12.4
-6.7
-2.1
—
0
32.3
-5.6 %
10.3
6.2
2
26.1
-4 %
8.3
0.4
66.2
321.1
9 %
100
193.6
60.3
127.5
7.7 %
39.7
33.3
10.4
55.9
17.4
88.2
7.4 %
27.5
39.3
8.6 %
12.2
-5
-1.6
—
0
34.2
9.6 %
10.7
8.3
2.6
27.2
-9.6 %
8.5
0.4
65.2
294.7
4.7 %
100
176.4
59.9
118.4
8.2 %
40.2
30.6
10.4
53.1
18
82.1
9.5 %
27.9
36.2
4.9 %
12.3
-5
-1.7
—
0
31.2
4.3 %
10.6
7.6
2.6
30.1
213.5 %
10.2
0.41
72.4
281.5
7.6 %
172
109.4
3.2 %
27.8
49.1
75
-0.7 %
34.5
13.1 %
-4.6
—
29.9
11.2 %
4.5
9.6
-54.5 %
0.14
65
261.5
-4.5 %
155.5
106
-2.6 %
25.6
50.6
75.5
3.9 %
30.5
-15.5 %
-3.6
—
26.9
-20.6 %
5.8
21.1
-35.3 %
0.32
65.3
273.7
11.7 %
164.9
108.8
11.4 %
26
47.1
72.7
9.3 %
36.1
15.7 %
-2.3
—
33.9
15.7 %
1.2
32.6
45.5 %
0.5
65
245
5.7 %
147.3
97.7
3.6 %
25.4
43.3
66.5
9 %
31.2
-6 %
-1.9
—
29.3
-7.9 %
6.8
22.4
-6.3 %
0.35
65
231.8
4.7 %
137.6
94.3
7.6 %
23.6
43.5
61
-2.4 %
33.2
32.3 %
-1.4
—
31.8
33.6 %
7.9
23.9
46.6 %
0.37
64.4
221.5
-8.3 %
133.9
87.6
-5.4 %
21.8
42.1
62.5
-1.1 %
25.1
-14.3 %
-1.2
—
23.8
-15.9 %
7.6
16.3
14 %
0.26
63.6
241.5
17.7 %
148.9
92.6
19.2 %
20.1
43.6
63.2
5.7 %
29.3
63.7 %
-1.1
—
28.3
62.6 %
13.9
14.3
-4 %
0.23
63.2
205.1
7.2 %
127.4
77.7
9 %
14.9
43.3
59.8
22.5 %
17.9
-20.8 %
-0.6
—
17.4
-21.6 %
2.4
14.9
-21.6 %
0.24
63.1
191.4
1.2 %
120.1
71.3
0.1 %
12.2
37.4
48.8
0.2 %
22.6
0.4 %
-0.4
—
22.2
0.5 %
3.2
19
10.5 %
0.3
62.7
189.2
-3.8 %
118
71.2
-5.1 %
13.2
36.3
48.7
-9.6 %
22.5
6.6 %
-0.3
—
22.1
-1.8 %
4.9
17.2
0.6 %
0.27
62.7
196.7
7.7 %
121.7
75
14.2 %
12.6
39.2
53.9
14 %
21.1
14.7 %
1.4
—
22.5
47.1 %
5.5
17.1
17.9 %
0.27
62.5
182.7
3.4 %
117
65.7
4.3 %
12.9
35.2
47.3
28.9 %
18.4
-30 %
-3.1
—
15.3
-38.3 %
0.8
14.5
-34.4 %
0.23
62.5
176.7
-4.9 %
113.7
63
-7.2 %
12.8
33.6
36.7
-22.2 %
26.3
27.7 %
-1.5
—
24.8
50.3 %
2.7
22.1
79.7 %
0.35
62.3
185.8
-1.1 %
118
67.9
9 %
12.9
35.5
47.2
1.9 %
20.6
28.7 %
-4.1
—
16.5
16.2 %
4.2
12.3
-3.1 %
0.2
62.8
187.9
8.2 %
125.6
62.3
13.9 %
11.3
36.3
46.3
5.5 %
16
49.5 %
-1.8
—
14.2
57.8 %
1.5
12.7
49.4 %
0.2
63.1
173.6
1 %
118.9
54.7
2.4 %
12.1
33.8
43.9
3.1 %
10.7
-0.9 %
-1.7
—
9
-5.3 %
0.5
8.5
11.8 %
0.13
63.7
171.8
14.5 %
118.4
53.4
-5.2 %
11.4
32.5
42.6
-0.7 %
10.8
-19.4 %
-1.3
—
9.5
-26.4 %
2.1
7.6
-21.6 %
0.12
63.9
150
-2.6 %
93.7
56.3
2.6 %
7.7
35.1
42.9
22.2 %
13.4
-32.3 %
-0.5
—
12.9
-33.5 %
3.2
9.7
-3 %
0.15
63.9
154
7 %
99.1
54.9
7.6 %
5.7
29.8
35.1
38.2 %
19.8
-22.7 %
-0.5
—
19.4
1.6 %
4.9
10
-37.1 %
0.15
63.6
143.9
15 %
93
51
7.8 %
5.8
27
25.4
-23.3 %
25.6
80.3 %
-6.4
—
19.1
-3.5 %
2.9
15.9
30.3 %
0.25
63.7
125.1
—
77.8
47.3
—
5.6
26.2
33.1
—
14.2
—
5.6
—
19.8
—
6.7
12.2
—
0.19
64.3