CTS Statements
CT
CTS Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
130.16
100
83.79
64.4
46.372
35.6
6.086
4.7
21.332
16.4
27.418
21.1
18.954
14.6
-0.021
-0.02
0.026
0.02
17.769
13.7
3.062
2.4
14.707
11.3
0.479
30.73
125.75
100
80.66
64.1
45.09
35.9
6.601
5.2
22.26
17.7
28.861
23
16.229
12.9
-0.922
-0.7
0.044
0.03
13.658
10.9
2.539
2
11.119
8.8
0.359
30.994
124.69
100
82.63
66.3
42.064
33.7
5.29
4.2
19.477
15.6
24.767
19.9
17.297
13.9
0.716
0.6
0.655
0.5
17.627
14.1
2.307
1.9
15.32
12.3
0.49
31.246
134.55
100
88.151
65.5
46.401
34.5
6.321
4.7
18.666
13.9
24.987
18.6
21.414
15.9
-0.045
-0.03
0.594
0.4
18.737
13.9
4.766
3.5
13.971
10.4
0.443
31.511
145.18
100
94.44
65
50.742
35
6.721
4.6
23.694
16.3
30.415
20.9
20.327
14
0.254
0.2
-2.606
-1.8
16.08
11.1
3.183
2.2
12.897
8.9
0.407
31.685
145.99
100
94.342
64.6
51.652
35.4
6.586
4.5
21.979
15.1
28.565
19.6
23.087
15.8
0.369
0.3
0.165
0.1
22.709
15.6
4.365
3
18.344
12.6
0.575
31.893
142.28
100
91.277
64.2
51.004
35.8
5.405
3.8
23.491
16.5
28.896
20.3
22.108
15.5
0.014
0.01
-0.873
-0.6
20.771
14.6
5.831
4.1
14.94
10.5
0.463
32.238
151.91
100
98.565
64.9
53.346
35.1
6.207
4.1
24.003
15.8
30.21
19.9
23.136
15.2
-0.175
-0.1
-5.171
-3.4
17.298
11.4
5.5
3.6
11.798
7.8
0.368
32.09
144.98
100
93.134
64.2
51.848
35.8
6.294
4.3
22.238
15.3
28.532
19.7
23.316
16.1
-0.339
-0.2
-5.425
-3.7
16.922
11.7
4.324
3
12.598
8.7
0.391
32.243
147.69
100
93.355
63.2
54.34
36.8
6.194
4.2
21.788
14.8
27.982
18.9
26.358
17.8
-0.366
-0.2
0.066
0.04
25.746
17.4
5.507
3.7
20.239
13.7
0.626
32.327
132.53
100
83.86
63.3
48.671
36.7
5.686
4.3
23.413
17.7
29.099
22
19.572
14.8
-0.383
-0.3
-3.302
-2.5
14.751
11.1
5.586
4.2
9.165
6.9
0.285
32.213
122.38
100
76.72
62.7
45.662
37.3
6.454
5.3
19.922
16.3
26.376
21.6
19.286
15.8
-0.284
-0.2
-108.5
-88.7
-89.819
-73.4
-25.923
-21.2
-63.896
-52.2
-1.973
32.379
129.59
100
81.889
63.2
47.696
36.8
6.029
4.7
20.937
16.2
26.966
20.8
20.73
16
-0.251
-0.2
-20.929
-16.2
-0.601
-0.5
-1.476
-1.1
0.875
0.7
0.027
32.626
128.4
100
85.8
66.8
42.6
33.2
5.7
4.4
18.3
14.3
24
18.7
18.6
14.5
-0.4
-0.3
-3.4
-2.6
14.8
11.5
2.8
2.2
12
9.3
0.37
32.6
123
100
80.3
65.3
42.7
34.7
5.7
4.6
19.5
15.9
25.2
20.5
17.5
14.2
-0.5
-0.4
2.7
2.2
19.4
15.8
4.4
3.6
14.9
12.1
0.46
32.5
113.8
100
76.9
67.6
36.9
32.4
5.7
5
16.9
14.9
22.6
19.9
14.3
12.6
-0.6
-0.5
1.6
1.4
14.2
12.5
3.2
2.8
11.1
9.8
0.34
32.5
84.2
100
57.6
68.4
26.6
31.6
5.5
6.5
14.7
17.5
20.3
24.1
6.3
7.5
-0.6
-0.7
0.3
0.4
5.9
7
1
1.2
4.9
5.8
0.15
32.5
103.1
100
70.2
68.1
32.9
31.9
7.4
7.2
16.8
16.3
24.2
23.5
8.7
8.4
-0.5
-0.5
-2
-1.9
6
5.8
2.2
2.1
3.8
3.7
0.12
32.8
115
100
76.3
66.3
38.7
33.7
6.1
5.3
18.1
15.7
24.1
21
14.6
12.7
-0.6
-0.5
1
0.9
12.8
11.1
2.8
2.4
10.1
8.8
0.31
32.9
115.7
100
78.6
67.9
37.1
32.1
6.8
5.9
17.8
15.4
24.5
21.2
12.5
10.8
-0.3
-0.3
-2.6
-2.2
7.2
6.2
4.5
3.9
2.7
2.3
0.08
33.1
120.7
100
79.5
65.9
41.2
34.1
6.3
5.2
17.1
14.2
23.3
19.3
17.9
14.8
—
0
-1.1
-0.9
15.9
13.2
4
3.3
11.9
9.9
0.36
33.2
117.6
100
77
65.5
40.6
34.5
6.8
5.8
17.5
14.9
24.3
20.7
16.3
13.9
—
0
0.1
0.09
14.3
12.2
2.9
2.5
11.4
9.7
0.34
33.3
120.1
100
77.4
64.4
42.6
35.5
5.8
4.8
18.2
15.2
24.1
20.1
18.6
15.5
0.1
0.08
-0.1
-0.08
16.9
14.1
-0.1
-0.08
17.6
14.7
0.51
33.5
118.9
100
76.8
64.6
42.1
35.4
6.5
5.5
18.5
15.6
24.9
20.9
17.1
14.4
-0.1
-0.08
-1.7
-1.4
14.4
12.1
4.1
3.4
10.2
8.6
0.3
33.6
118
100
76.2
64.6
41.8
35.4
6.5
5.5
19.6
16.6
26.1
22.1
15.7
13.3
-0.1
-0.08
-2.9
-2.5
11.6
9.8
4.4
3.7
7.2
6.1
0.21
33.6
113.5
100
75.1
66.2
38.4
33.8
6.5
5.7
17.4
15.3
23.9
21.1
14.6
12.9
-0.1
-0.09
2
1.8
15.3
13.5
3.5
3.1
11.5
10.1
0.35
33.5
110.9
78
32.9
6.7
25
31.7
1.2
-0.8
0.9
0.1
-4.2
-13.6
-0.41
32.9
106.2
68.7
37.5
6.4
15.9
22.3
15.2
-0.4
1.3
14
4.3
9.6
0.29
33.4
105.7
69.9
35.8
6
15.8
21.9
13.9
-0.5
1.2
13.9
4
10
0.3
33.4
100.2
65.9
34.2
6
15.2
21.3
13
-0.4
0.5
12.2
3.7
8.5
0.25
33.4
101.6
65.7
35.9
5.6
15.2
20.8
15
-0.7
-2
11.4
3.1
8.3
0.25
33.4
99.7
63.1
36.6
6.3
16
22.3
14.3
-0.7
—
11.7
8
3.7
0.11
33.3
98.7
64.2
34.5
6
15.8
21.8
12.7
-0.7
-1.2
22.2
7.7
14.5
0.44
33.2
96.7
63.2
33.5
6.2
14.9
21.1
12.4
-0.3
-0.2
12
4.1
7.9
0.24
33
93.3
62.9
30.3
6.1
13.8
20
10.4
—
-1.7
-0.7
13
-13.7
-0.42
32.6
90.6
59
31.6
5.7
12.7
18.4
13.2
—
-3.1
-6.9
-2.2
-4.8
-0.15
32.8
100.1
66.5
33.6
5.5
15.2
20.7
12.8
0.2
0.1
10.9
-8.2
19.1
0.57
33.6
98.3
66.1
32.2
5.2
15.7
20.9
11.3
0.2
-1.7
9
2.7
6.3
0.19
33.9
100.4
67.4
33
5.8
15.8
21.6
11.4
0.3
-1.8
8.8
1.8
7
0.21
33.9
100
67.5
32.5
5.8
13.9
19.6
12.8
0.1
0.6
11.9
3.8
8.1
0.24
34.1
103
69.2
33.8
5.3
15.8
21.1
12.6
0.1
-0.4
9.6
3.3
6.4
0.19
34.2
100.7
70.1
30.6
5.6
13.6
19.3
11.3
—
-1.8
9
3.9
5.1
0.15
34.3
102.4
72.2
30.2
5.5
17.3
22.9
7.3
0.1
1.4
6.5
2.3
-3
-0.09
33
103.6
71.6
32
5.7
17.8
23.6
8.5
-0.4
0.5
7.7
2.6
6.8
0.19
34.3
105.4
73
32.4
5.8
17.2
22.9
9.4
-0.6
0.4
2.2
12.5
-11.3
-0.33
33.6
98.1
71.3
26.8
6.3
17.7
23.9
2.9
-0.5
-0.5
1.7
-1.3
3.6
0.09
34.2
-134.1
-151.1
16.9
5.3
4.9
10.2
6.7
-0.3
-0.1
0.2
-1.8
8.8
0.251
35.1