Dynatrace Statements
DT
Dynatrace Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
399.22
100
74.753
18.7
324.47
81.3
87.578
21.9
190.08
47.6
282.44
70.7
42.029
10.5
12.775
3.2
-2.035
-0.5
52.769
13.2
14.149
3.5
38.62
9.7
0.128
300.97
380.85
100
71.873
18.9
308.98
81.1
84.271
22.1
195.72
51.4
285.45
75
23.524
6.2
11.024
2.9
-4.045
-1.06
30.102
7.9
-7.842
-2.06
37.944
10
0.126
302.12
365.1
100
67.869
18.6
297.23
81.4
80.102
21.9
175.85
48.2
261.41
71.6
35.819
9.8
10.605
2.9
-3.901
-1.07
42.424
11.6
-0.267
-0.07
42.691
11.7
0.143
299.25
351.7
100
64.4
18.3
287.3
81.7
74.1
21.1
172.4
49
252
71.7
35.3
10
8.5
2.4
-3.1
-0.9
40.7
11.6
4.9
1.4
35.8
10.2
0.12
297.8
332.9
100
62.3
18.7
270.5
81.3
66.3
19.9
164.2
49.3
236.3
71
34.3
10.3
7.1
2.1
0.3
0.09
41.7
12.5
3.5
1.1
38.2
11.5
0.13
296.4
314.5
100
59.6
19
254.9
81
64.5
20.5
164.2
52.2
235.2
74.8
19.6
6.2
4.1
1.3
2.4
0.8
25.9
8.2
-54.4
-17.3
80.3
25.5
0.27
294.1
297.5
100
55.8
18.8
241.6
81.2
53.4
17.9
147.8
49.7
207.8
69.8
33.9
11.4
-4.8
-1.6
1.6
0.5
30.7
10.3
15.7
5.3
15
5
0.05
291.2
279.3
100
55.7
19.9
223.6
80.1
51.9
18.6
144.7
51.8
203.2
72.8
20.4
7.3
-0.5
-0.2
-1.2
-0.4
18.7
6.7
8.1
2.9
10.5
3.8
0.04
290.6
267.3
100
51.8
19.4
215.5
80.6
48.5
18.1
141.3
52.9
196.4
73.5
19.1
7.1
-2.2
-0.8
-2.3
-0.9
14.7
5.5
12.6
4.7
2.1
0.8
0.01
290
252.6
100
47.9
19
204.7
81
42.8
16.9
136.7
54.1
187.1
74.1
17.6
7
-2.2
-0.9
1.9
0.8
17.3
6.8
16.4
6.5
0.9
0.4
—
290.9
240.8
100
44.5
18.5
196.3
81.5
40.9
17
126.7
52.6
175.1
72.7
21.2
8.8
-2.5
-1.04
-1.4
-0.6
17.4
7.2
2.8
1.2
14.6
6.1
0.05
291.8
226.4
100
41.7
18.4
184.7
81.6
37.9
16.7
118
52.1
163.4
72.2
21.3
9.4
-2.7
-1.2
-1.3
-0.6
17.3
7.6
-6.3
-2.8
23.6
10.4
0.08
291.2
209.7
100
38.8
18.5
170.9
81.5
34.7
16.5
107.4
51.2
149.7
71.4
21.2
10.1
-2.9
-1.4
1.3
0.6
19.7
9.4
6.4
3.1
13.3
6.3
0.05
289
196.5
100
35.3
18
161.2
82
31.7
16.1
99.9
50.8
140.4
71.5
20.9
10.6
-3
-1.5
-2.6
-1.3
15.2
7.7
-11.7
-6
27
13.7
0.09
288.4
182.9
100
33.1
18.1
149.8
81.9
28.7
15.7
88.3
48.3
125.7
68.7
24.1
13.2
-3.5
-1.9
2.5
1.4
23.2
12.7
4.8
2.6
18.4
10.1
0.06
286.4
168.6
100
30.7
18.2
137.9
81.8
27.5
16.3
78.8
46.7
115.1
68.3
22.8
13.5
-3.6
-2.1
0.2
0.1
19.4
11.5
1.9
1.1
17.5
10.4
0.06
286.3
155.5
100
28.5
18.3
127
81.7
23.5
15.1
70.7
45.5
102.9
66.2
24.1
15.5
-4.1
-2.6
—
0
20
12.9
7.1
4.6
12.9
8.3
0.05
284.3
150.6
100
31.1
20.7
119.4
79.3
24.5
16.3
76.9
51.1
111.4
74
8
5.3
-5.7
-3.8
-1.5
-1
0.8
0.5
-50.1
-33.3
50.9
33.8
0.18
281.1
143.3
100
28.7
20
114.6
80
22.5
15.7
74.3
51.8
106.8
74.5
7.8
5.4
-6
-4.2
0.1
0.07
1.6
1.1
-0.1
-0.07
1.8
1.3
0.01
280.8
129.4
100
39.5
30.5
89.8
69.4
46.6
36
186.9
144.4
243.6
188.3
-153.7
-118.8
-14.5
-11.2
0.1
0.08
-168.9
-130.5
248.4
192
-417.3
-322.5
-1.49
280.5
122.6
100
29.5
24.1
93
75.9
25.7
21
90.1
73.5
126
102.8
-32.9
-26.8
-19.2
-15.7
0.1
0.08
-52.1
-42.5
-2.9
-2.4
-49.2
-40.1
-0.18
280.5
116.2
100
30
25.8
86.2
74.2
21.5
18.5
75.2
64.7
108.5
93.4
-22.3
-19.2
-20.2
-17.4
—
0
-43.9
-37.8
-13.3
-11.4
-30.6
-26.3
-0.11
289.4
114.7
100
25.8
22.5
88.9
77.5
17.6
15.3
62.9
54.8
92.5
80.6
-3.6
-3.1
—
0
-21.2
-18.5
-24.8
-21.6
-2.7
-2.4
-22.1
-19.3
-0.08
289.4
101.9
100
26.3
25.8
75.6
74.2
19.7
19.3
70.1
68.8
101.8
99.9
-26.2
-25.7
—
0
-17.9
-17.6
-44.2
-43.4
-4.3
-4.2
-39.9
-39.2
-0.14
289.4
98.2
100
24.7
25.2
73.5
74.8
17.9
18.2
62.4
63.5
92.3
94
-18.8
-19.1
—
0
-7.8
-7.9
-27
-27.5
-3.5
-3.6
-23.6
-24.03
-0.08
289.4
99.2
100
25
25.2
74.2
74.8
16.1
16.2
54.9
55.3
83.6
84.3
-9.4
-9.5
-7.3
-7.4
—
0
-17.9
-18.04
-54.5
-54.9
-13.5
-13.6
-0.04
289.4
109.8
23.8
86.1
15.3
53.9
82
4.1
—
-7.1
-3.3
-48.1
44.7
0.15
289.4
98.6
23.8
74.8
13.5
52.4
78.6
-3.8
—
-8
-14.5
-2.7
-11.8
-0.04
289.4
90.4
23.9
66.5
13.3
48.2
74.1
-7.6
—
-7.7
-16
-5.8
-10.2
-0.04
289.4